{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572861","national_id":"00572861","name":"Rochlov","currency_code":"CZK","history_path":"/data/municipal-history/00572861.json"},"series":[{"year":2010,"revenue_approved":2512530.0,"revenue_adjusted":3131460.0,"revenue_actual":3126430.0,"expense_approved":2490120.0,"expense_adjusted":2554570.0,"expense_actual":2538450.0,"tax_revenue":1933020.0,"nontax_revenue":853360.0,"capital_revenue":14280.0,"transfer_revenue":325770.0,"current_expense":2295200.0,"capital_expense":243250.0,"budget_balance":587980.0,"cash_current":1465680.0,"cash_previous":877650.0,"population_mid_year":250,"expense_per_capita":10153.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2989990.0,"revenue_adjusted":3684590.0,"revenue_actual":3677838.88,"expense_approved":3359430.0,"expense_adjusted":3226080.0,"expense_actual":3178410.96,"tax_revenue":2039761.09,"nontax_revenue":1217868.79,"capital_revenue":4445.0,"transfer_revenue":415764.0,"current_expense":2866344.96,"capital_expense":312066.0,"budget_balance":499427.92,"cash_current":1965111.2,"cash_previous":1465683.28,"population_mid_year":251,"expense_per_capita":12662.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3109640.0,"revenue_adjusted":4039151.0,"revenue_actual":4037068.29,"expense_approved":3500600.0,"expense_adjusted":4356558.0,"expense_actual":4344616.32,"tax_revenue":2054792.47,"nontax_revenue":1266371.52,"capital_revenue":1015.0,"transfer_revenue":714889.3,"current_expense":3344719.32,"capital_expense":999897.0,"budget_balance":-307548.03,"cash_current":1657563.17,"cash_previous":1965111.2,"population_mid_year":250,"expense_per_capita":17378.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3738000.0,"revenue_adjusted":5521780.0,"revenue_actual":5454344.36,"expense_approved":4056420.0,"expense_adjusted":6104210.0,"expense_actual":6067630.02,"tax_revenue":2988241.75,"nontax_revenue":722468.64,"capital_revenue":7420.0,"transfer_revenue":1736213.97,"current_expense":5220171.02,"capital_expense":847459.0,"budget_balance":-613285.66,"cash_current":1184677.25,"cash_previous":1657563.17,"population_mid_year":257,"expense_per_capita":23609.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4845907.0,"revenue_adjusted":5625047.9,"revenue_actual":5615301.03,"expense_approved":4988923.0,"expense_adjusted":5476984.12,"expense_actual":5209531.1,"tax_revenue":3045789.42,"nontax_revenue":1108906.71,"capital_revenue":8100.0,"transfer_revenue":1452504.9,"current_expense":3416009.8,"capital_expense":1793521.3,"budget_balance":405769.93,"cash_current":1454246.44,"cash_previous":1184677.25,"population_mid_year":253,"expense_per_capita":20591.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3917576.0,"revenue_adjusted":10499007.0,"revenue_actual":10493221.64,"expense_approved":3877099.0,"expense_adjusted":11132042.2,"expense_actual":11086463.79,"tax_revenue":3287016.33,"nontax_revenue":1491103.31,"capital_revenue":0.0,"transfer_revenue":5715102.0,"current_expense":4473136.79,"capital_expense":6613327.0,"budget_balance":-593242.15,"cash_current":1525919.29,"cash_previous":1454246.44,"population_mid_year":260,"expense_per_capita":42640.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4666212.0,"revenue_adjusted":5798670.0,"revenue_actual":5892414.1,"expense_approved":4599599.0,"expense_adjusted":8846229.0,"expense_actual":7576833.76,"tax_revenue":3602873.69,"nontax_revenue":1739152.41,"capital_revenue":16105.0,"transfer_revenue":534283.0,"current_expense":4703148.76,"capital_expense":2873685.0,"budget_balance":-1684419.66,"cash_current":1639252.63,"cash_previous":1525919.29,"population_mid_year":270,"expense_per_capita":28062.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4897004.0,"revenue_adjusted":5514065.0,"revenue_actual":5477818.71,"expense_approved":5847270.0,"expense_adjusted":7043612.0,"expense_actual":6626395.33,"tax_revenue":4172095.76,"nontax_revenue":886815.95,"capital_revenue":0.0,"transfer_revenue":418907.0,"current_expense":6197803.67,"capital_expense":428591.66,"budget_balance":-1148576.62,"cash_current":1643414.94,"cash_previous":1639252.63,"population_mid_year":286,"expense_per_capita":23169.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6726005.0,"revenue_adjusted":10092381.67,"revenue_actual":9917818.76,"expense_approved":6391165.0,"expense_adjusted":8584013.63,"expense_actual":7739653.44,"tax_revenue":4692134.04,"nontax_revenue":1899824.05,"capital_revenue":300655.0,"transfer_revenue":3025205.67,"current_expense":4825254.31,"capital_expense":2914399.13,"budget_balance":2178165.32,"cash_current":3422940.26,"cash_previous":1643414.94,"population_mid_year":294,"expense_per_capita":26325.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8014980.0,"revenue_adjusted":9985450.29,"revenue_actual":8211345.68,"expense_approved":10892202.0,"expense_adjusted":10229709.0,"expense_actual":9368721.5,"tax_revenue":5314496.6,"nontax_revenue":1571262.6,"capital_revenue":27685.0,"transfer_revenue":1297901.48,"current_expense":5685788.5,"capital_expense":3682933.0,"budget_balance":-1157375.82,"cash_current":1866924.44,"cash_previous":3422940.26,"population_mid_year":300,"expense_per_capita":31229.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12448198.0,"revenue_adjusted":9736909.85,"revenue_actual":8451017.83,"expense_approved":13543821.62,"expense_adjusted":10788821.62,"expense_actual":9463742.33,"tax_revenue":4884672.93,"nontax_revenue":744045.05,"capital_revenue":0.0,"transfer_revenue":2822299.85,"current_expense":4474608.2,"capital_expense":4989134.13,"budget_balance":-1012724.5,"cash_current":455559.94,"cash_previous":1866924.44,"population_mid_year":303,"expense_per_capita":31233.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15738046.0,"revenue_adjusted":18817735.54,"revenue_actual":18245805.95,"expense_approved":11608710.0,"expense_adjusted":13747338.0,"expense_actual":13143168.85,"tax_revenue":5326202.94,"nontax_revenue":1213892.47,"capital_revenue":5558985.0,"transfer_revenue":6146725.54,"current_expense":6150931.78,"capital_expense":6992237.07,"budget_balance":5102637.1,"cash_current":5836991.14,"cash_previous":455559.94,"population_mid_year":297,"expense_per_capita":44253.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9001295.0,"revenue_adjusted":8859935.32,"revenue_actual":8585017.18,"expense_approved":8547643.0,"expense_adjusted":15014536.0,"expense_actual":13144986.86,"tax_revenue":7202930.25,"nontax_revenue":1130786.7,"capital_revenue":560.0,"transfer_revenue":250740.23,"current_expense":10450709.56,"capital_expense":2694277.3,"budget_balance":-4559969.68,"cash_current":312381.36,"cash_previous":5836991.14,"population_mid_year":307,"expense_per_capita":42817.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7426500.0,"revenue_adjusted":10238555.0,"revenue_actual":10003800.39,"expense_approved":6899643.0,"expense_adjusted":9753571.0,"expense_actual":8632727.44,"tax_revenue":7189235.11,"nontax_revenue":1648615.28,"capital_revenue":45000.0,"transfer_revenue":1120950.0,"current_expense":7387995.44,"capital_expense":1244732.0,"budget_balance":1371072.95,"cash_current":1380814.31,"cash_previous":312381.36,"population_mid_year":311,"expense_per_capita":27757.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9309500.0,"revenue_adjusted":10178244.0,"revenue_actual":9581533.2,"expense_approved":8921369.0,"expense_adjusted":10855061.0,"expense_actual":10296490.36,"tax_revenue":7458624.58,"nontax_revenue":1714343.12,"capital_revenue":185225.5,"transfer_revenue":223340.0,"current_expense":8297405.36,"capital_expense":1999085.0,"budget_balance":-714957.16,"cash_current":363217.15,"cash_previous":1380814.31,"population_mid_year":303,"expense_per_capita":33981.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8749900.0,"revenue_adjusted":10212586.0,"revenue_actual":10464930.19,"expense_approved":8446369.0,"expense_adjusted":9103511.0,"expense_actual":8253006.19,"tax_revenue":7675061.57,"nontax_revenue":1653392.62,"capital_revenue":0.0,"transfer_revenue":1136476.0,"current_expense":6885486.19,"capital_expense":1367520.0,"budget_balance":2211924.0,"cash_current":2272501.15,"cash_previous":363217.15,"population_mid_year":300,"expense_per_capita":27510.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}