{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572951","national_id":"00572951","name":"Slatina","currency_code":"CZK","history_path":"/data/municipal-history/00572951.json"},"series":[{"year":2010,"revenue_approved":1251000.0,"revenue_adjusted":1509030.0,"revenue_actual":1512780.0,"expense_approved":1251000.0,"expense_adjusted":718610.0,"expense_actual":712030.0,"tax_revenue":946660.0,"nontax_revenue":417850.0,"capital_revenue":0.0,"transfer_revenue":148270.0,"current_expense":712030.0,"capital_expense":0.0,"budget_balance":800750.0,"cash_current":2089600.0,"cash_previous":1288860.0,"population_mid_year":75,"expense_per_capita":9493.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1367700.0,"revenue_adjusted":1097410.0,"revenue_actual":1126963.81,"expense_approved":3026000.0,"expense_adjusted":1764810.0,"expense_actual":1739024.17,"tax_revenue":929705.48,"nontax_revenue":63374.33,"capital_revenue":0.0,"transfer_revenue":133884.0,"current_expense":994964.17,"capital_expense":744060.0,"budget_balance":-612060.36,"cash_current":1477541.18,"cash_previous":2089601.54,"population_mid_year":74,"expense_per_capita":23500.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1177450.0,"revenue_adjusted":1196880.0,"revenue_actual":1250605.85,"expense_approved":1707610.0,"expense_adjusted":1244870.0,"expense_actual":1240400.44,"tax_revenue":924450.29,"nontax_revenue":48189.56,"capital_revenue":40750.0,"transfer_revenue":237216.0,"current_expense":1240400.44,"capital_expense":0.0,"budget_balance":10205.41,"cash_current":987746.59,"cash_previous":1477541.18,"population_mid_year":73,"expense_per_capita":16991.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1192080.0,"revenue_adjusted":1411480.0,"revenue_actual":1622964.45,"expense_approved":2060960.0,"expense_adjusted":1968620.0,"expense_actual":1921474.4,"tax_revenue":1035302.64,"nontax_revenue":271847.81,"capital_revenue":74906.0,"transfer_revenue":240908.0,"current_expense":1921474.4,"capital_expense":0.0,"budget_balance":-298509.95,"cash_current":689236.64,"cash_previous":987746.59,"population_mid_year":73,"expense_per_capita":26321.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1170000.0,"revenue_adjusted":1598550.0,"revenue_actual":2237618.99,"expense_approved":1784000.0,"expense_adjusted":2077110.0,"expense_actual":2014846.99,"tax_revenue":1073448.63,"nontax_revenue":685930.36,"capital_revenue":0.0,"transfer_revenue":478240.0,"current_expense":1421913.99,"capital_expense":592933.0,"budget_balance":222772.0,"cash_current":912008.64,"cash_previous":689236.64,"population_mid_year":72,"expense_per_capita":27983.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1263000.0,"revenue_adjusted":1730660.0,"revenue_actual":2412466.65,"expense_approved":1516000.0,"expense_adjusted":1800050.0,"expense_actual":1749451.31,"tax_revenue":1161710.22,"nontax_revenue":825388.43,"capital_revenue":0.0,"transfer_revenue":425368.0,"current_expense":1718381.31,"capital_expense":31070.0,"budget_balance":663015.34,"cash_current":1575023.98,"cash_previous":912008.64,"population_mid_year":66,"expense_per_capita":26506.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1250000.0,"revenue_adjusted":1528893.0,"revenue_actual":1668163.01,"expense_approved":1768000.0,"expense_adjusted":1764906.0,"expense_actual":1719885.29,"tax_revenue":1159114.94,"nontax_revenue":205715.07,"capital_revenue":0.0,"transfer_revenue":303333.0,"current_expense":1719885.29,"capital_expense":0.0,"budget_balance":-51722.28,"cash_current":1523301.7,"cash_previous":1575023.98,"population_mid_year":64,"expense_per_capita":26873.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1335000.0,"revenue_adjusted":1644460.0,"revenue_actual":1769950.54,"expense_approved":1807000.0,"expense_adjusted":1147830.0,"expense_actual":1126281.89,"tax_revenue":1264012.94,"nontax_revenue":153655.6,"capital_revenue":0.0,"transfer_revenue":352282.0,"current_expense":1105405.89,"capital_expense":20876.0,"budget_balance":643668.65,"cash_current":2166970.35,"cash_previous":1523301.7,"population_mid_year":63,"expense_per_capita":17877.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1440000.0,"revenue_adjusted":1540400.0,"revenue_actual":1774227.06,"expense_approved":1845000.0,"expense_adjusted":1882440.0,"expense_actual":1861025.52,"tax_revenue":1343191.97,"nontax_revenue":296989.09,"capital_revenue":0.0,"transfer_revenue":134046.0,"current_expense":1838912.52,"capital_expense":22113.0,"budget_balance":-86798.46,"cash_current":2080171.89,"cash_previous":2166970.35,"population_mid_year":62,"expense_per_capita":30016.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1490000.0,"revenue_adjusted":1593570.0,"revenue_actual":1989024.6,"expense_approved":1610000.0,"expense_adjusted":1616350.0,"expense_actual":1595182.45,"tax_revenue":1425108.86,"nontax_revenue":399845.74,"capital_revenue":0.0,"transfer_revenue":164070.0,"current_expense":1472934.45,"capital_expense":122248.0,"budget_balance":393842.15,"cash_current":2474014.04,"cash_previous":2080171.89,"population_mid_year":59,"expense_per_capita":27036.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1680000.0,"revenue_adjusted":1972260.0,"revenue_actual":1912296.72,"expense_approved":1680000.0,"expense_adjusted":1475570.0,"expense_actual":1465830.13,"tax_revenue":1258224.85,"nontax_revenue":293707.87,"capital_revenue":0.0,"transfer_revenue":360364.0,"current_expense":1376835.13,"capital_expense":88995.0,"budget_balance":446466.59,"cash_current":2920480.63,"cash_previous":2474014.04,"population_mid_year":58,"expense_per_capita":25272.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1632000.0,"revenue_adjusted":1992510.0,"revenue_actual":2889866.02,"expense_approved":1728000.0,"expense_adjusted":1909420.0,"expense_actual":1877534.63,"tax_revenue":1450762.03,"nontax_revenue":1011304.45,"capital_revenue":0.0,"transfer_revenue":427799.54,"current_expense":1837534.63,"capital_expense":40000.0,"budget_balance":1012331.39,"cash_current":3932812.02,"cash_previous":2920480.63,"population_mid_year":61,"expense_per_capita":30779.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1707000.0,"revenue_adjusted":1953820.0,"revenue_actual":3368637.09,"expense_approved":3951000.0,"expense_adjusted":2724710.0,"expense_actual":2706362.65,"tax_revenue":1749565.36,"nontax_revenue":1350923.22,"capital_revenue":0.0,"transfer_revenue":268148.51,"current_expense":2696862.65,"capital_expense":9500.0,"budget_balance":662274.44,"cash_current":4595086.46,"cash_previous":3932812.02,"population_mid_year":54,"expense_per_capita":50117.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2100000.0,"revenue_adjusted":2619820.0,"revenue_actual":4514028.4,"expense_approved":2100000.0,"expense_adjusted":2620180.0,"expense_actual":2641669.89,"tax_revenue":1942459.72,"nontax_revenue":2324458.68,"capital_revenue":0.0,"transfer_revenue":247110.0,"current_expense":2586009.89,"capital_expense":55660.0,"budget_balance":1872358.51,"cash_current":7667444.97,"cash_previous":4595086.46,"population_mid_year":62,"expense_per_capita":42607.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2800000.0,"revenue_adjusted":3028500.0,"revenue_actual":4029079.08,"expense_approved":2800000.0,"expense_adjusted":1967040.0,"expense_actual":2077740.01,"tax_revenue":2314880.08,"nontax_revenue":1480399.0,"capital_revenue":0.0,"transfer_revenue":233800.0,"current_expense":2077740.01,"capital_expense":0.0,"budget_balance":1951339.07,"cash_current":9118784.04,"cash_previous":7667444.97,"population_mid_year":63,"expense_per_capita":32980.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2410000.0,"revenue_adjusted":2524640.0,"revenue_actual":2825946.49,"expense_approved":2961000.0,"expense_adjusted":2666980.0,"expense_actual":2624863.61,"tax_revenue":2249551.97,"nontax_revenue":397594.52,"capital_revenue":0.0,"transfer_revenue":178800.0,"current_expense":1780041.61,"capital_expense":844822.0,"budget_balance":201082.88,"cash_current":9319866.92,"cash_previous":9118784.04,"population_mid_year":62,"expense_per_capita":42336.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
