{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572578","national_id":"00572578","name":"Močerady","currency_code":"CZK","history_path":"/data/municipal-history/00572578.json"},"series":[{"year":2010,"revenue_approved":1358000.0,"revenue_adjusted":2240980.0,"revenue_actual":2258220.0,"expense_approved":1358000.0,"expense_adjusted":2381720.0,"expense_actual":2367620.0,"tax_revenue":908140.0,"nontax_revenue":992580.0,"capital_revenue":0.0,"transfer_revenue":357500.0,"current_expense":1399730.0,"capital_expense":967890.0,"budget_balance":-109400.0,"cash_current":152540.0,"cash_previous":261910.0,"population_mid_year":64,"expense_per_capita":36994.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1302800.0,"revenue_adjusted":2023230.0,"revenue_actual":2021630.95,"expense_approved":1261540.0,"expense_adjusted":1650070.0,"expense_actual":1643563.62,"tax_revenue":970137.19,"nontax_revenue":944980.76,"capital_revenue":0.0,"transfer_revenue":106513.0,"current_expense":1482777.12,"capital_expense":160786.5,"budget_balance":378067.33,"cash_current":530608.56,"cash_previous":152541.23,"population_mid_year":60,"expense_per_capita":27392.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1394230.0,"revenue_adjusted":2063080.0,"revenue_actual":2059716.61,"expense_approved":1850740.0,"expense_adjusted":1598970.0,"expense_actual":1571336.94,"tax_revenue":938196.78,"nontax_revenue":799919.83,"capital_revenue":0.0,"transfer_revenue":321600.0,"current_expense":1141469.94,"capital_expense":429867.0,"budget_balance":488379.67,"cash_current":1021153.23,"cash_previous":530608.56,"population_mid_year":65,"expense_per_capita":24174.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1761400.0,"revenue_adjusted":2034885.0,"revenue_actual":2058706.21,"expense_approved":2721510.0,"expense_adjusted":2776831.0,"expense_actual":2692938.64,"tax_revenue":981575.16,"nontax_revenue":761746.05,"capital_revenue":13200.0,"transfer_revenue":302185.0,"current_expense":1159236.64,"capital_expense":1533702.0,"budget_balance":-634232.43,"cash_current":386920.8,"cash_previous":1021153.23,"population_mid_year":59,"expense_per_capita":45643.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1712300.0,"revenue_adjusted":2726750.0,"revenue_actual":2886624.01,"expense_approved":1712300.0,"expense_adjusted":2249450.0,"expense_actual":2179952.04,"tax_revenue":1089262.63,"nontax_revenue":1703461.38,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":1767141.04,"capital_expense":412811.0,"budget_balance":706671.97,"cash_current":1093592.77,"cash_previous":386920.8,"population_mid_year":59,"expense_per_capita":36948.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1819200.0,"revenue_adjusted":2387860.0,"revenue_actual":2566222.04,"expense_approved":2495840.0,"expense_adjusted":2781550.0,"expense_actual":2087447.59,"tax_revenue":1326153.8,"nontax_revenue":1185668.24,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":2014447.59,"capital_expense":73000.0,"budget_balance":478774.45,"cash_current":1572367.22,"cash_previous":1093592.77,"population_mid_year":61,"expense_per_capita":34220.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2217000.0,"revenue_adjusted":2839190.0,"revenue_actual":3127159.05,"expense_approved":2217000.0,"expense_adjusted":2839190.0,"expense_actual":2219898.28,"tax_revenue":1878465.29,"nontax_revenue":1156393.76,"capital_revenue":0.0,"transfer_revenue":92300.0,"current_expense":2219898.28,"capital_expense":0.0,"budget_balance":907260.77,"cash_current":2479627.99,"cash_previous":1572367.22,"population_mid_year":62,"expense_per_capita":35804.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2337600.0,"revenue_adjusted":2498407.0,"revenue_actual":2662814.88,"expense_approved":2337600.0,"expense_adjusted":2355907.0,"expense_actual":1544297.56,"tax_revenue":1497552.68,"nontax_revenue":946245.2,"capital_revenue":3210.0,"transfer_revenue":215807.0,"current_expense":1544297.56,"capital_expense":0.0,"budget_balance":1118517.32,"cash_current":3598145.31,"cash_previous":2479627.99,"population_mid_year":59,"expense_per_capita":26174.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2271700.0,"revenue_adjusted":2339230.0,"revenue_actual":2515935.91,"expense_approved":2271700.0,"expense_adjusted":2339230.0,"expense_actual":1954558.14,"tax_revenue":1612562.85,"nontax_revenue":774943.06,"capital_revenue":0.0,"transfer_revenue":128430.0,"current_expense":1701257.04,"capital_expense":253301.1,"budget_balance":561377.77,"cash_current":4159523.08,"cash_previous":3598145.31,"population_mid_year":60,"expense_per_capita":32575.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2365300.0,"revenue_adjusted":2394300.0,"revenue_actual":2407226.38,"expense_approved":2365300.0,"expense_adjusted":2394300.0,"expense_actual":1513955.7,"tax_revenue":1586303.51,"nontax_revenue":726522.87,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1480075.7,"capital_expense":33880.0,"budget_balance":893270.68,"cash_current":5052793.76,"cash_previous":4159523.08,"population_mid_year":61,"expense_per_capita":24818.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2270500.0,"revenue_adjusted":2394200.0,"revenue_actual":2213276.68,"expense_approved":2270500.0,"expense_adjusted":2325700.0,"expense_actual":1561656.2,"tax_revenue":1549383.14,"nontax_revenue":487293.54,"capital_revenue":0.0,"transfer_revenue":176600.0,"current_expense":1526656.2,"capital_expense":35000.0,"budget_balance":651620.48,"cash_current":5704414.24,"cash_previous":5052793.76,"population_mid_year":62,"expense_per_capita":25188.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2280600.0,"revenue_adjusted":2441850.59,"revenue_actual":2437675.68,"expense_approved":4933600.0,"expense_adjusted":5094850.59,"expense_actual":1554756.01,"tax_revenue":1594420.32,"nontax_revenue":587499.37,"capital_revenue":1920.0,"transfer_revenue":253835.99,"current_expense":1424042.27,"capital_expense":130713.74,"budget_balance":882919.67,"cash_current":6587333.91,"cash_previous":5704414.24,"population_mid_year":62,"expense_per_capita":25076.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2312600.0,"revenue_adjusted":2739237.38,"revenue_actual":2993713.68,"expense_approved":5069000.0,"expense_adjusted":5495637.38,"expense_actual":1743336.98,"tax_revenue":1818583.91,"nontax_revenue":1058492.39,"capital_revenue":0.0,"transfer_revenue":116637.38,"current_expense":1743336.98,"capital_expense":0.0,"budget_balance":1250376.7,"cash_current":7837710.61,"cash_previous":6587333.91,"population_mid_year":60,"expense_per_capita":29055.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2918600.0,"revenue_adjusted":5869120.0,"revenue_actual":5972922.64,"expense_approved":6482000.0,"expense_adjusted":9432520.0,"expense_actual":5329398.07,"tax_revenue":2142357.56,"nontax_revenue":3110645.08,"capital_revenue":0.0,"transfer_revenue":719920.0,"current_expense":2921206.01,"capital_expense":2408192.06,"budget_balance":643524.57,"cash_current":8481235.18,"cash_previous":7837710.61,"population_mid_year":72,"expense_per_capita":74019.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3840000.0,"revenue_adjusted":4004904.0,"revenue_actual":3982885.6,"expense_approved":9010000.0,"expense_adjusted":10174904.0,"expense_actual":9047583.98,"tax_revenue":2913104.86,"nontax_revenue":379576.74,"capital_revenue":0.0,"transfer_revenue":690204.0,"current_expense":3018060.57,"capital_expense":6029523.41,"budget_balance":-5064698.38,"cash_current":3416536.8,"cash_previous":8481235.18,"population_mid_year":77,"expense_per_capita":117501.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4456500.0,"revenue_adjusted":4795320.0,"revenue_actual":6655609.84,"expense_approved":7306500.0,"expense_adjusted":7645320.0,"expense_actual":5088314.46,"tax_revenue":2723050.05,"nontax_revenue":1632437.79,"capital_revenue":1531322.0,"transfer_revenue":768800.0,"current_expense":2997329.02,"capital_expense":2090985.44,"budget_balance":1567295.38,"cash_current":4983832.18,"cash_previous":3416536.8,"population_mid_year":76,"expense_per_capita":66951.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}