{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572918","national_id":"00572918","name":"Lochousice","currency_code":"CZK","history_path":"/data/municipal-history/00572918.json"},"series":[{"year":2010,"revenue_approved":1728300.0,"revenue_adjusted":2217570.0,"revenue_actual":2217570.0,"expense_approved":2520930.0,"expense_adjusted":1708470.0,"expense_actual":1708470.0,"tax_revenue":1688600.0,"nontax_revenue":194830.0,"capital_revenue":0.0,"transfer_revenue":334140.0,"current_expense":1708470.0,"capital_expense":0.0,"budget_balance":509100.0,"cash_current":2257210.0,"cash_previous":1748060.0,"population_mid_year":120,"expense_per_capita":14237.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2234600.0,"revenue_adjusted":2527730.12,"revenue_actual":2527730.12,"expense_approved":3508273.0,"expense_adjusted":2003067.14,"expense_actual":2003067.14,"tax_revenue":1772698.55,"nontax_revenue":425284.57,"capital_revenue":2793.0,"transfer_revenue":326954.0,"current_expense":1908247.14,"capital_expense":94820.0,"budget_balance":524662.98,"cash_current":2781870.61,"cash_previous":2257207.63,"population_mid_year":113,"expense_per_capita":17726.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3037980.0,"revenue_adjusted":5041902.16,"revenue_actual":4760372.11,"expense_approved":3738931.0,"expense_adjusted":4202271.0,"expense_actual":3291914.55,"tax_revenue":1633247.55,"nontax_revenue":1467390.4,"capital_revenue":306112.0,"transfer_revenue":1353622.16,"current_expense":1572077.55,"capital_expense":1719837.0,"budget_balance":1468457.56,"cash_current":4250328.17,"cash_previous":2781870.61,"population_mid_year":115,"expense_per_capita":28625.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2656900.0,"revenue_adjusted":3823744.0,"revenue_actual":3837179.11,"expense_approved":2880900.0,"expense_adjusted":4500300.0,"expense_actual":3863707.92,"tax_revenue":2173372.64,"nontax_revenue":1223038.47,"capital_revenue":38624.0,"transfer_revenue":402144.0,"current_expense":2793236.02,"capital_expense":1070471.9,"budget_balance":-26528.81,"cash_current":4223799.36,"cash_previous":4250328.17,"population_mid_year":112,"expense_per_capita":34497.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2507500.0,"revenue_adjusted":4164790.0,"revenue_actual":4190950.6,"expense_approved":3322120.0,"expense_adjusted":4136120.0,"expense_actual":3270593.35,"tax_revenue":2250871.04,"nontax_revenue":1766776.56,"capital_revenue":49403.0,"transfer_revenue":123900.0,"current_expense":2556713.35,"capital_expense":713880.0,"budget_balance":920357.25,"cash_current":5144156.61,"cash_previous":4223799.36,"population_mid_year":117,"expense_per_capita":27953.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2840100.0,"revenue_adjusted":4113400.0,"revenue_actual":3488329.06,"expense_approved":3470400.0,"expense_adjusted":3870900.0,"expense_actual":2836906.04,"tax_revenue":2572419.03,"nontax_revenue":526738.03,"capital_revenue":174772.0,"transfer_revenue":214400.0,"current_expense":2673886.35,"capital_expense":163019.69,"budget_balance":651423.02,"cash_current":5795579.63,"cash_previous":5144156.61,"population_mid_year":118,"expense_per_capita":24041.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2530000.0,"revenue_adjusted":3941063.0,"revenue_actual":4091845.36,"expense_approved":2894000.0,"expense_adjusted":4442600.0,"expense_actual":3613837.71,"tax_revenue":2608634.7,"nontax_revenue":1198347.66,"capital_revenue":6500.0,"transfer_revenue":278363.0,"current_expense":3056134.71,"capital_expense":557703.0,"budget_balance":478007.65,"cash_current":6278811.28,"cash_previous":5795579.63,"population_mid_year":118,"expense_per_capita":30625.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3276000.0,"revenue_adjusted":5992887.0,"revenue_actual":6015526.89,"expense_approved":4980000.0,"expense_adjusted":6057546.0,"expense_actual":4829460.5,"tax_revenue":2484190.37,"nontax_revenue":991636.04,"capital_revenue":1448594.0,"transfer_revenue":1091106.48,"current_expense":2839534.5,"capital_expense":1989926.0,"budget_balance":1186066.39,"cash_current":7487741.67,"cash_previous":6278811.28,"population_mid_year":119,"expense_per_capita":40583.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6574660.0,"revenue_adjusted":4534168.0,"revenue_actual":4625669.35,"expense_approved":9322000.0,"expense_adjusted":10854595.0,"expense_actual":8547571.6,"tax_revenue":3043724.71,"nontax_revenue":1425906.64,"capital_revenue":0.0,"transfer_revenue":156038.0,"current_expense":3178623.09,"capital_expense":5368948.51,"budget_balance":-3921902.25,"cash_current":3848194.96,"cash_previous":7487741.67,"population_mid_year":120,"expense_per_capita":71229.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2996000.0,"revenue_adjusted":7973580.0,"revenue_actual":7717037.79,"expense_approved":5703173.0,"expense_adjusted":7114141.0,"expense_actual":4121726.05,"tax_revenue":2800977.54,"nontax_revenue":776340.25,"capital_revenue":282360.0,"transfer_revenue":3857360.0,"current_expense":2966539.15,"capital_expense":1155186.9,"budget_balance":3595311.74,"cash_current":7030481.7,"cash_previous":6848194.96,"population_mid_year":116,"expense_per_capita":35532.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3361000.0,"revenue_adjusted":4440354.0,"revenue_actual":4381140.03,"expense_approved":11125845.0,"expense_adjusted":14689490.0,"expense_actual":10735074.76,"tax_revenue":2824775.79,"nontax_revenue":765830.24,"capital_revenue":0.0,"transfer_revenue":790534.0,"current_expense":4182284.34,"capital_expense":6552790.42,"budget_balance":-6353934.73,"cash_current":7102604.67,"cash_previous":7030481.7,"population_mid_year":116,"expense_per_capita":92543.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7035659.0,"revenue_adjusted":10488017.86,"revenue_actual":10148910.08,"expense_approved":4272635.0,"expense_adjusted":6616164.0,"expense_actual":5601403.19,"tax_revenue":3034521.62,"nontax_revenue":1483197.6,"capital_revenue":12564.0,"transfer_revenue":5618626.86,"current_expense":4549976.15,"capital_expense":1051427.04,"budget_balance":4547506.89,"cash_current":6753939.56,"cash_previous":7102604.67,"population_mid_year":113,"expense_per_capita":49569.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5038045.0,"revenue_adjusted":7888042.46,"revenue_actual":7899816.17,"expense_approved":5693351.0,"expense_adjusted":8361022.0,"expense_actual":7922141.49,"tax_revenue":3222850.6,"nontax_revenue":3520923.11,"capital_revenue":107000.0,"transfer_revenue":1049042.46,"current_expense":5307813.63,"capital_expense":2614327.86,"budget_balance":-22325.32,"cash_current":5898272.24,"cash_previous":6753939.56,"population_mid_year":116,"expense_per_capita":68294.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7574496.0,"revenue_adjusted":8605841.0,"revenue_actual":8431789.03,"expense_approved":6657753.0,"expense_adjusted":8798176.0,"expense_actual":7848181.6,"tax_revenue":3690469.68,"nontax_revenue":1181128.35,"capital_revenue":0.0,"transfer_revenue":3560191.0,"current_expense":4841840.35,"capital_expense":3006341.25,"budget_balance":583607.43,"cash_current":6049399.67,"cash_previous":5898272.24,"population_mid_year":128,"expense_per_capita":61313.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4616200.0,"revenue_adjusted":7684040.0,"revenue_actual":7666185.44,"expense_approved":5757801.0,"expense_adjusted":8859135.4,"expense_actual":6980692.98,"tax_revenue":4326388.54,"nontax_revenue":2674736.9,"capital_revenue":380.0,"transfer_revenue":664680.0,"current_expense":6367473.08,"capital_expense":613219.9,"budget_balance":685492.46,"cash_current":6302412.13,"cash_previous":6049399.67,"population_mid_year":130,"expense_per_capita":53697.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4803000.0,"revenue_adjusted":7931369.0,"revenue_actual":7913819.33,"expense_approved":5493400.0,"expense_adjusted":6721102.85,"expense_actual":5986068.69,"tax_revenue":4902542.19,"nontax_revenue":2228865.14,"capital_revenue":168994.0,"transfer_revenue":613418.0,"current_expense":5376590.29,"capital_expense":609478.4,"budget_balance":1927750.64,"cash_current":7797682.77,"cash_previous":6302412.13,"population_mid_year":129,"expense_per_capita":46403.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}