{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572489","national_id":"00572489","name":"Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00572489.json"},"series":[{"year":2010,"revenue_approved":1706400.0,"revenue_adjusted":2066530.0,"revenue_actual":2063620.0,"expense_approved":1706410.0,"expense_adjusted":1580810.0,"expense_actual":1395550.0,"tax_revenue":1366600.0,"nontax_revenue":113780.0,"capital_revenue":311920.0,"transfer_revenue":271320.0,"current_expense":1333250.0,"capital_expense":62300.0,"budget_balance":668070.0,"cash_current":2028410.0,"cash_previous":1360340.0,"population_mid_year":128,"expense_per_capita":10902.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3330800.0,"revenue_adjusted":2099362.0,"revenue_actual":1933830.83,"expense_approved":3330800.0,"expense_adjusted":3570902.0,"expense_actual":3361868.55,"tax_revenue":1378842.49,"nontax_revenue":162565.34,"capital_revenue":231630.0,"transfer_revenue":160793.0,"current_expense":1415659.95,"capital_expense":1946208.6,"budget_balance":-1428037.72,"cash_current":598035.8,"cash_previous":2028457.52,"population_mid_year":129,"expense_per_capita":26061.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3010000.0,"revenue_adjusted":3698476.0,"revenue_actual":3669339.93,"expense_approved":1570000.0,"expense_adjusted":2039063.0,"expense_actual":1810532.04,"tax_revenue":1465241.39,"nontax_revenue":453316.54,"capital_revenue":103140.0,"transfer_revenue":1647642.0,"current_expense":1810532.04,"capital_expense":0.0,"budget_balance":1858807.89,"cash_current":2459227.69,"cash_previous":600419.8,"population_mid_year":126,"expense_per_capita":14369.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1918682.0,"revenue_adjusted":2108385.0,"revenue_actual":2155599.58,"expense_approved":2631561.0,"expense_adjusted":2596716.0,"expense_actual":2062765.13,"tax_revenue":1688222.12,"nontax_revenue":210723.46,"capital_revenue":66185.0,"transfer_revenue":190469.0,"current_expense":2062765.13,"capital_expense":0.0,"budget_balance":92834.45,"cash_current":2552062.14,"cash_previous":2459227.69,"population_mid_year":129,"expense_per_capita":15990.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1683000.0,"revenue_adjusted":2098896.0,"revenue_actual":2151419.39,"expense_approved":1683000.0,"expense_adjusted":2531220.0,"expense_actual":1760008.37,"tax_revenue":1721796.11,"nontax_revenue":165723.28,"capital_revenue":0.0,"transfer_revenue":263900.0,"current_expense":1174078.37,"capital_expense":585930.0,"budget_balance":391411.02,"cash_current":2943473.16,"cash_previous":2552062.14,"population_mid_year":128,"expense_per_capita":13750.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1683000.0,"revenue_adjusted":1892220.0,"revenue_actual":2007591.14,"expense_approved":2419000.0,"expense_adjusted":1740768.0,"expense_actual":1447353.1,"tax_revenue":1711561.12,"nontax_revenue":241630.02,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1211403.1,"capital_expense":235950.0,"budget_balance":560238.04,"cash_current":3503711.2,"cash_previous":2943473.16,"population_mid_year":130,"expense_per_capita":11133.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1688000.0,"revenue_adjusted":2739508.0,"revenue_actual":2710673.48,"expense_approved":3376000.0,"expense_adjusted":3596307.5,"expense_actual":3173667.94,"tax_revenue":1965802.02,"nontax_revenue":137871.46,"capital_revenue":0.0,"transfer_revenue":607000.0,"current_expense":3173667.94,"capital_expense":0.0,"budget_balance":-462994.46,"cash_current":3040716.74,"cash_previous":3503711.2,"population_mid_year":133,"expense_per_capita":23862.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1890000.0,"revenue_adjusted":2812044.0,"revenue_actual":2744820.08,"expense_approved":2391000.0,"expense_adjusted":3845516.26,"expense_actual":3191003.61,"tax_revenue":2130186.03,"nontax_revenue":228527.05,"capital_revenue":0.0,"transfer_revenue":386107.0,"current_expense":3191003.61,"capital_expense":0.0,"budget_balance":-446183.53,"cash_current":2594533.21,"cash_previous":3040716.74,"population_mid_year":134,"expense_per_capita":23813.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2185850.0,"revenue_adjusted":3215789.0,"revenue_actual":3198589.24,"expense_approved":2371500.0,"expense_adjusted":2819118.24,"expense_actual":2061380.94,"tax_revenue":2416935.01,"nontax_revenue":383224.23,"capital_revenue":0.0,"transfer_revenue":398430.0,"current_expense":2061380.94,"capital_expense":0.0,"budget_balance":1137208.3,"cash_current":3731741.51,"cash_previous":2594533.21,"population_mid_year":137,"expense_per_capita":15046.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2031000.0,"revenue_adjusted":4356315.5,"revenue_actual":4497347.08,"expense_approved":2031000.0,"expense_adjusted":4187120.5,"expense_actual":3174236.14,"tax_revenue":2674729.25,"nontax_revenue":1378217.83,"capital_revenue":0.0,"transfer_revenue":444400.0,"current_expense":2519997.94,"capital_expense":654238.2,"budget_balance":1323110.94,"cash_current":5054852.45,"cash_previous":3731741.51,"population_mid_year":139,"expense_per_capita":22836.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2985000.0,"revenue_adjusted":3785454.4,"revenue_actual":3639284.89,"expense_approved":2985000.0,"expense_adjusted":3850404.4,"expense_actual":2484180.27,"tax_revenue":2702195.19,"nontax_revenue":460489.7,"capital_revenue":0.0,"transfer_revenue":476600.0,"current_expense":2484180.27,"capital_expense":0.0,"budget_balance":1155104.62,"cash_current":6209957.07,"cash_previous":5054852.45,"population_mid_year":140,"expense_per_capita":17744.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2970000.0,"revenue_adjusted":3805952.98,"revenue_actual":4066658.94,"expense_approved":3420000.0,"expense_adjusted":4147964.66,"expense_actual":2802079.28,"tax_revenue":2757859.46,"nontax_revenue":1071986.34,"capital_revenue":0.0,"transfer_revenue":236813.14,"current_expense":2105574.28,"capital_expense":696505.0,"budget_balance":1264579.66,"cash_current":7474536.73,"cash_previous":6209957.07,"population_mid_year":132,"expense_per_capita":21227.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3000000.0,"revenue_adjusted":3975532.39,"revenue_actual":3844000.13,"expense_approved":4000000.0,"expense_adjusted":5193179.5,"expense_actual":2834408.5,"tax_revenue":3108265.82,"nontax_revenue":613960.92,"capital_revenue":0.0,"transfer_revenue":121773.39,"current_expense":2477226.0,"capital_expense":357182.5,"budget_balance":1009591.63,"cash_current":8484128.36,"cash_previous":7474536.73,"population_mid_year":136,"expense_per_capita":20841.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3000000.0,"revenue_adjusted":3452903.0,"revenue_actual":3928339.47,"expense_approved":4300000.0,"expense_adjusted":4987102.0,"expense_actual":2557261.26,"tax_revenue":3514154.35,"nontax_revenue":300685.12,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2274332.26,"capital_expense":282929.0,"budget_balance":1371078.21,"cash_current":9855206.57,"cash_previous":8484128.36,"population_mid_year":136,"expense_per_capita":18803.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3450000.0,"revenue_adjusted":4274665.54,"revenue_actual":4179822.34,"expense_approved":4400000.0,"expense_adjusted":5032340.0,"expense_actual":2551612.63,"tax_revenue":3548264.17,"nontax_revenue":329758.17,"capital_revenue":0.0,"transfer_revenue":301800.0,"current_expense":2551612.63,"capital_expense":0.0,"budget_balance":1628209.71,"cash_current":11483416.28,"cash_previous":9855206.57,"population_mid_year":136,"expense_per_capita":18761.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3370000.0,"revenue_adjusted":3478960.39,"revenue_actual":4071133.35,"expense_approved":10050000.0,"expense_adjusted":10053538.0,"expense_actual":2875217.9,"tax_revenue":3722584.92,"nontax_revenue":244248.43,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2683426.45,"capital_expense":191791.45,"budget_balance":1195915.45,"cash_current":12679331.73,"cash_previous":11483416.28,"population_mid_year":128,"expense_per_capita":22462.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}