{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572446","national_id":"00572446","name":"Velký Malahov","currency_code":"CZK","history_path":"/data/municipal-history/00572446.json"},"series":[{"year":2010,"revenue_approved":3613600.0,"revenue_adjusted":5390800.0,"revenue_actual":5534640.0,"expense_approved":4404770.0,"expense_adjusted":4954430.0,"expense_actual":4608070.0,"tax_revenue":2922840.0,"nontax_revenue":2311970.0,"capital_revenue":10340.0,"transfer_revenue":289490.0,"current_expense":3957690.0,"capital_expense":650380.0,"budget_balance":926570.0,"cash_current":2797400.0,"cash_previous":1937070.0,"population_mid_year":254,"expense_per_capita":18142.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3521800.0,"revenue_adjusted":6130570.0,"revenue_actual":6441571.48,"expense_approved":4947110.0,"expense_adjusted":5937680.0,"expense_actual":5193702.94,"tax_revenue":3130379.6,"nontax_revenue":2927400.88,"capital_revenue":16650.0,"transfer_revenue":367141.0,"current_expense":4006740.94,"capital_expense":1186962.0,"budget_balance":1247868.54,"cash_current":4045263.71,"cash_previous":2797395.17,"population_mid_year":260,"expense_per_capita":19975.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5824000.0,"revenue_adjusted":6765790.0,"revenue_actual":6568682.11,"expense_approved":7231760.0,"expense_adjusted":8173550.0,"expense_actual":6967301.36,"tax_revenue":3479346.92,"nontax_revenue":1504785.19,"capital_revenue":1252950.0,"transfer_revenue":331600.0,"current_expense":4453110.36,"capital_expense":2514191.0,"budget_balance":-398619.25,"cash_current":3646644.46,"cash_previous":4045263.71,"population_mid_year":274,"expense_per_capita":25428.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5712000.0,"revenue_adjusted":8402335.0,"revenue_actual":8550699.96,"expense_approved":7921720.0,"expense_adjusted":9142800.0,"expense_actual":8064287.85,"tax_revenue":4395867.05,"nontax_revenue":3685600.91,"capital_revenue":139961.0,"transfer_revenue":329271.0,"current_expense":5502311.85,"capital_expense":2561976.0,"budget_balance":486412.11,"cash_current":4133056.57,"cash_previous":3646644.46,"population_mid_year":283,"expense_per_capita":28495.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6377350.0,"revenue_adjusted":8560250.0,"revenue_actual":8738048.5,"expense_approved":6377350.0,"expense_adjusted":7292430.0,"expense_actual":6565192.12,"tax_revenue":5208190.95,"nontax_revenue":3420597.55,"capital_revenue":15360.0,"transfer_revenue":93900.0,"current_expense":5031730.27,"capital_expense":1533461.85,"budget_balance":2172856.38,"cash_current":6307741.63,"cash_previous":4133056.57,"population_mid_year":272,"expense_per_capita":24136.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6287800.0,"revenue_adjusted":9150340.0,"revenue_actual":9301630.23,"expense_approved":6690800.0,"expense_adjusted":9904820.0,"expense_actual":9391601.68,"tax_revenue":5463158.57,"nontax_revenue":3385731.66,"capital_revenue":58340.0,"transfer_revenue":394400.0,"current_expense":5266441.48,"capital_expense":4125160.2,"budget_balance":-89971.45,"cash_current":6225128.58,"cash_previous":6307741.63,"population_mid_year":262,"expense_per_capita":35845.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6068150.0,"revenue_adjusted":9978810.0,"revenue_actual":10131837.0,"expense_approved":7926720.0,"expense_adjusted":9571820.0,"expense_actual":9036683.15,"tax_revenue":6354377.89,"nontax_revenue":2610919.11,"capital_revenue":139540.0,"transfer_revenue":1027000.0,"current_expense":5948632.15,"capital_expense":3088051.0,"budget_balance":1095153.85,"cash_current":7316435.23,"cash_previous":6225128.58,"population_mid_year":260,"expense_per_capita":34756.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6458200.0,"revenue_adjusted":8009590.0,"revenue_actual":7850715.28,"expense_approved":6458200.0,"expense_adjusted":7309590.0,"expense_actual":6534752.86,"tax_revenue":5228886.57,"nontax_revenue":2168795.71,"capital_revenue":147986.0,"transfer_revenue":305047.0,"current_expense":5881507.86,"capital_expense":653245.0,"budget_balance":1315962.42,"cash_current":8631464.62,"cash_previous":7316435.23,"population_mid_year":253,"expense_per_capita":25829.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6283200.0,"revenue_adjusted":14700088.0,"revenue_actual":14299054.71,"expense_approved":10583200.0,"expense_adjusted":20779760.0,"expense_actual":19889096.94,"tax_revenue":5220878.45,"nontax_revenue":4126418.26,"capital_revenue":200000.0,"transfer_revenue":4751758.0,"current_expense":4915028.81,"capital_expense":14974068.13,"budget_balance":-5590042.23,"cash_current":7984792.24,"cash_previous":8631464.62,"population_mid_year":251,"expense_per_capita":79239.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19600200.0,"revenue_adjusted":28723130.0,"revenue_actual":28758045.36,"expense_approved":39710200.0,"expense_adjusted":41220290.0,"expense_actual":40196000.74,"tax_revenue":5588781.33,"nontax_revenue":5071282.03,"capital_revenue":0.0,"transfer_revenue":18097982.0,"current_expense":5845494.1,"capital_expense":34350506.64,"budget_balance":-11437955.38,"cash_current":7377748.24,"cash_previous":7984792.24,"population_mid_year":244,"expense_per_capita":164737.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6325200.0,"revenue_adjusted":9675526.0,"revenue_actual":8695105.5,"expense_approved":9067900.0,"expense_adjusted":9533160.0,"expense_actual":8344992.07,"tax_revenue":5619236.34,"nontax_revenue":1468058.41,"capital_revenue":267774.75,"transfer_revenue":1340036.0,"current_expense":6356235.8,"capital_expense":1988756.27,"budget_balance":350113.43,"cash_current":6838961.67,"cash_previous":7377748.24,"population_mid_year":248,"expense_per_capita":33649.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7582300.0,"revenue_adjusted":10474053.61,"revenue_actual":10493889.97,"expense_approved":7849400.0,"expense_adjusted":8295053.61,"expense_actual":7839181.37,"tax_revenue":5656574.07,"nontax_revenue":4254403.82,"capital_revenue":600.0,"transfer_revenue":582312.08,"current_expense":7755231.37,"capital_expense":83950.0,"budget_balance":2654708.6,"cash_current":8604770.27,"cash_previous":6838961.67,"population_mid_year":246,"expense_per_capita":31866.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11314460.0,"revenue_adjusted":13814177.29,"revenue_actual":13601473.08,"expense_approved":11314460.0,"expense_adjusted":12342480.0,"expense_actual":12130011.17,"tax_revenue":6664942.78,"nontax_revenue":2692322.01,"capital_revenue":1770.0,"transfer_revenue":4242438.29,"current_expense":11465263.25,"capital_expense":664747.92,"budget_balance":1471461.91,"cash_current":9187332.18,"cash_previous":8604770.27,"population_mid_year":243,"expense_per_capita":49917.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14660300.0,"revenue_adjusted":21358308.0,"revenue_actual":21381940.93,"expense_approved":14660300.0,"expense_adjusted":15872180.0,"expense_actual":15521111.45,"tax_revenue":7309052.2,"nontax_revenue":7911390.73,"capital_revenue":79000.0,"transfer_revenue":6082498.0,"current_expense":8156496.56,"capital_expense":7364614.89,"budget_balance":5860829.48,"cash_current":14159261.66,"cash_previous":9187332.18,"population_mid_year":251,"expense_per_capita":61837.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9775000.0,"revenue_adjusted":16881408.0,"revenue_actual":16863140.13,"expense_approved":13714100.0,"expense_adjusted":15023990.0,"expense_actual":13924105.66,"tax_revenue":7752190.68,"nontax_revenue":6950521.45,"capital_revenue":0.0,"transfer_revenue":2160428.0,"current_expense":10957634.11,"capital_expense":2966471.55,"budget_balance":2939034.47,"cash_current":16209396.13,"cash_previous":14159261.66,"population_mid_year":238,"expense_per_capita":58504.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10480900.0,"revenue_adjusted":31493299.92,"revenue_actual":31523575.0,"expense_approved":12943100.0,"expense_adjusted":26848000.0,"expense_actual":26550694.23,"tax_revenue":8007005.59,"nontax_revenue":3684869.49,"capital_revenue":5032500.0,"transfer_revenue":14799199.92,"current_expense":9081390.52,"capital_expense":17469303.71,"budget_balance":4972880.77,"cash_current":20293376.9,"cash_previous":16209396.13,"population_mid_year":229,"expense_per_capita":115941.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}