{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572641","national_id":"00572641","name":"Chrastavice","currency_code":"CZK","history_path":"/data/municipal-history/00572641.json"},"series":[{"year":2010,"revenue_approved":3500000.0,"revenue_adjusted":4113430.0,"revenue_actual":4111660.0,"expense_approved":3500000.0,"expense_adjusted":6447030.0,"expense_actual":6443340.0,"tax_revenue":2991250.0,"nontax_revenue":895440.0,"capital_revenue":0.0,"transfer_revenue":224970.0,"current_expense":2795790.0,"capital_expense":3647550.0,"budget_balance":-2331680.0,"cash_current":505890.0,"cash_previous":1137530.0,"population_mid_year":356,"expense_per_capita":18099.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4000000.0,"revenue_adjusted":4932430.0,"revenue_actual":4931413.75,"expense_approved":4000000.0,"expense_adjusted":4662960.0,"expense_actual":4656969.47,"tax_revenue":2987520.97,"nontax_revenue":953060.09,"capital_revenue":0.0,"transfer_revenue":990832.69,"current_expense":2417873.07,"capital_expense":2239096.4,"budget_balance":274444.28,"cash_current":780331.17,"cash_previous":505886.89,"population_mid_year":375,"expense_per_capita":12418.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4000000.0,"revenue_adjusted":5169950.0,"revenue_actual":5166962.69,"expense_approved":4000000.0,"expense_adjusted":3765360.0,"expense_actual":3756735.55,"tax_revenue":3365553.68,"nontax_revenue":1467669.01,"capital_revenue":25100.0,"transfer_revenue":308640.0,"current_expense":2228833.15,"capital_expense":1527902.4,"budget_balance":1410227.14,"cash_current":2190558.31,"cash_previous":780331.17,"population_mid_year":378,"expense_per_capita":9938.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4995000.0,"revenue_adjusted":5831380.0,"revenue_actual":5503994.08,"expense_approved":4995000.0,"expense_adjusted":5357520.0,"expense_actual":5266628.79,"tax_revenue":4074589.61,"nontax_revenue":1274354.47,"capital_revenue":43300.0,"transfer_revenue":111750.0,"current_expense":1972247.23,"capital_expense":3294381.56,"budget_balance":237365.29,"cash_current":2427923.6,"cash_previous":2190558.31,"population_mid_year":380,"expense_per_capita":13859.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4490000.0,"revenue_adjusted":5551100.0,"revenue_actual":5554143.51,"expense_approved":4490000.0,"expense_adjusted":3888950.0,"expense_actual":3859292.02,"tax_revenue":4218136.83,"nontax_revenue":742256.68,"capital_revenue":3450.0,"transfer_revenue":590300.0,"current_expense":2239306.02,"capital_expense":1619986.0,"budget_balance":1694851.49,"cash_current":1728979.82,"cash_previous":2427923.6,"population_mid_year":388,"expense_per_capita":9946.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5000000.0,"revenue_adjusted":7425240.0,"revenue_actual":7420993.52,"expense_approved":14000000.0,"expense_adjusted":4526010.0,"expense_actual":4833690.3,"tax_revenue":4541800.11,"nontax_revenue":1129569.07,"capital_revenue":5900.0,"transfer_revenue":1743724.34,"current_expense":2566644.3,"capital_expense":2267046.0,"budget_balance":2587303.22,"cash_current":4316283.04,"cash_previous":1728979.82,"population_mid_year":387,"expense_per_capita":12490.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6350000.0,"revenue_adjusted":17250200.0,"revenue_actual":17237193.81,"expense_approved":12760000.0,"expense_adjusted":15860430.0,"expense_actual":15826498.53,"tax_revenue":4870307.97,"nontax_revenue":820485.84,"capital_revenue":126000.0,"transfer_revenue":11420400.0,"current_expense":2707405.76,"capital_expense":13119092.77,"budget_balance":1410695.28,"cash_current":5726978.32,"cash_previous":4316283.04,"population_mid_year":401,"expense_per_capita":39467.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6520000.0,"revenue_adjusted":11241070.0,"revenue_actual":11223739.97,"expense_approved":13530000.0,"expense_adjusted":15240090.0,"expense_actual":15161439.47,"tax_revenue":5210924.32,"nontax_revenue":922858.65,"capital_revenue":540100.0,"transfer_revenue":4549857.0,"current_expense":5003016.63,"capital_expense":10158422.84,"budget_balance":-3937699.5,"cash_current":2504665.3,"cash_previous":5726978.32,"population_mid_year":392,"expense_per_capita":38677.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5800000.0,"revenue_adjusted":7401600.0,"revenue_actual":7374423.7,"expense_approved":5800000.0,"expense_adjusted":8259400.0,"expense_actual":8206248.74,"tax_revenue":5572462.65,"nontax_revenue":1137101.05,"capital_revenue":7000.0,"transfer_revenue":657860.0,"current_expense":3742062.94,"capital_expense":4464185.8,"budget_balance":-831825.04,"cash_current":3338768.36,"cash_previous":2504665.3,"population_mid_year":396,"expense_per_capita":20722.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5450000.0,"revenue_adjusted":6928700.0,"revenue_actual":8230059.62,"expense_approved":5450000.0,"expense_adjusted":6524750.0,"expense_actual":5949427.44,"tax_revenue":5987789.46,"nontax_revenue":1391630.16,"capital_revenue":0.0,"transfer_revenue":850640.0,"current_expense":3888359.14,"capital_expense":2061068.3,"budget_balance":2280632.18,"cash_current":5619400.54,"cash_previous":3338768.36,"population_mid_year":387,"expense_per_capita":15373.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6300000.0,"revenue_adjusted":9206287.0,"revenue_actual":9061602.07,"expense_approved":7345000.0,"expense_adjusted":9102261.0,"expense_actual":8911599.31,"tax_revenue":5476397.23,"nontax_revenue":2313017.84,"capital_revenue":6200.0,"transfer_revenue":1265987.0,"current_expense":4166989.59,"capital_expense":4744609.72,"budget_balance":150002.76,"cash_current":5769403.3,"cash_previous":5619400.54,"population_mid_year":387,"expense_per_capita":23027.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7400000.0,"revenue_adjusted":9252557.0,"revenue_actual":10997485.64,"expense_approved":7400000.0,"expense_adjusted":8412300.0,"expense_actual":6504057.94,"tax_revenue":6251365.85,"nontax_revenue":3487165.85,"capital_revenue":4000.0,"transfer_revenue":1254953.94,"current_expense":4576821.0,"capital_expense":1927236.94,"budget_balance":4493427.7,"cash_current":10262831.0,"cash_previous":5769403.3,"population_mid_year":388,"expense_per_capita":16763.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11170000.0,"revenue_adjusted":16658359.37,"revenue_actual":13859110.21,"expense_approved":11170000.0,"expense_adjusted":16938079.0,"expense_actual":15504229.93,"tax_revenue":7155952.54,"nontax_revenue":2854377.3,"capital_revenue":0.0,"transfer_revenue":3848780.37,"current_expense":5604348.81,"capital_expense":9899881.12,"budget_balance":-1645119.72,"cash_current":8617711.28,"cash_previous":10262831.0,"population_mid_year":381,"expense_per_capita":40693.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9000000.0,"revenue_adjusted":9583951.59,"revenue_actual":12737845.36,"expense_approved":9000000.0,"expense_adjusted":11683640.0,"expense_actual":11233784.34,"tax_revenue":7911973.8,"nontax_revenue":3150640.56,"capital_revenue":1020080.0,"transfer_revenue":655151.0,"current_expense":5567543.35,"capital_expense":5666240.99,"budget_balance":1504061.02,"cash_current":10121772.3,"cash_previous":8617711.28,"population_mid_year":376,"expense_per_capita":29877.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11000000.0,"revenue_adjusted":12219325.0,"revenue_actual":12659036.07,"expense_approved":11000000.0,"expense_adjusted":26588800.0,"expense_actual":23894049.57,"tax_revenue":8178732.55,"nontax_revenue":892798.52,"capital_revenue":2287680.0,"transfer_revenue":1299825.0,"current_expense":5173495.98,"capital_expense":18720553.59,"budget_balance":-11235013.5,"cash_current":3586758.8,"cash_previous":10121772.3,"population_mid_year":377,"expense_per_capita":63379.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10500000.0,"revenue_adjusted":11107204.0,"revenue_actual":10528385.05,"expense_approved":9300000.0,"expense_adjusted":9373332.0,"expense_actual":5403956.86,"tax_revenue":8212791.9,"nontax_revenue":1993889.15,"capital_revenue":0.0,"transfer_revenue":321704.0,"current_expense":4565399.33,"capital_expense":838557.53,"budget_balance":5124428.19,"cash_current":7511186.99,"cash_previous":3586758.8,"population_mid_year":366,"expense_per_capita":14764.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}