{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572624","national_id":"00572624","name":"Loučim","currency_code":"CZK","history_path":"/data/municipal-history/00572624.json"},"series":[{"year":2010,"revenue_approved":2465000.0,"revenue_adjusted":2512820.0,"revenue_actual":2458870.0,"expense_approved":1140000.0,"expense_adjusted":1431130.0,"expense_actual":1406900.0,"tax_revenue":1295730.0,"nontax_revenue":423860.0,"capital_revenue":0.0,"transfer_revenue":739280.0,"current_expense":1279230.0,"capital_expense":127670.0,"budget_balance":1051970.0,"cash_current":976410.0,"cash_previous":169660.0,"population_mid_year":113,"expense_per_capita":12450.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1700000.0,"revenue_adjusted":2349290.0,"revenue_actual":2245971.88,"expense_approved":1675000.0,"expense_adjusted":2922290.0,"expense_actual":2600541.01,"tax_revenue":1345219.91,"nontax_revenue":556955.97,"capital_revenue":3100.0,"transfer_revenue":340696.0,"current_expense":1311377.01,"capital_expense":1289164.0,"budget_balance":-354569.13,"cash_current":598238.98,"cash_previous":976408.11,"population_mid_year":124,"expense_per_capita":20972.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2170000.0,"revenue_adjusted":2660443.0,"revenue_actual":2614392.9,"expense_approved":1690000.0,"expense_adjusted":2622223.0,"expense_actual":2584975.38,"tax_revenue":1360580.16,"nontax_revenue":434105.11,"capital_revenue":462835.63,"transfer_revenue":356872.0,"current_expense":1351723.1,"capital_expense":1233252.28,"budget_balance":29417.52,"cash_current":1127656.5,"cash_previous":598238.98,"population_mid_year":130,"expense_per_capita":19884.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1794400.0,"revenue_adjusted":2309669.0,"revenue_actual":2218136.97,"expense_approved":1675000.0,"expense_adjusted":2094526.0,"expense_actual":1912951.07,"tax_revenue":1668373.0,"nontax_revenue":319894.97,"capital_revenue":0.0,"transfer_revenue":229869.0,"current_expense":1550113.95,"capital_expense":362837.12,"budget_balance":305185.9,"cash_current":1307838.4,"cash_previous":1127656.5,"population_mid_year":131,"expense_per_capita":14602.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2120000.0,"revenue_adjusted":4480647.0,"revenue_actual":4393700.48,"expense_approved":1895000.0,"expense_adjusted":4204782.0,"expense_actual":3463624.43,"tax_revenue":1683070.05,"nontax_revenue":516730.43,"capital_revenue":0.0,"transfer_revenue":2193900.0,"current_expense":1347868.43,"capital_expense":2115756.0,"budget_balance":930076.05,"cash_current":2112910.45,"cash_previous":1307838.4,"population_mid_year":130,"expense_per_capita":26643.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2200000.0,"revenue_adjusted":4844144.48,"revenue_actual":4700345.03,"expense_approved":3250000.0,"expense_adjusted":5611100.0,"expense_actual":5276145.57,"tax_revenue":1677737.12,"nontax_revenue":466207.91,"capital_revenue":240000.0,"transfer_revenue":2316400.0,"current_expense":982952.17,"capital_expense":4293193.4,"budget_balance":-575800.54,"cash_current":1860020.91,"cash_previous":2112910.45,"population_mid_year":125,"expense_per_capita":42209.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2125000.0,"revenue_adjusted":3541200.0,"revenue_actual":3497772.0,"expense_approved":3275000.0,"expense_adjusted":4433755.0,"expense_actual":4123276.46,"tax_revenue":1860878.28,"nontax_revenue":1163543.72,"capital_revenue":13350.0,"transfer_revenue":460000.0,"current_expense":2338629.28,"capital_expense":1784647.18,"budget_balance":-625504.46,"cash_current":1532342.02,"cash_previous":1860020.91,"population_mid_year":131,"expense_per_capita":31475.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2230000.0,"revenue_adjusted":3834358.0,"revenue_actual":3787745.81,"expense_approved":2285000.0,"expense_adjusted":3485569.0,"expense_actual":3231379.62,"tax_revenue":2175348.6,"nontax_revenue":643919.21,"capital_revenue":1520.0,"transfer_revenue":966958.0,"current_expense":2718540.62,"capital_expense":512839.0,"budget_balance":556366.19,"cash_current":1843908.21,"cash_previous":1532342.02,"population_mid_year":122,"expense_per_capita":26486.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2831000.0,"revenue_adjusted":4276487.0,"revenue_actual":4075349.8,"expense_approved":2831000.0,"expense_adjusted":4063897.0,"expense_actual":3731456.56,"tax_revenue":2190755.76,"nontax_revenue":606067.04,"capital_revenue":10480.0,"transfer_revenue":1268047.0,"current_expense":1802947.16,"capital_expense":1928509.4,"budget_balance":343893.24,"cash_current":1943001.45,"cash_previous":1843908.21,"population_mid_year":124,"expense_per_capita":30092.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3725509.0,"revenue_adjusted":4607209.0,"revenue_actual":4555018.04,"expense_approved":3480509.0,"expense_adjusted":4507714.0,"expense_actual":4062212.15,"tax_revenue":2356542.0,"nontax_revenue":811953.04,"capital_revenue":1.0,"transfer_revenue":1386522.0,"current_expense":2599865.47,"capital_expense":1462346.68,"budget_balance":492805.89,"cash_current":2191007.34,"cash_previous":1943001.45,"population_mid_year":127,"expense_per_capita":31985.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4000020.0,"revenue_adjusted":5592539.0,"revenue_actual":5369321.28,"expense_approved":3470000.0,"expense_adjusted":4312204.0,"expense_actual":3861071.5,"tax_revenue":2307479.48,"nontax_revenue":1142542.8,"capital_revenue":13200.0,"transfer_revenue":1906099.0,"current_expense":2697897.05,"capital_expense":1163174.45,"budget_balance":1508249.78,"cash_current":3576891.12,"cash_previous":2191007.34,"population_mid_year":130,"expense_per_capita":29700.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2655000.0,"revenue_adjusted":3984881.0,"revenue_actual":3766046.95,"expense_approved":3355000.0,"expense_adjusted":4162667.0,"expense_actual":3255535.23,"tax_revenue":2404356.92,"nontax_revenue":1036734.49,"capital_revenue":0.0,"transfer_revenue":324955.54,"current_expense":3207905.23,"capital_expense":47630.0,"budget_balance":510511.72,"cash_current":4087402.84,"cash_previous":3576891.12,"population_mid_year":121,"expense_per_capita":26905.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4423784.0,"revenue_adjusted":4991099.0,"revenue_actual":4744662.73,"expense_approved":6534750.0,"expense_adjusted":6653014.0,"expense_actual":4391381.35,"tax_revenue":2550947.29,"nontax_revenue":398816.18,"capital_revenue":0.0,"transfer_revenue":1794899.26,"current_expense":2269829.8,"capital_expense":2121551.55,"budget_balance":353281.38,"cash_current":4440684.22,"cash_previous":4087402.84,"population_mid_year":120,"expense_per_capita":36594.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3067433.0,"revenue_adjusted":5703822.0,"revenue_actual":5401104.89,"expense_approved":5357805.0,"expense_adjusted":6479347.0,"expense_actual":5541784.72,"tax_revenue":2666847.38,"nontax_revenue":406145.51,"capital_revenue":1530000.0,"transfer_revenue":798112.0,"current_expense":3232046.96,"capital_expense":2309737.76,"budget_balance":-140679.83,"cash_current":4300004.39,"cash_previous":4440684.22,"population_mid_year":123,"expense_per_capita":45055.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3600000.0,"revenue_adjusted":9644980.0,"revenue_actual":9171523.79,"expense_approved":3600000.0,"expense_adjusted":5504648.0,"expense_actual":4476656.79,"tax_revenue":2983004.93,"nontax_revenue":542638.86,"capital_revenue":1660000.0,"transfer_revenue":3985880.0,"current_expense":3363142.55,"capital_expense":1113514.24,"budget_balance":4694867.0,"cash_current":8994871.39,"cash_previous":4300004.39,"population_mid_year":121,"expense_per_capita":36997.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3310000.0,"revenue_adjusted":7712716.0,"revenue_actual":7769755.52,"expense_approved":16510000.0,"expense_adjusted":21043500.0,"expense_actual":17934447.49,"tax_revenue":3108075.75,"nontax_revenue":1178615.78,"capital_revenue":50000.0,"transfer_revenue":3433063.99,"current_expense":2537316.52,"capital_expense":15397130.97,"budget_balance":-10164691.97,"cash_current":2867630.81,"cash_previous":8994871.39,"population_mid_year":125,"expense_per_capita":143475.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}