{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573035","national_id":"00573035","name":"Blažim","currency_code":"CZK","history_path":"/data/municipal-history/00573035.json"},"series":[{"year":2010,"revenue_approved":743300.0,"revenue_adjusted":1126300.0,"revenue_actual":1064590.0,"expense_approved":743300.0,"expense_adjusted":1191800.0,"expense_actual":1096060.0,"tax_revenue":787980.0,"nontax_revenue":104090.0,"capital_revenue":0.0,"transfer_revenue":172520.0,"current_expense":948730.0,"capital_expense":147330.0,"budget_balance":-31470.0,"cash_current":363690.0,"cash_previous":395170.0,"population_mid_year":62,"expense_per_capita":17678.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":900000.0,"revenue_adjusted":1082400.0,"revenue_actual":1074383.7,"expense_approved":900000.0,"expense_adjusted":1844400.0,"expense_actual":1834219.45,"tax_revenue":825590.12,"nontax_revenue":116467.58,"capital_revenue":0.0,"transfer_revenue":132326.0,"current_expense":833364.45,"capital_expense":1000855.0,"budget_balance":-759835.75,"cash_current":87458.85,"cash_previous":363693.6,"population_mid_year":61,"expense_per_capita":30069.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1039600.0,"revenue_adjusted":1132600.0,"revenue_actual":1087198.31,"expense_approved":1039600.0,"expense_adjusted":1232600.0,"expense_actual":1132191.27,"tax_revenue":827477.9,"nontax_revenue":108475.41,"capital_revenue":0.0,"transfer_revenue":151245.0,"current_expense":899959.85,"capital_expense":232231.42,"budget_balance":-44992.96,"cash_current":80054.14,"cash_previous":103225.43,"population_mid_year":64,"expense_per_capita":17690.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":950000.0,"revenue_adjusted":1318714.0,"revenue_actual":1301867.5,"expense_approved":950000.0,"expense_adjusted":1153714.0,"expense_actual":878578.11,"tax_revenue":990861.36,"nontax_revenue":143071.14,"capital_revenue":0.0,"transfer_revenue":167935.0,"current_expense":878578.11,"capital_expense":0.0,"budget_balance":423289.39,"cash_current":338161.64,"cash_previous":80054.14,"population_mid_year":68,"expense_per_capita":12920.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1393300.0,"revenue_adjusted":1946183.0,"revenue_actual":1787329.15,"expense_approved":1393300.0,"expense_adjusted":1864183.0,"expense_actual":923612.53,"tax_revenue":1027540.53,"nontax_revenue":209215.62,"capital_revenue":0.0,"transfer_revenue":550573.0,"current_expense":923612.53,"capital_expense":0.0,"budget_balance":863716.62,"cash_current":1120526.03,"cash_previous":338161.64,"population_mid_year":68,"expense_per_capita":13582.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1250000.0,"revenue_adjusted":1436000.0,"revenue_actual":1426998.21,"expense_approved":1170000.0,"expense_adjusted":1356000.0,"expense_actual":988671.26,"tax_revenue":1113432.22,"nontax_revenue":162681.99,"capital_revenue":0.0,"transfer_revenue":150884.0,"current_expense":988671.26,"capital_expense":0.0,"budget_balance":438326.95,"cash_current":1480205.21,"cash_previous":1120526.03,"population_mid_year":65,"expense_per_capita":15210.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1260000.0,"revenue_adjusted":1765334.0,"revenue_actual":1745239.46,"expense_approved":1660000.0,"expense_adjusted":2165334.0,"expense_actual":1083055.14,"tax_revenue":1139895.83,"nontax_revenue":203909.63,"capital_revenue":0.0,"transfer_revenue":401434.0,"current_expense":1069055.14,"capital_expense":14000.0,"budget_balance":662184.32,"cash_current":1944395.53,"cash_previous":1480205.21,"population_mid_year":66,"expense_per_capita":16409.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1370000.0,"revenue_adjusted":1525000.0,"revenue_actual":1569051.35,"expense_approved":1770000.0,"expense_adjusted":1925000.0,"expense_actual":1509927.36,"tax_revenue":1242280.57,"nontax_revenue":155474.78,"capital_revenue":0.0,"transfer_revenue":171296.0,"current_expense":1487927.36,"capital_expense":22000.0,"budget_balance":59123.99,"cash_current":2003519.52,"cash_previous":1944395.53,"population_mid_year":63,"expense_per_capita":23967.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1430000.0,"revenue_adjusted":1563530.0,"revenue_actual":1628838.38,"expense_approved":1830000.0,"expense_adjusted":1963530.0,"expense_actual":1194011.82,"tax_revenue":1309252.08,"nontax_revenue":148967.3,"capital_revenue":0.0,"transfer_revenue":170619.0,"current_expense":1194011.82,"capital_expense":0.0,"budget_balance":434826.56,"cash_current":2438346.08,"cash_previous":2003519.52,"population_mid_year":56,"expense_per_capita":21321.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1495000.0,"revenue_adjusted":1693500.0,"revenue_actual":1843271.62,"expense_approved":1995000.0,"expense_adjusted":2193500.0,"expense_actual":1345799.86,"tax_revenue":1352055.08,"nontax_revenue":396816.54,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1328299.86,"capital_expense":17500.0,"budget_balance":497471.76,"cash_current":2935817.84,"cash_previous":2438346.08,"population_mid_year":56,"expense_per_capita":24032.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1650000.0,"revenue_adjusted":1922930.0,"revenue_actual":2011398.5,"expense_approved":2840000.0,"expense_adjusted":3112930.0,"expense_actual":1460508.0,"tax_revenue":1362867.08,"nontax_revenue":343121.42,"capital_revenue":7480.0,"transfer_revenue":297930.0,"current_expense":1454458.0,"capital_expense":6050.0,"budget_balance":550890.5,"cash_current":3486708.34,"cash_previous":2935817.84,"population_mid_year":66,"expense_per_capita":22128.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2280000.0,"revenue_adjusted":2524000.0,"revenue_actual":2762295.28,"expense_approved":3280000.0,"expense_adjusted":3524000.0,"expense_actual":2645570.65,"tax_revenue":1611402.04,"nontax_revenue":504052.23,"capital_revenue":2230.0,"transfer_revenue":644611.01,"current_expense":1632456.85,"capital_expense":1013113.8,"budget_balance":116724.63,"cash_current":3612644.97,"cash_previous":3486708.34,"population_mid_year":65,"expense_per_capita":40701.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2000000.0,"revenue_adjusted":2528180.0,"revenue_actual":2559203.19,"expense_approved":2900000.0,"expense_adjusted":3428180.0,"expense_actual":2022819.76,"tax_revenue":1797486.18,"nontax_revenue":539660.9,"capital_revenue":1000.0,"transfer_revenue":221056.11,"current_expense":1811340.3,"capital_expense":211479.46,"budget_balance":536383.43,"cash_current":4180401.4,"cash_previous":3612644.97,"population_mid_year":69,"expense_per_capita":29316.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2000000.0,"revenue_adjusted":3182000.0,"revenue_actual":4146572.09,"expense_approved":3800000.0,"expense_adjusted":4982000.0,"expense_actual":2374212.4,"tax_revenue":2100828.36,"nontax_revenue":1762243.73,"capital_revenue":0.0,"transfer_revenue":283500.0,"current_expense":2374212.4,"capital_expense":0.0,"budget_balance":1772359.69,"cash_current":5952761.09,"cash_previous":4180401.4,"population_mid_year":65,"expense_per_capita":36526.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2700000.0,"revenue_adjusted":3892000.0,"revenue_actual":3895209.58,"expense_approved":4700000.0,"expense_adjusted":5892000.0,"expense_actual":2473060.39,"tax_revenue":2319478.39,"nontax_revenue":834315.19,"capital_revenue":0.0,"transfer_revenue":741416.0,"current_expense":2001860.89,"capital_expense":471199.5,"budget_balance":1422149.19,"cash_current":7374910.28,"cash_previous":5952761.09,"population_mid_year":65,"expense_per_capita":38047.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3150000.0,"revenue_adjusted":4750000.0,"revenue_actual":4625451.64,"expense_approved":5150000.0,"expense_adjusted":6750000.0,"expense_actual":3988702.32,"tax_revenue":2233788.27,"nontax_revenue":768105.37,"capital_revenue":670400.0,"transfer_revenue":953158.0,"current_expense":3353952.32,"capital_expense":634750.0,"budget_balance":636749.32,"cash_current":8011659.6,"cash_previous":7374910.28,"population_mid_year":61,"expense_per_capita":65388.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
