{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572462","national_id":"00572462","name":"Únějovice","currency_code":"CZK","history_path":"/data/municipal-history/00572462.json"},"series":[{"year":2010,"revenue_approved":1469700.0,"revenue_adjusted":1351240.0,"revenue_actual":1331780.0,"expense_approved":1073570.0,"expense_adjusted":1071810.0,"expense_actual":953630.0,"tax_revenue":935990.0,"nontax_revenue":90930.0,"capital_revenue":185720.0,"transfer_revenue":119140.0,"current_expense":908760.0,"capital_expense":44870.0,"budget_balance":378150.0,"cash_current":1701610.0,"cash_previous":1323440.0,"population_mid_year":102,"expense_per_capita":9349.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1258100.0,"revenue_adjusted":1630303.38,"revenue_actual":1519116.86,"expense_approved":1018200.0,"expense_adjusted":1354658.0,"expense_actual":915614.08,"tax_revenue":916067.67,"nontax_revenue":220892.19,"capital_revenue":151504.0,"transfer_revenue":230653.0,"current_expense":915614.08,"capital_expense":0.0,"budget_balance":603502.78,"cash_current":4874716.45,"cash_previous":1701610.72,"population_mid_year":107,"expense_per_capita":8557.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1180200.0,"revenue_adjusted":1905514.55,"revenue_actual":1856763.21,"expense_approved":1388100.0,"expense_adjusted":2110383.0,"expense_actual":1281426.25,"tax_revenue":1040596.72,"nontax_revenue":445882.49,"capital_revenue":224684.0,"transfer_revenue":145600.0,"current_expense":1113166.25,"capital_expense":168260.0,"budget_balance":575336.96,"cash_current":5450409.41,"cash_previous":4875072.45,"population_mid_year":105,"expense_per_capita":12204.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1265000.0,"revenue_adjusted":1879872.35,"revenue_actual":1696984.21,"expense_approved":2608000.0,"expense_adjusted":1535939.0,"expense_actual":909938.9,"tax_revenue":1267700.86,"nontax_revenue":203982.35,"capital_revenue":34776.0,"transfer_revenue":190525.0,"current_expense":909938.9,"capital_expense":0.0,"budget_balance":787045.31,"cash_current":6237454.72,"cash_previous":5450409.41,"population_mid_year":102,"expense_per_capita":8920.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1478300.0,"revenue_adjusted":1939514.0,"revenue_actual":1548998.1,"expense_approved":2514100.0,"expense_adjusted":3033497.0,"expense_actual":1638615.7,"tax_revenue":1160269.54,"nontax_revenue":73914.56,"capital_revenue":0.0,"transfer_revenue":314814.0,"current_expense":954777.7,"capital_expense":683838.0,"budget_balance":-89617.6,"cash_current":6147837.12,"cash_previous":6237454.72,"population_mid_year":102,"expense_per_capita":16064.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1210100.0,"revenue_adjusted":1798610.0,"revenue_actual":1733123.51,"expense_approved":1142700.0,"expense_adjusted":2331156.0,"expense_actual":1741711.84,"tax_revenue":1158680.17,"nontax_revenue":290043.34,"capital_revenue":0.0,"transfer_revenue":284400.0,"current_expense":1653584.84,"capital_expense":88127.0,"budget_balance":-8588.33,"cash_current":6186494.79,"cash_previous":6147837.12,"population_mid_year":110,"expense_per_capita":15833.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1403000.0,"revenue_adjusted":1947810.0,"revenue_actual":1813604.21,"expense_approved":882000.0,"expense_adjusted":1467361.0,"expense_actual":1264296.59,"tax_revenue":1414567.9,"nontax_revenue":158598.81,"capital_revenue":63437.5,"transfer_revenue":177000.0,"current_expense":1138753.09,"capital_expense":125543.5,"budget_balance":549307.62,"cash_current":6735802.41,"cash_previous":6186494.79,"population_mid_year":110,"expense_per_capita":11493.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1464200.0,"revenue_adjusted":2302742.0,"revenue_actual":2263047.0,"expense_approved":873300.0,"expense_adjusted":1825100.0,"expense_actual":1488762.0,"tax_revenue":1592728.95,"nontax_revenue":257411.05,"capital_revenue":233800.0,"transfer_revenue":179107.0,"current_expense":1192247.0,"capital_expense":296515.0,"budget_balance":774285.0,"cash_current":7510087.41,"cash_previous":6735802.41,"population_mid_year":108,"expense_per_capita":13784.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1612500.0,"revenue_adjusted":3503069.0,"revenue_actual":3391341.28,"expense_approved":1789500.0,"expense_adjusted":4294904.0,"expense_actual":3190434.66,"tax_revenue":1870646.19,"nontax_revenue":809993.09,"capital_revenue":0.0,"transfer_revenue":710702.0,"current_expense":1965976.66,"capital_expense":1224458.0,"budget_balance":200906.62,"cash_current":4710994.03,"cash_previous":7510087.41,"population_mid_year":115,"expense_per_capita":27742.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2039700.0,"revenue_adjusted":3272685.0,"revenue_actual":2737124.5,"expense_approved":1871700.0,"expense_adjusted":3641352.0,"expense_actual":2819538.83,"tax_revenue":1933914.01,"nontax_revenue":352900.49,"capital_revenue":160910.0,"transfer_revenue":289400.0,"current_expense":1582340.83,"capital_expense":1237198.0,"budget_balance":-82414.33,"cash_current":4628579.7,"cash_previous":4710994.03,"population_mid_year":107,"expense_per_capita":26350.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2334400.0,"revenue_adjusted":3215845.0,"revenue_actual":2692582.61,"expense_approved":2442500.0,"expense_adjusted":3705205.0,"expense_actual":2214804.74,"tax_revenue":1809630.14,"nontax_revenue":199607.47,"capital_revenue":0.0,"transfer_revenue":683345.0,"current_expense":1945702.74,"capital_expense":269102.0,"budget_balance":477777.87,"cash_current":5106357.57,"cash_previous":4628579.7,"population_mid_year":109,"expense_per_capita":20319.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2252000.0,"revenue_adjusted":3428266.23,"revenue_actual":2886265.72,"expense_approved":2718000.0,"expense_adjusted":4209907.0,"expense_actual":2447550.58,"tax_revenue":1887790.26,"nontax_revenue":354104.14,"capital_revenue":106800.0,"transfer_revenue":537571.32,"current_expense":2394618.58,"capital_expense":52932.0,"budget_balance":438715.14,"cash_current":5545072.71,"cash_previous":5106357.57,"population_mid_year":106,"expense_per_capita":23090.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2520000.0,"revenue_adjusted":3258100.0,"revenue_actual":2515951.87,"expense_approved":3733000.0,"expense_adjusted":4630390.0,"expense_actual":2037681.23,"tax_revenue":2193909.06,"nontax_revenue":203786.49,"capital_revenue":0.0,"transfer_revenue":118256.32,"current_expense":2023203.43,"capital_expense":14477.8,"budget_balance":478270.64,"cash_current":7988345.3,"cash_previous":5545072.71,"population_mid_year":108,"expense_per_capita":18867.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2967000.0,"revenue_adjusted":3985910.0,"revenue_actual":3269202.72,"expense_approved":4485500.0,"expense_adjusted":5735100.0,"expense_actual":3130207.48,"tax_revenue":2470051.99,"nontax_revenue":451100.51,"capital_revenue":0.0,"transfer_revenue":348050.22,"current_expense":2886734.46,"capital_expense":243473.02,"budget_balance":138995.24,"cash_current":8127340.54,"cash_previous":7988345.3,"population_mid_year":104,"expense_per_capita":30098.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3486600.0,"revenue_adjusted":5271650.0,"revenue_actual":4331692.94,"expense_approved":4944000.0,"expense_adjusted":5543152.0,"expense_actual":2258533.99,"tax_revenue":2446376.31,"nontax_revenue":190566.63,"capital_revenue":1488950.0,"transfer_revenue":205800.0,"current_expense":2036134.67,"capital_expense":222399.32,"budget_balance":2073158.95,"cash_current":10200499.49,"cash_previous":8127340.54,"population_mid_year":108,"expense_per_capita":20912.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4037700.0,"revenue_adjusted":5007650.0,"revenue_actual":3665549.94,"expense_approved":5884135.0,"expense_adjusted":6883822.0,"expense_actual":3035691.21,"tax_revenue":3217949.92,"nontax_revenue":60650.02,"capital_revenue":0.0,"transfer_revenue":386950.0,"current_expense":3022256.21,"capital_expense":13435.0,"budget_balance":629858.73,"cash_current":10830358.22,"cash_previous":10200499.49,"population_mid_year":105,"expense_per_capita":28911.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}