{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572969","national_id":"00572969","name":"Rybnice","currency_code":"CZK","history_path":"/data/municipal-history/00572969.json"},"series":[{"year":2010,"revenue_approved":5100300.0,"revenue_adjusted":4521120.0,"revenue_actual":4447660.0,"expense_approved":3901100.0,"expense_adjusted":3321920.0,"expense_actual":3320200.0,"tax_revenue":3388730.0,"nontax_revenue":726910.0,"capital_revenue":139180.0,"transfer_revenue":192840.0,"current_expense":3298000.0,"capital_expense":22200.0,"budget_balance":1127460.0,"cash_current":274740.0,"cash_previous":345960.0,"population_mid_year":496,"expense_per_capita":6693.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4588000.0,"revenue_adjusted":5092800.0,"revenue_actual":5088468.5,"expense_approved":3572200.0,"expense_adjusted":4077000.0,"expense_actual":3998565.9,"tax_revenue":3871111.84,"nontax_revenue":669058.66,"capital_revenue":384952.0,"transfer_revenue":163346.0,"current_expense":3804305.9,"capital_expense":194260.0,"budget_balance":1089902.6,"cash_current":349236.77,"cash_previous":274735.21,"population_mid_year":497,"expense_per_capita":8045.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5609330.0,"revenue_adjusted":6508121.0,"revenue_actual":6505044.37,"expense_approved":4572830.0,"expense_adjusted":5266121.0,"expense_actual":5262904.72,"tax_revenue":4082158.37,"nontax_revenue":981293.0,"capital_revenue":178652.0,"transfer_revenue":1262941.0,"current_expense":3715618.17,"capital_expense":1547286.55,"budget_balance":1242139.65,"cash_current":554899.91,"cash_previous":349236.77,"population_mid_year":505,"expense_per_capita":10421.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5967000.0,"revenue_adjusted":6650300.0,"revenue_actual":6645679.94,"expense_approved":6759100.0,"expense_adjusted":6835400.0,"expense_actual":6830777.08,"tax_revenue":5258577.81,"nontax_revenue":845894.13,"capital_revenue":416532.0,"transfer_revenue":124676.0,"current_expense":3546487.56,"capital_expense":3284289.52,"budget_balance":-185097.14,"cash_current":912512.17,"cash_previous":554899.91,"population_mid_year":510,"expense_per_capita":13393.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6004200.0,"revenue_adjusted":6715970.0,"revenue_actual":6710581.83,"expense_approved":5000400.0,"expense_adjusted":5352100.0,"expense_actual":5346718.76,"tax_revenue":5778531.85,"nontax_revenue":409837.98,"capital_revenue":391412.0,"transfer_revenue":130800.0,"current_expense":4097160.87,"capital_expense":1249557.89,"budget_balance":1363863.07,"cash_current":1266110.67,"cash_previous":912512.17,"population_mid_year":516,"expense_per_capita":10361.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7040000.0,"revenue_adjusted":8403000.0,"revenue_actual":8454799.14,"expense_approved":6035500.0,"expense_adjusted":7398500.0,"expense_actual":4849181.94,"tax_revenue":5940456.77,"nontax_revenue":513510.37,"capital_revenue":379092.0,"transfer_revenue":1621740.0,"current_expense":4223561.94,"capital_expense":625620.0,"budget_balance":3605617.2,"cash_current":3659362.25,"cash_previous":1266110.67,"population_mid_year":525,"expense_per_capita":9236.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7305000.0,"revenue_adjusted":12254565.77,"revenue_actual":12220553.03,"expense_approved":9361000.0,"expense_adjusted":8236776.92,"expense_actual":8203850.95,"tax_revenue":7149500.11,"nontax_revenue":361037.15,"capital_revenue":4563515.77,"transfer_revenue":146500.0,"current_expense":3650705.81,"capital_expense":4553145.14,"budget_balance":4016702.08,"cash_current":2313755.54,"cash_previous":3659362.25,"population_mid_year":535,"expense_per_capita":15334.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6946900.0,"revenue_adjusted":10844591.0,"revenue_actual":10643984.49,"expense_approved":8162400.0,"expense_adjusted":13238511.0,"expense_actual":13169669.83,"tax_revenue":8866483.39,"nontax_revenue":144972.1,"capital_revenue":39880.0,"transfer_revenue":1592649.0,"current_expense":8000332.32,"capital_expense":5169337.51,"budget_balance":-2525685.34,"cash_current":474477.25,"cash_previous":2313755.54,"population_mid_year":541,"expense_per_capita":24343.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6596600.0,"revenue_adjusted":9185102.0,"revenue_actual":9312295.79,"expense_approved":7094600.0,"expense_adjusted":9417502.0,"expense_actual":7314274.6,"tax_revenue":7316644.6,"nontax_revenue":361475.42,"capital_revenue":292680.0,"transfer_revenue":1341495.77,"current_expense":5841753.39,"capital_expense":1472521.21,"budget_balance":1998021.19,"cash_current":2211333.8,"cash_previous":474477.25,"population_mid_year":550,"expense_per_capita":13298.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7030900.0,"revenue_adjusted":8604780.0,"revenue_actual":8852331.36,"expense_approved":6428900.0,"expense_adjusted":8009880.0,"expense_actual":7731411.47,"tax_revenue":8432363.32,"nontax_revenue":244568.04,"capital_revenue":0.0,"transfer_revenue":175400.0,"current_expense":5773429.8,"capital_expense":1957981.67,"budget_balance":1120919.89,"cash_current":2336561.49,"cash_previous":2211333.8,"population_mid_year":572,"expense_per_capita":13516.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8078700.0,"revenue_adjusted":9554100.0,"revenue_actual":9959565.12,"expense_approved":8364600.0,"expense_adjusted":6940000.0,"expense_actual":6308927.3,"tax_revenue":7731301.83,"nontax_revenue":230963.29,"capital_revenue":0.0,"transfer_revenue":1997300.0,"current_expense":4691975.47,"capital_expense":1616951.83,"budget_balance":3650637.82,"cash_current":4995301.42,"cash_previous":2336561.49,"population_mid_year":580,"expense_per_capita":10877.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6820800.0,"revenue_adjusted":10225228.86,"revenue_actual":9436811.93,"expense_approved":8468800.0,"expense_adjusted":4863228.86,"expense_actual":4815931.07,"tax_revenue":8763527.04,"nontax_revenue":282556.03,"capital_revenue":45300.0,"transfer_revenue":345428.86,"current_expense":3547647.73,"capital_expense":1268283.34,"budget_balance":4620880.86,"cash_current":8614041.4,"cash_previous":4995301.42,"population_mid_year":586,"expense_per_capita":8218.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8372200.0,"revenue_adjusted":10919290.85,"revenue_actual":11018715.93,"expense_approved":15100200.0,"expense_adjusted":14647290.85,"expense_actual":14283835.17,"tax_revenue":10454660.73,"nontax_revenue":324264.35,"capital_revenue":0.0,"transfer_revenue":239790.85,"current_expense":5599604.11,"capital_expense":8684231.06,"budget_balance":-3265119.24,"cash_current":5194778.92,"cash_previous":8614041.4,"population_mid_year":599,"expense_per_capita":23846.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10306000.0,"revenue_adjusted":12018400.0,"revenue_actual":13907121.81,"expense_approved":12024000.0,"expense_adjusted":13736400.0,"expense_actual":12331264.27,"tax_revenue":11807558.36,"nontax_revenue":337961.45,"capital_revenue":72720.0,"transfer_revenue":1688882.0,"current_expense":4713741.41,"capital_expense":7617522.86,"budget_balance":1575857.54,"cash_current":5826473.46,"cash_previous":5194778.92,"population_mid_year":612,"expense_per_capita":20149.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9322000.0,"revenue_adjusted":10554500.0,"revenue_actual":13971770.46,"expense_approved":10700000.0,"expense_adjusted":11932500.0,"expense_actual":9016800.18,"tax_revenue":12380892.41,"nontax_revenue":737778.05,"capital_revenue":0.0,"transfer_revenue":853100.0,"current_expense":7425663.42,"capital_expense":1591136.76,"budget_balance":4954970.28,"cash_current":9820439.29,"cash_previous":5826473.46,"population_mid_year":633,"expense_per_capita":14244.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12116600.0,"revenue_adjusted":18014100.0,"revenue_actual":19504988.12,"expense_approved":10584600.0,"expense_adjusted":16482100.0,"expense_actual":16205464.38,"tax_revenue":18202937.7,"nontax_revenue":585950.42,"capital_revenue":6000.0,"transfer_revenue":710100.0,"current_expense":13472850.47,"capital_expense":2732613.91,"budget_balance":3299523.74,"cash_current":12116172.03,"cash_previous":9820439.29,"population_mid_year":636,"expense_per_capita":25480.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
