{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572934","national_id":"00572934","name":"Hlince","currency_code":"CZK","history_path":"/data/municipal-history/00572934.json"},"series":[{"year":2010,"revenue_approved":1137000.0,"revenue_adjusted":6487840.0,"revenue_actual":6467830.0,"expense_approved":1137000.0,"expense_adjusted":1727510.0,"expense_actual":1724450.0,"tax_revenue":988600.0,"nontax_revenue":749340.0,"capital_revenue":710300.0,"transfer_revenue":4019590.0,"current_expense":1015670.0,"capital_expense":708780.0,"budget_balance":4743380.0,"cash_current":386550.0,"cash_previous":121710.0,"population_mid_year":65,"expense_per_capita":26530.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1114000.0,"revenue_adjusted":1393890.0,"revenue_actual":1342447.41,"expense_approved":1114000.0,"expense_adjusted":1572790.0,"expense_actual":1565580.84,"tax_revenue":959528.08,"nontax_revenue":42569.33,"capital_revenue":29890.0,"transfer_revenue":310460.0,"current_expense":1565580.84,"capital_expense":0.0,"budget_balance":-223133.43,"cash_current":163418.27,"cash_previous":386551.7,"population_mid_year":69,"expense_per_capita":22689.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1065000.0,"revenue_adjusted":1098700.0,"revenue_actual":1111592.73,"expense_approved":1065000.0,"expense_adjusted":1149800.0,"expense_actual":1145750.73,"tax_revenue":986272.68,"nontax_revenue":33720.05,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":645750.73,"capital_expense":500000.0,"budget_balance":-34158.0,"cash_current":129260.27,"cash_previous":163418.27,"population_mid_year":67,"expense_per_capita":17100.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1100000.0,"revenue_adjusted":1127150.0,"revenue_actual":1244823.28,"expense_approved":1100000.0,"expense_adjusted":701620.0,"expense_actual":680594.34,"tax_revenue":1079695.16,"nontax_revenue":53230.12,"capital_revenue":24650.0,"transfer_revenue":87248.0,"current_expense":622312.34,"capital_expense":58282.0,"budget_balance":564228.94,"cash_current":693489.21,"cash_previous":129260.27,"population_mid_year":66,"expense_per_capita":10312.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1225000.0,"revenue_adjusted":1290280.0,"revenue_actual":1373999.32,"expense_approved":1225000.0,"expense_adjusted":952260.0,"expense_actual":888601.77,"tax_revenue":1160636.76,"nontax_revenue":101381.56,"capital_revenue":18081.0,"transfer_revenue":93900.0,"current_expense":817101.77,"capital_expense":71500.0,"budget_balance":485397.55,"cash_current":1178886.76,"cash_previous":693489.21,"population_mid_year":65,"expense_per_capita":13670.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1283000.0,"revenue_adjusted":1813600.0,"revenue_actual":1813058.31,"expense_approved":1283000.0,"expense_adjusted":1447900.0,"expense_actual":1429852.4,"tax_revenue":1232168.22,"nontax_revenue":126490.09,"capital_revenue":50000.0,"transfer_revenue":404400.0,"current_expense":1386437.4,"capital_expense":43415.0,"budget_balance":383205.91,"cash_current":1562092.67,"cash_previous":1178886.76,"population_mid_year":67,"expense_per_capita":21341.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1370000.0,"revenue_adjusted":2202920.0,"revenue_actual":2180912.25,"expense_approved":2240000.0,"expense_adjusted":2875935.0,"expense_actual":2834069.62,"tax_revenue":1563448.56,"nontax_revenue":97292.69,"capital_revenue":53171.0,"transfer_revenue":467000.0,"current_expense":1754950.8,"capital_expense":1079118.82,"budget_balance":-653157.37,"cash_current":908935.3,"cash_previous":1562092.67,"population_mid_year":68,"expense_per_capita":41677.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1504000.0,"revenue_adjusted":2742097.0,"revenue_actual":2736907.24,"expense_approved":2234000.0,"expense_adjusted":3576370.0,"expense_actual":3528120.0,"tax_revenue":1535731.69,"nontax_revenue":171711.55,"capital_revenue":128357.0,"transfer_revenue":901107.0,"current_expense":1458034.99,"capital_expense":2070085.01,"budget_balance":-791212.76,"cash_current":117722.54,"cash_previous":908935.3,"population_mid_year":76,"expense_per_capita":46422.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1600000.0,"revenue_adjusted":2834592.0,"revenue_actual":2808102.92,"expense_approved":1600000.0,"expense_adjusted":2626320.0,"expense_actual":2583692.28,"tax_revenue":2017785.26,"nontax_revenue":135950.66,"capital_revenue":2065.0,"transfer_revenue":652302.0,"current_expense":1518648.28,"capital_expense":1065044.0,"budget_balance":224410.64,"cash_current":526746.18,"cash_previous":117722.54,"population_mid_year":78,"expense_per_capita":33124.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1870000.0,"revenue_adjusted":3084641.0,"revenue_actual":3050354.6,"expense_approved":2058000.0,"expense_adjusted":3250610.0,"expense_actual":3134334.7,"tax_revenue":1918651.54,"nontax_revenue":175303.06,"capital_revenue":40000.0,"transfer_revenue":916400.0,"current_expense":1891750.7,"capital_expense":1242584.0,"budget_balance":-83980.1,"cash_current":381218.08,"cash_previous":526746.18,"population_mid_year":74,"expense_per_capita":42355.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2050000.0,"revenue_adjusted":2506760.0,"revenue_actual":2402226.89,"expense_approved":1688000.0,"expense_adjusted":2126530.0,"expense_actual":1966809.14,"tax_revenue":1781153.63,"nontax_revenue":366073.26,"capital_revenue":0.0,"transfer_revenue":255000.0,"current_expense":1930338.14,"capital_expense":36471.0,"budget_balance":435417.75,"cash_current":755087.83,"cash_previous":381218.08,"population_mid_year":74,"expense_per_capita":26578.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1960000.0,"revenue_adjusted":2778174.33,"revenue_actual":2694034.2,"expense_approved":1760000.0,"expense_adjusted":2456360.0,"expense_actual":2399512.31,"tax_revenue":1998920.64,"nontax_revenue":367089.23,"capital_revenue":8190.0,"transfer_revenue":319834.33,"current_expense":1998184.31,"capital_expense":401328.0,"budget_balance":294521.89,"cash_current":988092.72,"cash_previous":755087.83,"population_mid_year":73,"expense_per_capita":32870.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2350000.0,"revenue_adjusted":3811509.03,"revenue_actual":3760208.89,"expense_approved":1900000.0,"expense_adjusted":2764380.0,"expense_actual":2560901.56,"tax_revenue":2241236.46,"nontax_revenue":527103.4,"capital_revenue":50000.0,"transfer_revenue":941869.03,"current_expense":1848962.56,"capital_expense":711939.0,"budget_balance":1199307.33,"cash_current":2187400.05,"cash_previous":988092.72,"population_mid_year":83,"expense_per_capita":30854.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4100000.0,"revenue_adjusted":5418011.0,"revenue_actual":5381622.85,"expense_approved":4450000.0,"expense_adjusted":4848510.0,"expense_actual":4236664.21,"tax_revenue":2788868.55,"nontax_revenue":2097504.3,"capital_revenue":344250.0,"transfer_revenue":151000.0,"current_expense":4105616.21,"capital_expense":131048.0,"budget_balance":1144958.64,"cash_current":3332358.69,"cash_previous":2187400.05,"population_mid_year":93,"expense_per_capita":45555.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3450000.0,"revenue_adjusted":5668980.0,"revenue_actual":5554805.43,"expense_approved":3950000.0,"expense_adjusted":6824430.0,"expense_actual":6037228.74,"tax_revenue":3437329.03,"nontax_revenue":718186.4,"capital_revenue":60040.0,"transfer_revenue":1339250.0,"current_expense":3942469.67,"capital_expense":2094759.07,"budget_balance":-482423.31,"cash_current":2849935.38,"cash_previous":3332358.69,"population_mid_year":94,"expense_per_capita":64225.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3400000.0,"revenue_adjusted":5122870.0,"revenue_actual":4988115.75,"expense_approved":4200000.0,"expense_adjusted":5224320.0,"expense_actual":4755600.56,"tax_revenue":3407325.75,"nontax_revenue":458490.0,"capital_revenue":0.0,"transfer_revenue":1122300.0,"current_expense":3837650.44,"capital_expense":917950.12,"budget_balance":232515.19,"cash_current":3082450.57,"cash_previous":2849935.38,"population_mid_year":92,"expense_per_capita":51691.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}