{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572560","national_id":"00572560","name":"Mutěnín","currency_code":"CZK","history_path":"/data/municipal-history/00572560.json"},"series":[{"year":2010,"revenue_approved":2744200.0,"revenue_adjusted":3377840.0,"revenue_actual":3308820.0,"expense_approved":2181250.0,"expense_adjusted":2345790.0,"expense_actual":2214160.0,"tax_revenue":2741690.0,"nontax_revenue":365410.0,"capital_revenue":880.0,"transfer_revenue":200840.0,"current_expense":2006300.0,"capital_expense":207860.0,"budget_balance":1094660.0,"cash_current":2875260.0,"cash_previous":1780580.0,"population_mid_year":263,"expense_per_capita":8418.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2829000.0,"revenue_adjusted":3329140.0,"revenue_actual":3327081.36,"expense_approved":2184750.0,"expense_adjusted":3961404.0,"expense_actual":3920930.39,"tax_revenue":2652080.87,"nontax_revenue":300685.49,"capital_revenue":2770.0,"transfer_revenue":371545.0,"current_expense":2620339.59,"capital_expense":1300590.8,"budget_balance":-593849.03,"cash_current":2281406.49,"cash_previous":2875255.52,"population_mid_year":254,"expense_per_capita":15436.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3290600.0,"revenue_adjusted":4535050.0,"revenue_actual":4501383.98,"expense_approved":2969760.0,"expense_adjusted":5196485.0,"expense_actual":4745936.65,"tax_revenue":2700682.83,"nontax_revenue":890716.15,"capital_revenue":0.0,"transfer_revenue":909985.0,"current_expense":4620126.65,"capital_expense":125810.0,"budget_balance":-244552.67,"cash_current":2036853.82,"cash_previous":2281406.49,"population_mid_year":255,"expense_per_capita":18611.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4931200.0,"revenue_adjusted":4120710.0,"revenue_actual":4121585.74,"expense_approved":4931200.0,"expense_adjusted":3885820.0,"expense_actual":3822890.75,"tax_revenue":3158227.64,"nontax_revenue":679426.1,"capital_revenue":55.0,"transfer_revenue":283877.0,"current_expense":3652522.75,"capital_expense":170368.0,"budget_balance":298694.99,"cash_current":2335548.81,"cash_previous":2036853.82,"population_mid_year":245,"expense_per_capita":15603.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3832800.0,"revenue_adjusted":4338600.0,"revenue_actual":4132483.7,"expense_approved":3703660.0,"expense_adjusted":3455361.0,"expense_actual":3387624.39,"tax_revenue":3134666.7,"nontax_revenue":425171.0,"capital_revenue":1050.0,"transfer_revenue":571596.0,"current_expense":3387624.39,"capital_expense":0.0,"budget_balance":744859.31,"cash_current":3080408.12,"cash_previous":2335548.81,"population_mid_year":255,"expense_per_capita":13284.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3276400.0,"revenue_adjusted":4375847.0,"revenue_actual":4593345.2,"expense_approved":3276400.0,"expense_adjusted":3790196.0,"expense_actual":2683890.58,"tax_revenue":3317594.52,"nontax_revenue":554360.68,"capital_revenue":198003.0,"transfer_revenue":523387.0,"current_expense":2560071.58,"capital_expense":123819.0,"budget_balance":1909454.62,"cash_current":4989862.74,"cash_previous":3080408.12,"population_mid_year":250,"expense_per_capita":10735.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3508150.0,"revenue_adjusted":4808410.0,"revenue_actual":4815963.65,"expense_approved":3508150.0,"expense_adjusted":4889970.0,"expense_actual":4210825.52,"tax_revenue":3746554.41,"nontax_revenue":451882.24,"capital_revenue":53500.0,"transfer_revenue":564027.0,"current_expense":4017185.7,"capital_expense":193639.82,"budget_balance":605138.13,"cash_current":5595000.87,"cash_previous":4989862.74,"population_mid_year":254,"expense_per_capita":16578.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4143150.0,"revenue_adjusted":5376461.0,"revenue_actual":5826799.21,"expense_approved":5634000.0,"expense_adjusted":7089279.0,"expense_actual":4795417.47,"tax_revenue":4169768.17,"nontax_revenue":737139.04,"capital_revenue":66696.0,"transfer_revenue":853196.0,"current_expense":4348080.87,"capital_expense":447336.6,"budget_balance":1031381.74,"cash_current":6626382.61,"cash_previous":5595000.87,"population_mid_year":265,"expense_per_capita":18095.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4573200.0,"revenue_adjusted":6701052.0,"revenue_actual":7457504.96,"expense_approved":4268000.0,"expense_adjusted":6447802.0,"expense_actual":4986469.12,"tax_revenue":4654236.86,"nontax_revenue":1863336.1,"capital_revenue":87703.0,"transfer_revenue":852229.0,"current_expense":4098285.12,"capital_expense":888184.0,"budget_balance":2471035.84,"cash_current":9097418.45,"cash_previous":6626382.61,"population_mid_year":263,"expense_per_capita":18959.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5337300.0,"revenue_adjusted":7491458.0,"revenue_actual":8088940.89,"expense_approved":4643000.0,"expense_adjusted":7562170.0,"expense_actual":5973613.89,"tax_revenue":5264088.08,"nontax_revenue":1259115.06,"capital_revenue":498301.75,"transfer_revenue":1067436.0,"current_expense":4701333.89,"capital_expense":1272280.0,"budget_balance":2115327.0,"cash_current":11267020.15,"cash_previous":9097418.45,"population_mid_year":267,"expense_per_capita":22373.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6452500.0,"revenue_adjusted":9428098.0,"revenue_actual":8945531.45,"expense_approved":4864000.0,"expense_adjusted":7989597.0,"expense_actual":7339311.09,"tax_revenue":4811274.93,"nontax_revenue":2999558.52,"capital_revenue":10100.0,"transfer_revenue":1124598.0,"current_expense":6727056.09,"capital_expense":612255.0,"budget_balance":1606220.36,"cash_current":12896641.37,"cash_previous":11267020.15,"population_mid_year":266,"expense_per_capita":27591.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8072000.0,"revenue_adjusted":11821720.0,"revenue_actual":13482544.09,"expense_approved":6909000.0,"expense_adjusted":10063700.0,"expense_actual":8600704.55,"tax_revenue":6072298.81,"nontax_revenue":6077684.31,"capital_revenue":31896.0,"transfer_revenue":1300664.97,"current_expense":8300774.55,"capital_expense":299930.0,"budget_balance":4881839.54,"cash_current":17785919.11,"cash_previous":12896641.37,"population_mid_year":264,"expense_per_capita":32578.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9806000.0,"revenue_adjusted":13887100.0,"revenue_actual":17002440.31,"expense_approved":7909000.0,"expense_adjusted":12653101.0,"expense_actual":10934143.03,"tax_revenue":7296804.73,"nontax_revenue":9139439.93,"capital_revenue":0.0,"transfer_revenue":566195.65,"current_expense":10297682.58,"capital_expense":636460.45,"budget_balance":6068297.28,"cash_current":23948003.61,"cash_previous":17785919.11,"population_mid_year":267,"expense_per_capita":40951.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10066000.0,"revenue_adjusted":14911905.0,"revenue_actual":15064631.38,"expense_approved":9278000.0,"expense_adjusted":13109130.0,"expense_actual":11281627.39,"tax_revenue":7808006.19,"nontax_revenue":6135144.19,"capital_revenue":0.0,"transfer_revenue":1121481.0,"current_expense":10240758.89,"capital_expense":1040868.5,"budget_balance":3783003.99,"cash_current":28218463.17,"cash_previous":23948003.61,"population_mid_year":268,"expense_per_capita":42095.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9919000.0,"revenue_adjusted":13507300.0,"revenue_actual":12608502.22,"expense_approved":9458000.0,"expense_adjusted":15767000.0,"expense_actual":15036072.19,"tax_revenue":7818859.0,"nontax_revenue":3263607.18,"capital_revenue":323810.0,"transfer_revenue":1202226.04,"current_expense":10950719.89,"capital_expense":4085352.3,"budget_balance":-2427569.97,"cash_current":27272549.7,"cash_previous":28218463.17,"population_mid_year":263,"expense_per_capita":57171.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10332500.0,"revenue_adjusted":13685122.0,"revenue_actual":10573343.34,"expense_approved":9538000.0,"expense_adjusted":16589800.0,"expense_actual":12706405.89,"tax_revenue":7861767.85,"nontax_revenue":1023394.49,"capital_revenue":77716.0,"transfer_revenue":1610465.0,"current_expense":7581747.87,"capital_expense":5124658.02,"budget_balance":-2133062.55,"cash_current":24901676.13,"cash_previous":27272549.7,"population_mid_year":266,"expense_per_capita":47768.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}