{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00573019","national_id":"00573019","name":"Myslinka","currency_code":"CZK","history_path":"/data/municipal-history/00573019.json"},"series":[{"year":2010,"revenue_approved":1802000.0,"revenue_adjusted":5653780.0,"revenue_actual":5364960.0,"expense_approved":1244000.0,"expense_adjusted":2222070.0,"expense_actual":2151940.0,"tax_revenue":1454410.0,"nontax_revenue":96890.0,"capital_revenue":170080.0,"transfer_revenue":3643580.0,"current_expense":1716310.0,"capital_expense":435630.0,"budget_balance":3213020.0,"cash_current":725430.0,"cash_previous":1052060.0,"population_mid_year":164,"expense_per_capita":13121.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2086000.0,"revenue_adjusted":11611910.0,"revenue_actual":11277491.58,"expense_approved":1666000.0,"expense_adjusted":1946790.0,"expense_actual":1342292.82,"tax_revenue":1661509.62,"nontax_revenue":921055.96,"capital_revenue":0.0,"transfer_revenue":8694926.0,"current_expense":1342292.82,"capital_expense":0.0,"budget_balance":9935198.76,"cash_current":1147943.35,"cash_previous":725425.52,"population_mid_year":160,"expense_per_capita":8389.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1722700.0,"revenue_adjusted":2104050.0,"revenue_actual":2053505.17,"expense_approved":1722700.0,"expense_adjusted":1860400.0,"expense_actual":1433219.96,"tax_revenue":1619810.23,"nontax_revenue":342094.94,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":1433219.96,"capital_expense":0.0,"budget_balance":620285.21,"cash_current":1539349.03,"cash_previous":1147943.35,"population_mid_year":171,"expense_per_capita":8381.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1868750.0,"revenue_adjusted":2378870.0,"revenue_actual":2329171.56,"expense_approved":1868750.0,"expense_adjusted":1995560.0,"expense_actual":1283893.93,"tax_revenue":2037936.87,"nontax_revenue":203049.69,"capital_revenue":0.0,"transfer_revenue":88185.0,"current_expense":1283893.93,"capital_expense":0.0,"budget_balance":1045277.63,"cash_current":2341742.6,"cash_previous":1539349.03,"population_mid_year":179,"expense_per_capita":7172.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2040800.0,"revenue_adjusted":2508850.0,"revenue_actual":2481946.11,"expense_approved":2040800.0,"expense_adjusted":2467460.0,"expense_actual":1718734.73,"tax_revenue":2181728.0,"nontax_revenue":206318.11,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":1718734.73,"capital_expense":0.0,"budget_balance":763211.38,"cash_current":2828017.14,"cash_previous":2341742.6,"population_mid_year":192,"expense_per_capita":8951.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2083500.0,"revenue_adjusted":2863650.0,"revenue_actual":2851429.37,"expense_approved":1747500.0,"expense_adjusted":2232040.0,"expense_actual":1665795.86,"tax_revenue":2357260.46,"nontax_revenue":189768.91,"capital_revenue":0.0,"transfer_revenue":304400.0,"current_expense":1585805.86,"capital_expense":79990.0,"budget_balance":1185633.51,"cash_current":3714981.11,"cash_previous":2828017.14,"population_mid_year":193,"expense_per_capita":8631.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2108300.0,"revenue_adjusted":3156900.0,"revenue_actual":3137448.29,"expense_approved":1795500.0,"expense_adjusted":2445380.0,"expense_actual":2228267.15,"tax_revenue":2431468.56,"nontax_revenue":257979.73,"capital_revenue":0.0,"transfer_revenue":448000.0,"current_expense":2140987.15,"capital_expense":87280.0,"budget_balance":909181.14,"cash_current":4319159.22,"cash_previous":3714981.11,"population_mid_year":193,"expense_per_capita":11545.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2850000.0,"revenue_adjusted":3329500.0,"revenue_actual":3254855.65,"expense_approved":2542000.0,"expense_adjusted":2743230.0,"expense_actual":2219361.13,"tax_revenue":2788957.65,"nontax_revenue":290791.0,"capital_revenue":0.0,"transfer_revenue":175107.0,"current_expense":2012454.33,"capital_expense":206906.8,"budget_balance":1035494.52,"cash_current":5046804.52,"cash_previous":4319159.22,"population_mid_year":204,"expense_per_capita":10879.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2824940.0,"revenue_adjusted":3717630.0,"revenue_actual":3798532.34,"expense_approved":2509940.0,"expense_adjusted":3187360.0,"expense_actual":2184956.04,"tax_revenue":3166375.67,"nontax_revenue":374726.67,"capital_revenue":0.0,"transfer_revenue":257430.0,"current_expense":1897035.04,"capital_expense":287921.0,"budget_balance":1613576.3,"cash_current":6349728.81,"cash_previous":5046804.52,"population_mid_year":204,"expense_per_capita":10710.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3310500.0,"revenue_adjusted":4714100.0,"revenue_actual":4699531.98,"expense_approved":3689790.0,"expense_adjusted":5138340.0,"expense_actual":4264254.04,"tax_revenue":3362334.63,"nontax_revenue":363797.35,"capital_revenue":450000.0,"transfer_revenue":523400.0,"current_expense":3368073.04,"capital_expense":896181.0,"budget_balance":435277.94,"cash_current":6469021.79,"cash_previous":6349728.81,"population_mid_year":203,"expense_per_capita":21006.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3528500.0,"revenue_adjusted":3870130.0,"revenue_actual":3843443.81,"expense_approved":4138730.0,"expense_adjusted":4330710.0,"expense_actual":2269997.96,"tax_revenue":3244958.28,"nontax_revenue":216635.53,"capital_revenue":0.0,"transfer_revenue":381850.0,"current_expense":1994333.46,"capital_expense":275664.5,"budget_balance":1573445.85,"cash_current":7745449.25,"cash_previous":6469021.79,"population_mid_year":204,"expense_per_capita":11127.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4797600.0,"revenue_adjusted":5412470.0,"revenue_actual":3817750.97,"expense_approved":4797600.0,"expense_adjusted":5507180.0,"expense_actual":3029684.33,"tax_revenue":3579973.34,"nontax_revenue":85958.21,"capital_revenue":0.0,"transfer_revenue":151819.42,"current_expense":2815529.33,"capital_expense":214155.0,"budget_balance":788066.64,"cash_current":8533515.89,"cash_previous":7745449.25,"population_mid_year":236,"expense_per_capita":12837.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9417350.0,"revenue_adjusted":10897560.0,"revenue_actual":10702635.89,"expense_approved":10381240.0,"expense_adjusted":12060940.0,"expense_actual":9715412.85,"tax_revenue":4726854.95,"nontax_revenue":1693553.39,"capital_revenue":0.0,"transfer_revenue":4282227.55,"current_expense":2369692.89,"capital_expense":7345719.96,"budget_balance":987223.04,"cash_current":9520738.93,"cash_previous":8533515.89,"population_mid_year":272,"expense_per_capita":35718.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4889100.0,"revenue_adjusted":7379360.0,"revenue_actual":7317199.48,"expense_approved":11839130.0,"expense_adjusted":12670200.0,"expense_actual":3407305.81,"tax_revenue":6842571.81,"nontax_revenue":361127.67,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2893091.81,"capital_expense":514214.0,"budget_balance":3909893.67,"cash_current":13430632.6,"cash_previous":9520738.93,"population_mid_year":279,"expense_per_capita":12212.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5776300.0,"revenue_adjusted":6983070.0,"revenue_actual":7516077.31,"expense_approved":25087020.0,"expense_adjusted":26784290.0,"expense_actual":7795555.0,"tax_revenue":6568601.81,"nontax_revenue":795675.5,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":2950620.1,"capital_expense":4844934.9,"budget_balance":-279477.69,"cash_current":13151154.91,"cash_previous":13430632.6,"population_mid_year":280,"expense_per_capita":27841.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6532700.0,"revenue_adjusted":11152570.0,"revenue_actual":11115650.64,"expense_approved":23241340.0,"expense_adjusted":25632040.0,"expense_actual":22880135.13,"tax_revenue":9656699.51,"nontax_revenue":351385.6,"capital_revenue":0.0,"transfer_revenue":1107565.53,"current_expense":3999167.72,"capital_expense":18880967.41,"budget_balance":-11764484.49,"cash_current":14257243.68,"cash_previous":13151154.91,"population_mid_year":270,"expense_per_capita":84741.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}