{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572837","national_id":"00572837","name":"Kbelany","currency_code":"CZK","history_path":"/data/municipal-history/00572837.json"},"series":[{"year":2010,"revenue_approved":1470000.0,"revenue_adjusted":1770700.0,"revenue_actual":1221350.0,"expense_approved":1100000.0,"expense_adjusted":1310200.0,"expense_actual":1170530.0,"tax_revenue":944980.0,"nontax_revenue":147840.0,"capital_revenue":0.0,"transfer_revenue":128530.0,"current_expense":927080.0,"capital_expense":243450.0,"budget_balance":50820.0,"cash_current":1208440.0,"cash_previous":1157630.0,"population_mid_year":96,"expense_per_capita":12193.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1422000.0,"revenue_adjusted":1446600.0,"revenue_actual":1445668.26,"expense_approved":1350000.0,"expense_adjusted":1211560.0,"expense_actual":1188396.6,"tax_revenue":991132.61,"nontax_revenue":34103.65,"capital_revenue":328370.0,"transfer_revenue":92062.0,"current_expense":803296.36,"capital_expense":385100.24,"budget_balance":257271.66,"cash_current":1465715.2,"cash_previous":1208443.54,"population_mid_year":95,"expense_per_capita":12509.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2469720.0,"revenue_adjusted":1225546.0,"revenue_actual":1225351.56,"expense_approved":855320.0,"expense_adjusted":1274938.0,"expense_actual":1266081.46,"tax_revenue":1098483.27,"nontax_revenue":30018.29,"capital_revenue":0.0,"transfer_revenue":96850.0,"current_expense":1222131.46,"capital_expense":43950.0,"budget_balance":-40729.9,"cash_current":1424985.3,"cash_previous":1465715.2,"population_mid_year":96,"expense_per_capita":13188.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2621920.0,"revenue_adjusted":1380820.0,"revenue_actual":1393941.15,"expense_approved":977331.0,"expense_adjusted":1198291.0,"expense_actual":1056379.22,"tax_revenue":1235527.39,"nontax_revenue":69450.76,"capital_revenue":0.0,"transfer_revenue":88963.0,"current_expense":1056379.22,"capital_expense":0.0,"budget_balance":337561.93,"cash_current":1762547.23,"cash_previous":1424985.3,"population_mid_year":99,"expense_per_capita":10670.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2660820.0,"revenue_adjusted":2782138.0,"revenue_actual":1884291.49,"expense_approved":1023920.0,"expense_adjusted":1413608.0,"expense_actual":1138323.93,"tax_revenue":1381043.82,"nontax_revenue":47439.67,"capital_revenue":297840.0,"transfer_revenue":157968.0,"current_expense":1064893.93,"capital_expense":73430.0,"budget_balance":745967.56,"cash_current":2508514.79,"cash_previous":1762547.23,"population_mid_year":100,"expense_per_capita":11383.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1741620.0,"revenue_adjusted":2347096.0,"revenue_actual":2072292.01,"expense_approved":1282634.0,"expense_adjusted":1821204.0,"expense_actual":1523746.05,"tax_revenue":1476298.1,"nontax_revenue":460687.91,"capital_revenue":0.0,"transfer_revenue":135306.0,"current_expense":1483746.05,"capital_expense":40000.0,"budget_balance":548545.96,"cash_current":3057060.75,"cash_previous":2508514.79,"population_mid_year":98,"expense_per_capita":15548.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1852620.0,"revenue_adjusted":1961970.0,"revenue_actual":1993920.47,"expense_approved":1795300.0,"expense_adjusted":2164300.0,"expense_actual":1385473.46,"tax_revenue":1511639.83,"nontax_revenue":41830.64,"capital_revenue":284700.0,"transfer_revenue":155750.0,"current_expense":1307793.46,"capital_expense":77680.0,"budget_balance":608447.01,"cash_current":3665507.76,"cash_previous":3057060.75,"population_mid_year":98,"expense_per_capita":14137.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1761620.0,"revenue_adjusted":2206208.0,"revenue_actual":1915471.93,"expense_approved":1759922.0,"expense_adjusted":2213829.0,"expense_actual":1855357.94,"tax_revenue":1722006.83,"nontax_revenue":50327.1,"capital_revenue":0.0,"transfer_revenue":143138.0,"current_expense":1835357.94,"capital_expense":20000.0,"budget_balance":60113.99,"cash_current":3725621.75,"cash_previous":3665507.76,"population_mid_year":97,"expense_per_capita":19127.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2303620.0,"revenue_adjusted":2911847.0,"revenue_actual":2492048.98,"expense_approved":1808600.0,"expense_adjusted":2467630.0,"expense_actual":1641981.62,"tax_revenue":1815482.14,"nontax_revenue":37249.84,"capital_revenue":412900.0,"transfer_revenue":226417.0,"current_expense":1597351.62,"capital_expense":44630.0,"budget_balance":850067.36,"cash_current":4575689.11,"cash_previous":3725621.75,"population_mid_year":101,"expense_per_capita":16257.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2489120.0,"revenue_adjusted":2788411.95,"revenue_actual":2840578.72,"expense_approved":1741333.0,"expense_adjusted":2007359.0,"expense_actual":1379460.75,"tax_revenue":2010226.29,"nontax_revenue":49211.43,"capital_revenue":588300.0,"transfer_revenue":192841.0,"current_expense":1314495.85,"capital_expense":64964.9,"budget_balance":1461117.97,"cash_current":6036807.08,"cash_previous":4575689.11,"population_mid_year":109,"expense_per_capita":12655.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2160120.0,"revenue_adjusted":2576911.0,"revenue_actual":2616922.75,"expense_approved":2151927.0,"expense_adjusted":2292467.0,"expense_actual":1646812.31,"tax_revenue":2158540.56,"nontax_revenue":167731.19,"capital_revenue":0.0,"transfer_revenue":290651.0,"current_expense":1445063.31,"capital_expense":201749.0,"budget_balance":970110.44,"cash_current":7006917.52,"cash_previous":6036807.08,"population_mid_year":111,"expense_per_capita":14836.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2160120.0,"revenue_adjusted":3207101.58,"revenue_actual":2986704.75,"expense_approved":2151927.0,"expense_adjusted":2223692.0,"expense_actual":1504548.94,"tax_revenue":2248802.67,"nontax_revenue":306518.22,"capital_revenue":276203.28,"transfer_revenue":155180.58,"current_expense":1504548.94,"capital_expense":0.0,"budget_balance":1482155.81,"cash_current":8489073.33,"cash_previous":7006917.52,"population_mid_year":112,"expense_per_capita":13433.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2327320.0,"revenue_adjusted":4916872.96,"revenue_actual":4852517.57,"expense_approved":2327320.0,"expense_adjusted":4553507.0,"expense_actual":3632616.07,"tax_revenue":2627198.23,"nontax_revenue":228779.38,"capital_revenue":1809000.0,"transfer_revenue":187539.96,"current_expense":3523111.07,"capital_expense":109505.0,"budget_balance":1219901.5,"cash_current":9708974.83,"cash_previous":8489073.33,"population_mid_year":120,"expense_per_capita":30271.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3588320.0,"revenue_adjusted":6283042.18,"revenue_actual":5415105.48,"expense_approved":3093320.0,"expense_adjusted":5076112.0,"expense_actual":3711606.09,"tax_revenue":5047052.35,"nontax_revenue":133953.13,"capital_revenue":0.0,"transfer_revenue":234100.0,"current_expense":3711606.09,"capital_expense":0.0,"budget_balance":1703499.39,"cash_current":11412474.22,"cash_previous":9708974.83,"population_mid_year":130,"expense_per_capita":28550.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3588320.0,"revenue_adjusted":4903220.0,"revenue_actual":4219249.8,"expense_approved":2954726.0,"expense_adjusted":7161793.0,"expense_actual":5986919.97,"tax_revenue":3273684.18,"nontax_revenue":603765.62,"capital_revenue":0.0,"transfer_revenue":341800.0,"current_expense":2387199.27,"capital_expense":3599720.7,"budget_balance":-1767670.17,"cash_current":9644804.05,"cash_previous":11412474.22,"population_mid_year":131,"expense_per_capita":45701.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3458320.0,"revenue_adjusted":4298934.0,"revenue_actual":4209224.2,"expense_approved":3526726.0,"expense_adjusted":4294026.0,"expense_actual":3440979.48,"tax_revenue":3421035.0,"nontax_revenue":476275.2,"capital_revenue":0.0,"transfer_revenue":311914.0,"current_expense":2574719.48,"capital_expense":866260.0,"budget_balance":768244.72,"cash_current":10413048.77,"cash_previous":9644804.05,"population_mid_year":130,"expense_per_capita":26469.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}