{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572942","national_id":"00572942","name":"Holovousy","currency_code":"CZK","history_path":"/data/municipal-history/00572942.json"},"series":[{"year":2010,"revenue_approved":800000.0,"revenue_adjusted":940700.0,"revenue_actual":942160.0,"expense_approved":600000.0,"expense_adjusted":549890.0,"expense_actual":550980.0,"tax_revenue":716800.0,"nontax_revenue":50870.0,"capital_revenue":0.0,"transfer_revenue":174490.0,"current_expense":501180.0,"capital_expense":49800.0,"budget_balance":391180.0,"cash_current":1105830.0,"cash_previous":714630.0,"population_mid_year":60,"expense_per_capita":9183.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":900000.0,"revenue_adjusted":1259920.0,"revenue_actual":1259931.92,"expense_approved":800000.0,"expense_adjusted":827700.0,"expense_actual":827259.02,"tax_revenue":697149.39,"nontax_revenue":348371.53,"capital_revenue":0.0,"transfer_revenue":214411.0,"current_expense":797259.02,"capital_expense":30000.0,"budget_balance":432672.9,"cash_current":1538500.57,"cash_previous":1105827.67,"population_mid_year":60,"expense_per_capita":13787.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1036000.0,"revenue_adjusted":1076620.0,"revenue_actual":1076655.15,"expense_approved":883000.0,"expense_adjusted":607910.0,"expense_actual":607831.66,"tax_revenue":687648.62,"nontax_revenue":297406.53,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":607831.66,"capital_expense":0.0,"budget_balance":468823.49,"cash_current":2007324.06,"cash_previous":1538500.57,"population_mid_year":58,"expense_per_capita":10479.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1040000.0,"revenue_adjusted":1440590.0,"revenue_actual":1440637.58,"expense_approved":1040000.0,"expense_adjusted":635530.0,"expense_actual":635264.75,"tax_revenue":847148.36,"nontax_revenue":255058.22,"capital_revenue":0.0,"transfer_revenue":338431.0,"current_expense":635264.75,"capital_expense":0.0,"budget_balance":805372.83,"cash_current":2812696.89,"cash_previous":2007324.06,"population_mid_year":60,"expense_per_capita":10587.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1380000.0,"revenue_adjusted":1764260.0,"revenue_actual":1764253.88,"expense_approved":1380000.0,"expense_adjusted":1377750.0,"expense_actual":1376623.2,"tax_revenue":945905.57,"nontax_revenue":524448.31,"capital_revenue":0.0,"transfer_revenue":293900.0,"current_expense":1376623.2,"capital_expense":0.0,"budget_balance":387630.68,"cash_current":3200327.57,"cash_previous":2812696.89,"population_mid_year":63,"expense_per_capita":21851.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1460000.0,"revenue_adjusted":1836050.0,"revenue_actual":1836027.75,"expense_approved":1460000.0,"expense_adjusted":1136830.0,"expense_actual":1136640.4,"tax_revenue":1050213.22,"nontax_revenue":531414.53,"capital_revenue":0.0,"transfer_revenue":254400.0,"current_expense":1136640.4,"capital_expense":0.0,"budget_balance":699387.35,"cash_current":3899714.92,"cash_previous":3200327.57,"population_mid_year":64,"expense_per_capita":17760.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1500000.0,"revenue_adjusted":1697830.0,"revenue_actual":1697918.58,"expense_approved":1500000.0,"expense_adjusted":2003780.0,"expense_actual":2003523.17,"tax_revenue":1153329.89,"nontax_revenue":240520.69,"capital_revenue":27068.0,"transfer_revenue":277000.0,"current_expense":1973145.17,"capital_expense":30378.0,"budget_balance":-305604.59,"cash_current":3594110.33,"cash_previous":3899714.92,"population_mid_year":61,"expense_per_capita":32844.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1500000.0,"revenue_adjusted":1538720.0,"revenue_actual":1539242.29,"expense_approved":1500000.0,"expense_adjusted":1112940.0,"expense_actual":1112811.35,"tax_revenue":1144546.79,"nontax_revenue":279888.5,"capital_revenue":0.0,"transfer_revenue":114807.0,"current_expense":1112811.35,"capital_expense":0.0,"budget_balance":426430.94,"cash_current":4020541.27,"cash_previous":3594110.33,"population_mid_year":61,"expense_per_capita":18242.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1500000.0,"revenue_adjusted":2142720.0,"revenue_actual":2142743.91,"expense_approved":1500000.0,"expense_adjusted":1026970.0,"expense_actual":1026780.98,"tax_revenue":1164468.53,"nontax_revenue":349845.38,"capital_revenue":0.0,"transfer_revenue":628430.0,"current_expense":995180.98,"capital_expense":31600.0,"budget_balance":1115962.93,"cash_current":5136504.2,"cash_previous":4020541.27,"population_mid_year":61,"expense_per_capita":16832.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1500000.0,"revenue_adjusted":1649300.0,"revenue_actual":1641535.21,"expense_approved":1992000.0,"expense_adjusted":2189078.0,"expense_actual":1981962.81,"tax_revenue":1224303.62,"nontax_revenue":192931.59,"capital_revenue":0.0,"transfer_revenue":224300.0,"current_expense":1057837.01,"capital_expense":924125.8,"budget_balance":-340427.6,"cash_current":4796076.6,"cash_previous":0.0,"population_mid_year":59,"expense_per_capita":33592.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1598810.0,"revenue_adjusted":1848077.0,"revenue_actual":1585009.37,"expense_approved":1335810.0,"expense_adjusted":1480810.0,"expense_actual":1127206.58,"tax_revenue":1133804.51,"nontax_revenue":181358.86,"capital_revenue":0.0,"transfer_revenue":269846.0,"current_expense":1127206.58,"capital_expense":0.0,"budget_balance":457802.79,"cash_current":5253879.39,"cash_previous":4796076.6,"population_mid_year":53,"expense_per_capita":21268.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1371850.0,"revenue_adjusted":1513638.67,"revenue_actual":1871678.58,"expense_approved":1288577.0,"expense_adjusted":1355477.0,"expense_actual":1152594.38,"tax_revenue":1225486.19,"nontax_revenue":431270.48,"capital_revenue":0.0,"transfer_revenue":214921.91,"current_expense":1152594.38,"capital_expense":0.0,"budget_balance":719084.2,"cash_current":5972963.59,"cash_previous":5253879.39,"population_mid_year":54,"expense_per_capita":21344.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1510630.0,"revenue_adjusted":2888766.39,"revenue_actual":2802812.77,"expense_approved":1510630.0,"expense_adjusted":1795630.0,"expense_actual":1569019.2,"tax_revenue":1389361.44,"nontax_revenue":837914.94,"capital_revenue":0.0,"transfer_revenue":575536.39,"current_expense":1569019.2,"capital_expense":0.0,"budget_balance":1233793.57,"cash_current":7206757.16,"cash_previous":5972963.59,"population_mid_year":52,"expense_per_capita":30173.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2168450.0,"revenue_adjusted":2985200.0,"revenue_actual":3085798.05,"expense_approved":2946000.0,"expense_adjusted":3855600.0,"expense_actual":3808272.16,"tax_revenue":1565063.95,"nontax_revenue":622074.1,"capital_revenue":134410.0,"transfer_revenue":764250.0,"current_expense":3500102.16,"capital_expense":308170.0,"budget_balance":-722474.11,"cash_current":6484283.05,"cash_previous":7206757.16,"population_mid_year":55,"expense_per_capita":69241.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2342504.0,"revenue_adjusted":3062904.0,"revenue_actual":3062343.99,"expense_approved":2342504.0,"expense_adjusted":2342504.0,"expense_actual":2164082.23,"tax_revenue":1764636.91,"nontax_revenue":677877.08,"capital_revenue":63030.0,"transfer_revenue":556800.0,"current_expense":2011650.23,"capital_expense":152432.0,"budget_balance":898261.76,"cash_current":7382544.81,"cash_previous":6484283.05,"population_mid_year":55,"expense_per_capita":39346.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2403304.0,"revenue_adjusted":3405059.0,"revenue_actual":3390054.68,"expense_approved":3576647.0,"expense_adjusted":3749047.0,"expense_actual":3413671.02,"tax_revenue":1859743.4,"nontax_revenue":716556.28,"capital_revenue":0.0,"transfer_revenue":813755.0,"current_expense":3270737.72,"capital_expense":142933.3,"budget_balance":-23616.34,"cash_current":7358928.47,"cash_previous":7382544.81,"population_mid_year":60,"expense_per_capita":56894.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}