{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572870","national_id":"00572870","name":"Bučí","currency_code":"CZK","history_path":"/data/municipal-history/00572870.json"},"series":[{"year":2010,"revenue_approved":1400000.0,"revenue_adjusted":1651770.0,"revenue_actual":1538990.0,"expense_approved":2400000.0,"expense_adjusted":2651770.0,"expense_actual":3853090.0,"tax_revenue":1149400.0,"nontax_revenue":39990.0,"capital_revenue":420.0,"transfer_revenue":349180.0,"current_expense":972610.0,"capital_expense":2880480.0,"budget_balance":-2314100.0,"cash_current":989690.0,"cash_previous":3303790.0,"population_mid_year":151,"expense_per_capita":25517.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1300000.0,"revenue_adjusted":3367000.0,"revenue_actual":3260338.7,"expense_approved":1300000.0,"expense_adjusted":3367000.0,"expense_actual":3466459.49,"tax_revenue":1111064.88,"nontax_revenue":57021.82,"capital_revenue":31320.0,"transfer_revenue":2060932.0,"current_expense":918188.49,"capital_expense":2548271.0,"budget_balance":-206120.79,"cash_current":780722.57,"cash_previous":986843.36,"population_mid_year":153,"expense_per_capita":22656.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1300000.0,"revenue_adjusted":29491500.0,"revenue_actual":29244665.71,"expense_approved":1300000.0,"expense_adjusted":29477620.0,"expense_actual":29552746.25,"tax_revenue":1123269.45,"nontax_revenue":2912536.26,"capital_revenue":13260.0,"transfer_revenue":25195600.0,"current_expense":908746.25,"capital_expense":28644000.0,"budget_balance":-308080.54,"cash_current":472642.03,"cash_previous":780722.57,"population_mid_year":154,"expense_per_capita":191900.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7937000.0,"revenue_adjusted":11001230.0,"revenue_actual":10381232.43,"expense_approved":12140000.0,"expense_adjusted":13714900.0,"expense_actual":13592030.51,"tax_revenue":1406419.2,"nontax_revenue":1958514.23,"capital_revenue":33680.0,"transfer_revenue":6982619.0,"current_expense":929641.35,"capital_expense":12662389.16,"budget_balance":-3210798.08,"cash_current":714187.34,"cash_previous":472642.03,"population_mid_year":152,"expense_per_capita":89421.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1231000.0,"revenue_adjusted":2303600.0,"revenue_actual":2122148.95,"expense_approved":871000.0,"expense_adjusted":2435100.0,"expense_actual":2227378.86,"tax_revenue":1910006.08,"nontax_revenue":69492.87,"capital_revenue":48750.0,"transfer_revenue":93900.0,"current_expense":1157022.86,"capital_expense":1070356.0,"budget_balance":-105229.91,"cash_current":248957.43,"cash_previous":714187.34,"population_mid_year":166,"expense_per_capita":13417.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1556000.0,"revenue_adjusted":2406130.0,"revenue_actual":2529617.16,"expense_approved":1196000.0,"expense_adjusted":2395130.0,"expense_actual":1755594.69,"tax_revenue":1828676.41,"nontax_revenue":606540.75,"capital_revenue":40000.0,"transfer_revenue":54400.0,"current_expense":1731954.35,"capital_expense":23640.34,"budget_balance":774022.47,"cash_current":312979.9,"cash_previous":248957.43,"population_mid_year":172,"expense_per_capita":10206.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1556000.0,"revenue_adjusted":2505460.0,"revenue_actual":2601051.57,"expense_approved":1196000.0,"expense_adjusted":2606460.0,"expense_actual":2128050.67,"tax_revenue":1988420.07,"nontax_revenue":135631.5,"capital_revenue":0.0,"transfer_revenue":477000.0,"current_expense":1600627.67,"capital_expense":527423.0,"budget_balance":473000.9,"cash_current":325980.8,"cash_previous":312979.9,"population_mid_year":179,"expense_per_capita":11888.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1540000.0,"revenue_adjusted":2649870.0,"revenue_actual":3019733.25,"expense_approved":1180000.0,"expense_adjusted":2089870.0,"expense_actual":1475035.26,"tax_revenue":2145170.75,"nontax_revenue":222105.5,"capital_revenue":5000.0,"transfer_revenue":647457.0,"current_expense":1388246.26,"capital_expense":86789.0,"budget_balance":1544697.99,"cash_current":1110678.79,"cash_previous":325980.8,"population_mid_year":165,"expense_per_capita":8939.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1985000.0,"revenue_adjusted":2994170.0,"revenue_actual":2827580.46,"expense_approved":1625000.0,"expense_adjusted":3234170.0,"expense_actual":2947314.93,"tax_revenue":2252496.96,"nontax_revenue":218531.5,"capital_revenue":5850.0,"transfer_revenue":350702.0,"current_expense":2345319.65,"capital_expense":601995.28,"budget_balance":-119734.47,"cash_current":330944.32,"cash_previous":1110678.79,"population_mid_year":163,"expense_per_capita":18081.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2100000.0,"revenue_adjusted":2398200.0,"revenue_actual":2626940.73,"expense_approved":1740000.0,"expense_adjusted":2131900.0,"expense_actual":1762515.63,"tax_revenue":2395807.73,"nontax_revenue":103173.0,"capital_revenue":3660.0,"transfer_revenue":124300.0,"current_expense":1631673.49,"capital_expense":130842.14,"budget_balance":864425.1,"cash_current":693026.03,"cash_previous":330944.32,"population_mid_year":168,"expense_per_capita":10491.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2300000.0,"revenue_adjusted":2965150.0,"revenue_actual":3172221.19,"expense_approved":2300000.0,"expense_adjusted":2565150.0,"expense_actual":1483383.54,"tax_revenue":2312201.19,"nontax_revenue":136610.0,"capital_revenue":10560.0,"transfer_revenue":712850.0,"current_expense":1483383.54,"capital_expense":0.0,"budget_balance":1688837.65,"cash_current":2381863.68,"cash_previous":693026.03,"population_mid_year":171,"expense_per_capita":8674.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2300000.0,"revenue_adjusted":2647310.0,"revenue_actual":3290835.77,"expense_approved":2700000.0,"expense_adjusted":3943310.0,"expense_actual":3473687.29,"tax_revenue":2579116.98,"nontax_revenue":126386.0,"capital_revenue":7410.0,"transfer_revenue":577922.79,"current_expense":3341591.59,"capital_expense":132095.7,"budget_balance":-182851.52,"cash_current":2199012.16,"cash_previous":2381863.68,"population_mid_year":172,"expense_per_capita":20195.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2720000.0,"revenue_adjusted":3790220.0,"revenue_actual":3686423.9,"expense_approved":2720000.0,"expense_adjusted":4308000.0,"expense_actual":3440639.03,"tax_revenue":3014690.45,"nontax_revenue":158939.5,"capital_revenue":120.0,"transfer_revenue":512673.95,"current_expense":3180872.33,"capital_expense":259766.7,"budget_balance":245784.87,"cash_current":2444797.03,"cash_previous":2199012.16,"population_mid_year":181,"expense_per_capita":19009.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2870000.0,"revenue_adjusted":3622500.0,"revenue_actual":4177030.41,"expense_approved":2870000.0,"expense_adjusted":4814500.0,"expense_actual":4021476.29,"tax_revenue":3450050.41,"nontax_revenue":212250.0,"capital_revenue":1230.0,"transfer_revenue":513500.0,"current_expense":3440085.81,"capital_expense":581390.48,"budget_balance":155554.12,"cash_current":2600351.15,"cash_previous":2444797.03,"population_mid_year":184,"expense_per_capita":21855.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3130000.0,"revenue_adjusted":4798000.0,"revenue_actual":4518749.41,"expense_approved":3130000.0,"expense_adjusted":5498000.0,"expense_actual":4682813.05,"tax_revenue":3505317.41,"nontax_revenue":311632.0,"capital_revenue":0.0,"transfer_revenue":701800.0,"current_expense":4231483.05,"capital_expense":451330.0,"budget_balance":-164063.64,"cash_current":2436287.51,"cash_previous":2600351.15,"population_mid_year":185,"expense_per_capita":25312.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3943000.0,"revenue_adjusted":4480500.0,"revenue_actual":4616359.15,"expense_approved":4621000.0,"expense_adjusted":6143500.0,"expense_actual":4769446.9,"tax_revenue":3672460.15,"nontax_revenue":222497.0,"capital_revenue":13740.0,"transfer_revenue":707662.0,"current_expense":2561786.39,"capital_expense":2207660.51,"budget_balance":-153087.75,"cash_current":2283199.76,"cash_previous":2436287.51,"population_mid_year":185,"expense_per_capita":25780.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}