{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572667","national_id":"00572667","name":"Ovesné Kladruby","currency_code":"CZK","history_path":"/data/municipal-history/00572667.json"},"series":[{"year":2010,"revenue_approved":3000000.0,"revenue_adjusted":3068490.0,"revenue_actual":3392660.0,"expense_approved":3000000.0,"expense_adjusted":3068480.0,"expense_actual":2440330.0,"tax_revenue":2149430.0,"nontax_revenue":740560.0,"capital_revenue":52500.0,"transfer_revenue":450170.0,"current_expense":2440330.0,"capital_expense":0.0,"budget_balance":952330.0,"cash_current":7935320.0,"cash_previous":5985730.0,"population_mid_year":106,"expense_per_capita":23021.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4500000.0,"revenue_adjusted":4500000.0,"revenue_actual":6084845.67,"expense_approved":4500000.0,"expense_adjusted":4500000.0,"expense_actual":3391514.69,"tax_revenue":2393331.17,"nontax_revenue":3259886.5,"capital_revenue":0.0,"transfer_revenue":431628.0,"current_expense":3179506.69,"capital_expense":212008.0,"budget_balance":2693330.98,"cash_current":10598404.86,"cash_previous":7935318.88,"population_mid_year":120,"expense_per_capita":28262.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3400000.0,"revenue_adjusted":3865500.0,"revenue_actual":4714581.6,"expense_approved":3400000.0,"expense_adjusted":5842500.0,"expense_actual":4676493.27,"tax_revenue":2179689.73,"nontax_revenue":1989198.87,"capital_revenue":30000.0,"transfer_revenue":515693.0,"current_expense":3446309.27,"capital_expense":1230184.0,"budget_balance":38088.33,"cash_current":10632773.19,"cash_previous":10594684.86,"population_mid_year":119,"expense_per_capita":39298.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3200000.0,"revenue_adjusted":3735498.99,"revenue_actual":5025527.87,"expense_approved":5913000.0,"expense_adjusted":6118375.0,"expense_actual":3470487.85,"tax_revenue":2081984.63,"nontax_revenue":1949035.26,"capital_revenue":286820.0,"transfer_revenue":707687.98,"current_expense":2902355.85,"capital_expense":568132.0,"budget_balance":1555040.02,"cash_current":12187813.21,"cash_previous":10632773.19,"population_mid_year":118,"expense_per_capita":29410.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3200000.0,"revenue_adjusted":19524887.0,"revenue_actual":20748158.28,"expense_approved":10162968.0,"expense_adjusted":29547799.94,"expense_actual":24409249.46,"tax_revenue":2553080.74,"nontax_revenue":2475405.54,"capital_revenue":20250.0,"transfer_revenue":15699422.0,"current_expense":4294713.97,"capital_expense":20114535.49,"budget_balance":-3661091.18,"cash_current":8654082.36,"cash_previous":12187813.21,"population_mid_year":124,"expense_per_capita":196848.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3300000.0,"revenue_adjusted":6271331.0,"revenue_actual":8068158.38,"expense_approved":8500000.0,"expense_adjusted":13821331.0,"expense_actual":13070496.95,"tax_revenue":2871973.53,"nontax_revenue":1741515.74,"capital_revenue":615578.0,"transfer_revenue":2839091.11,"current_expense":9246194.31,"capital_expense":3824302.64,"budget_balance":-5002338.57,"cash_current":3612232.15,"cash_previous":8654082.36,"population_mid_year":121,"expense_per_capita":108020.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4250000.0,"revenue_adjusted":4547175.0,"revenue_actual":4718742.98,"expense_approved":4250000.0,"expense_adjusted":4547175.0,"expense_actual":4224071.46,"tax_revenue":2194555.39,"nontax_revenue":1407112.52,"capital_revenue":705027.07,"transfer_revenue":412048.0,"current_expense":4074951.46,"capital_expense":149120.0,"budget_balance":494671.52,"cash_current":4089291.26,"cash_previous":3612232.15,"population_mid_year":122,"expense_per_capita":34623.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4011514.0,"revenue_adjusted":4495448.0,"revenue_actual":5088970.73,"expense_approved":4261514.0,"expense_adjusted":6395448.0,"expense_actual":5804828.15,"tax_revenue":2376866.95,"nontax_revenue":1121368.78,"capital_revenue":311835.0,"transfer_revenue":1278900.0,"current_expense":4059843.56,"capital_expense":1744984.59,"budget_balance":-715857.42,"cash_current":3357849.33,"cash_previous":4089291.26,"population_mid_year":122,"expense_per_capita":47580.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5261632.0,"revenue_adjusted":5894690.0,"revenue_actual":5621332.52,"expense_approved":6511632.0,"expense_adjusted":7144690.0,"expense_actual":6543649.29,"tax_revenue":2413134.32,"nontax_revenue":1510835.2,"capital_revenue":33173.0,"transfer_revenue":1664190.0,"current_expense":5003970.86,"capital_expense":1539678.43,"budget_balance":-922316.77,"cash_current":2405676.66,"cash_previous":3357849.33,"population_mid_year":120,"expense_per_capita":54530.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4508400.0,"revenue_adjusted":7100027.0,"revenue_actual":7507577.81,"expense_approved":5108400.0,"expense_adjusted":7050027.0,"expense_actual":6778107.25,"tax_revenue":2683475.4,"nontax_revenue":2050695.41,"capital_revenue":815880.0,"transfer_revenue":1957527.0,"current_expense":5955157.25,"capital_expense":822950.0,"budget_balance":729470.56,"cash_current":3057427.3,"cash_previous":2405676.66,"population_mid_year":125,"expense_per_capita":54224.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4060000.0,"revenue_adjusted":8079638.87,"revenue_actual":8840916.58,"expense_approved":4760000.0,"expense_adjusted":8779638.87,"expense_actual":7101174.15,"tax_revenue":2566097.26,"nontax_revenue":4309005.45,"capital_revenue":0.0,"transfer_revenue":1965813.87,"current_expense":5920141.95,"capital_expense":1181032.2,"budget_balance":1739742.43,"cash_current":4797244.38,"cash_previous":3057427.3,"population_mid_year":123,"expense_per_capita":57733.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4338500.0,"revenue_adjusted":11479320.56,"revenue_actual":13138428.3,"expense_approved":6038500.0,"expense_adjusted":13179320.56,"expense_actual":8847845.97,"tax_revenue":2929220.97,"nontax_revenue":4480085.77,"capital_revenue":681415.0,"transfer_revenue":5047706.56,"current_expense":5588030.43,"capital_expense":3259815.54,"budget_balance":4290582.33,"cash_current":9114990.83,"cash_previous":4797244.38,"population_mid_year":120,"expense_per_capita":73732.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7467756.0,"revenue_adjusted":12555272.32,"revenue_actual":13093141.15,"expense_approved":10467756.0,"expense_adjusted":16953178.32,"expense_actual":14753577.35,"tax_revenue":3604696.32,"nontax_revenue":4229770.51,"capital_revenue":0.0,"transfer_revenue":5258674.32,"current_expense":6570259.09,"capital_expense":8183318.26,"budget_balance":-1660436.2,"cash_current":7386970.37,"cash_previous":9114990.83,"population_mid_year":140,"expense_per_capita":105382.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6558000.0,"revenue_adjusted":7745301.0,"revenue_actual":8664836.11,"expense_approved":7558000.0,"expense_adjusted":8952301.0,"expense_actual":7180135.95,"tax_revenue":4263312.61,"nontax_revenue":3399132.5,"capital_revenue":0.0,"transfer_revenue":1002391.0,"current_expense":6724758.95,"capital_expense":455377.0,"budget_balance":1484700.16,"cash_current":8919754.98,"cash_previous":7386970.37,"population_mid_year":144,"expense_per_capita":49862.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7061500.0,"revenue_adjusted":8965914.2,"revenue_actual":8382922.16,"expense_approved":8061500.0,"expense_adjusted":9965914.2,"expense_actual":7049176.31,"tax_revenue":4315049.36,"nontax_revenue":2535287.6,"capital_revenue":0.0,"transfer_revenue":1532585.2,"current_expense":6378143.02,"capital_expense":671033.29,"budget_balance":1333745.85,"cash_current":10247113.68,"cash_previous":8919754.98,"population_mid_year":144,"expense_per_capita":48952.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19447835.0,"revenue_adjusted":19927229.84,"revenue_actual":19665050.41,"expense_approved":20447835.0,"expense_adjusted":28620629.24,"expense_actual":27940692.96,"tax_revenue":4475756.06,"nontax_revenue":2719414.06,"capital_revenue":0.0,"transfer_revenue":12469880.29,"current_expense":6313145.33,"capital_expense":21627547.63,"budget_balance":-8275642.55,"cash_current":3747195.39,"cash_previous":10247113.68,"population_mid_year":141,"expense_per_capita":198160.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
