{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572721","national_id":"00572721","name":"Vojtanov","currency_code":"CZK","history_path":"/data/municipal-history/00572721.json"},"series":[{"year":2010,"revenue_approved":4017500.0,"revenue_adjusted":4020850.0,"revenue_actual":3655490.0,"expense_approved":3825240.0,"expense_adjusted":4072160.0,"expense_actual":3841370.0,"tax_revenue":2279410.0,"nontax_revenue":906930.0,"capital_revenue":0.0,"transfer_revenue":469150.0,"current_expense":3740070.0,"capital_expense":101300.0,"budget_balance":-185880.0,"cash_current":161020.0,"cash_previous":870380.0,"population_mid_year":202,"expense_per_capita":19016.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3071500.0,"revenue_adjusted":3560206.0,"revenue_actual":3425034.21,"expense_approved":2815900.0,"expense_adjusted":3304606.0,"expense_actual":3070770.63,"tax_revenue":2245783.96,"nontax_revenue":664294.25,"capital_revenue":303750.0,"transfer_revenue":211206.0,"current_expense":2802622.63,"capital_expense":268148.0,"budget_balance":354263.58,"cash_current":259725.34,"cash_previous":161061.76,"population_mid_year":206,"expense_per_capita":14906.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3036100.0,"revenue_adjusted":3178621.0,"revenue_actual":3047182.52,"expense_approved":2900400.0,"expense_adjusted":3010421.0,"expense_actual":2781267.64,"tax_revenue":2308360.42,"nontax_revenue":564501.1,"capital_revenue":0.0,"transfer_revenue":174321.0,"current_expense":2763267.64,"capital_expense":18000.0,"budget_balance":265914.88,"cash_current":513005.44,"cash_previous":266943.02,"population_mid_year":206,"expense_per_capita":13501.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2900000.0,"revenue_adjusted":3846937.0,"revenue_actual":3753515.49,"expense_approved":2644400.0,"expense_adjusted":3225722.0,"expense_actual":2793362.62,"tax_revenue":2766066.84,"nontax_revenue":703811.65,"capital_revenue":0.0,"transfer_revenue":283637.0,"current_expense":2746485.62,"capital_expense":46877.0,"budget_balance":960152.87,"cash_current":1162822.51,"cash_previous":513005.44,"population_mid_year":216,"expense_per_capita":12932.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3209000.0,"revenue_adjusted":3706170.0,"revenue_actual":3757516.14,"expense_approved":2953400.0,"expense_adjusted":3459370.0,"expense_actual":3154613.35,"tax_revenue":2867650.9,"nontax_revenue":608395.24,"capital_revenue":0.0,"transfer_revenue":281470.0,"current_expense":2823201.35,"capital_expense":331412.0,"budget_balance":602902.79,"cash_current":1442551.44,"cash_previous":1162822.51,"population_mid_year":217,"expense_per_capita":14537.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3276000.0,"revenue_adjusted":4073191.0,"revenue_actual":3964391.24,"expense_approved":3165000.0,"expense_adjusted":3677000.0,"expense_actual":3283203.17,"tax_revenue":3027727.63,"nontax_revenue":543112.61,"capital_revenue":3190.0,"transfer_revenue":390361.0,"current_expense":3201653.17,"capital_expense":81550.0,"budget_balance":681188.07,"cash_current":1964653.81,"cash_previous":1442551.44,"population_mid_year":220,"expense_per_capita":14923.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3301300.0,"revenue_adjusted":3544903.0,"revenue_actual":4043103.41,"expense_approved":3210800.0,"expense_adjusted":3973513.0,"expense_actual":3618331.24,"tax_revenue":3261729.11,"nontax_revenue":441771.3,"capital_revenue":0.0,"transfer_revenue":339603.0,"current_expense":2776005.24,"capital_expense":842326.0,"budget_balance":424772.17,"cash_current":2159473.62,"cash_previous":1964653.81,"population_mid_year":224,"expense_per_capita":16153.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3490000.0,"revenue_adjusted":4231239.0,"revenue_actual":4290417.38,"expense_approved":2724100.0,"expense_adjusted":3753758.0,"expense_actual":3279446.58,"tax_revenue":3630821.58,"nontax_revenue":475846.8,"capital_revenue":0.0,"transfer_revenue":183749.0,"current_expense":2696909.58,"capital_expense":582537.0,"budget_balance":1010970.8,"cash_current":3021752.42,"cash_previous":2159473.62,"population_mid_year":207,"expense_per_capita":15842.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4350000.0,"revenue_adjusted":4383348.0,"revenue_actual":4344616.03,"expense_approved":4350000.0,"expense_adjusted":4994000.0,"expense_actual":2892616.52,"tax_revenue":3867801.23,"nontax_revenue":391632.8,"capital_revenue":0.0,"transfer_revenue":85182.0,"current_expense":2892616.52,"capital_expense":0.0,"budget_balance":1451999.51,"cash_current":4690891.53,"cash_previous":3021752.42,"population_mid_year":222,"expense_per_capita":13029.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4615000.0,"revenue_adjusted":4991557.0,"revenue_actual":5902470.32,"expense_approved":5148700.0,"expense_adjusted":5991900.0,"expense_actual":4259891.43,"tax_revenue":4490616.22,"nontax_revenue":520547.1,"capital_revenue":781250.0,"transfer_revenue":110057.0,"current_expense":4165511.43,"capital_expense":94380.0,"budget_balance":1642578.89,"cash_current":6326925.48,"cash_previous":4690891.53,"population_mid_year":234,"expense_per_capita":18204.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5095990.0,"revenue_adjusted":5823347.0,"revenue_actual":5499025.96,"expense_approved":6766700.0,"expense_adjusted":8760037.0,"expense_actual":5892353.06,"tax_revenue":4017419.01,"nontax_revenue":465311.17,"capital_revenue":257750.0,"transfer_revenue":758545.78,"current_expense":5452016.06,"capital_expense":440337.0,"budget_balance":-393327.1,"cash_current":5964694.49,"cash_previous":6326925.48,"population_mid_year":232,"expense_per_capita":25398.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4769500.0,"revenue_adjusted":5614811.46,"revenue_actual":5215461.56,"expense_approved":5574200.0,"expense_adjusted":8010500.0,"expense_actual":5274459.52,"tax_revenue":4606192.24,"nontax_revenue":400337.86,"capital_revenue":0.0,"transfer_revenue":208931.46,"current_expense":4828106.52,"capital_expense":446353.0,"budget_balance":-58997.96,"cash_current":6033003.0,"cash_previous":5964694.49,"population_mid_year":235,"expense_per_capita":22444.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6845500.0,"revenue_adjusted":6265915.0,"revenue_actual":5942905.89,"expense_approved":8610998.33,"expense_adjusted":9036023.02,"expense_actual":4778098.06,"tax_revenue":5157817.79,"nontax_revenue":346037.6,"capital_revenue":0.0,"transfer_revenue":439050.5,"current_expense":4465524.06,"capital_expense":312574.0,"budget_balance":1164807.83,"cash_current":7576332.68,"cash_previous":6033003.0,"population_mid_year":229,"expense_per_capita":20865.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7301500.0,"revenue_adjusted":7944851.28,"revenue_actual":9118177.48,"expense_approved":10147763.33,"expense_adjusted":13133000.0,"expense_actual":11552159.73,"tax_revenue":5807745.2,"nontax_revenue":430590.5,"capital_revenue":0.0,"transfer_revenue":2879841.78,"current_expense":5258221.77,"capital_expense":6293937.96,"budget_balance":-2433982.25,"cash_current":5394321.19,"cash_previous":7576332.68,"population_mid_year":243,"expense_per_capita":47539.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6233500.0,"revenue_adjusted":7529048.68,"revenue_actual":7229028.19,"expense_approved":6944700.0,"expense_adjusted":9235400.0,"expense_actual":7790110.86,"tax_revenue":6430284.41,"nontax_revenue":372661.6,"capital_revenue":0.0,"transfer_revenue":426082.18,"current_expense":7320694.86,"capital_expense":469416.0,"budget_balance":-561082.67,"cash_current":4818763.72,"cash_previous":5394321.19,"population_mid_year":254,"expense_per_capita":30669.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7158500.0,"revenue_adjusted":7690910.0,"revenue_actual":8014816.1,"expense_approved":7201700.0,"expense_adjusted":10780600.0,"expense_actual":9315525.88,"tax_revenue":6690311.0,"nontax_revenue":342920.1,"capital_revenue":200110.0,"transfer_revenue":781475.0,"current_expense":7158232.45,"capital_expense":2157293.43,"budget_balance":-1300709.78,"cash_current":3332061.45,"cash_previous":4818763.72,"population_mid_year":247,"expense_per_capita":37714.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}