{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572411","national_id":"00572411","name":"Vidice","currency_code":"CZK","history_path":"/data/municipal-history/00572411.json"},"series":[{"year":2010,"revenue_approved":1693500.0,"revenue_adjusted":2218330.0,"revenue_actual":2231620.0,"expense_approved":1300000.0,"expense_adjusted":1334130.0,"expense_actual":1254290.0,"tax_revenue":1885200.0,"nontax_revenue":226190.0,"capital_revenue":0.0,"transfer_revenue":120230.0,"current_expense":1199290.0,"capital_expense":55000.0,"budget_balance":977330.0,"cash_current":3679340.0,"cash_previous":2708570.0,"population_mid_year":183,"expense_per_capita":6854.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1987400.0,"revenue_adjusted":2269590.0,"revenue_actual":2278516.23,"expense_approved":1385500.0,"expense_adjusted":1400010.0,"expense_actual":1308092.13,"tax_revenue":1935618.05,"nontax_revenue":240738.18,"capital_revenue":0.0,"transfer_revenue":102160.0,"current_expense":1234661.13,"capital_expense":73431.0,"budget_balance":970424.1,"cash_current":4649764.9,"cash_previous":3679340.8,"population_mid_year":169,"expense_per_capita":7740.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2000800.0,"revenue_adjusted":2258000.0,"revenue_actual":2293401.2,"expense_approved":2331600.0,"expense_adjusted":1540100.0,"expense_actual":1421435.07,"tax_revenue":1898456.08,"nontax_revenue":190760.12,"capital_revenue":112585.0,"transfer_revenue":91600.0,"current_expense":1270278.07,"capital_expense":151157.0,"budget_balance":871966.13,"cash_current":5521731.03,"cash_previous":4651470.13,"population_mid_year":173,"expense_per_capita":8216.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2286400.0,"revenue_adjusted":2633115.0,"revenue_actual":2641017.77,"expense_approved":2546100.0,"expense_adjusted":2557220.0,"expense_actual":2295901.05,"tax_revenue":2236796.66,"nontax_revenue":248079.11,"capital_revenue":2476.0,"transfer_revenue":153666.0,"current_expense":1192891.5,"capital_expense":1103009.55,"budget_balance":345116.72,"cash_current":5866847.75,"cash_previous":5521731.03,"population_mid_year":171,"expense_per_capita":13426.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2500500.0,"revenue_adjusted":2704240.0,"revenue_actual":2676827.01,"expense_approved":2500500.0,"expense_adjusted":1864560.0,"expense_actual":1461063.62,"tax_revenue":2228634.75,"nontax_revenue":244292.26,"capital_revenue":0.0,"transfer_revenue":203900.0,"current_expense":1281489.92,"capital_expense":179573.7,"budget_balance":1215763.39,"cash_current":7082611.14,"cash_previous":5866847.75,"population_mid_year":164,"expense_per_capita":8908.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2503300.0,"revenue_adjusted":3057000.0,"revenue_actual":3074103.96,"expense_approved":3701400.0,"expense_adjusted":3612590.0,"expense_actual":3120803.22,"tax_revenue":2252146.64,"nontax_revenue":246857.32,"capital_revenue":130700.0,"transfer_revenue":444400.0,"current_expense":1890019.22,"capital_expense":1230784.0,"budget_balance":-46699.26,"cash_current":5035911.88,"cash_previous":7082611.14,"population_mid_year":159,"expense_per_capita":19627.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2614000.0,"revenue_adjusted":3000650.0,"revenue_actual":3191620.95,"expense_approved":4412800.0,"expense_adjusted":4645190.0,"expense_actual":1663676.54,"tax_revenue":2508713.47,"nontax_revenue":233387.48,"capital_revenue":342520.0,"transfer_revenue":107000.0,"current_expense":1618664.54,"capital_expense":45012.0,"budget_balance":1527944.41,"cash_current":6563856.29,"cash_previous":5035911.88,"population_mid_year":167,"expense_per_capita":9962.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2845600.0,"revenue_adjusted":3539597.0,"revenue_actual":3987246.89,"expense_approved":4858100.0,"expense_adjusted":5211122.0,"expense_actual":4103987.0,"tax_revenue":3027041.35,"nontax_revenue":279228.54,"capital_revenue":109870.0,"transfer_revenue":571107.0,"current_expense":1901452.3,"capital_expense":2202534.7,"budget_balance":-116740.11,"cash_current":6447116.18,"cash_previous":6563856.29,"population_mid_year":162,"expense_per_capita":25333.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3413800.0,"revenue_adjusted":4231860.0,"revenue_actual":4415807.16,"expense_approved":3400900.0,"expense_adjusted":4112720.0,"expense_actual":3090341.03,"tax_revenue":3587044.12,"nontax_revenue":298798.04,"capital_revenue":189675.0,"transfer_revenue":340290.0,"current_expense":2770389.29,"capital_expense":319951.74,"budget_balance":1325466.13,"cash_current":7772582.31,"cash_previous":6447116.18,"population_mid_year":173,"expense_per_capita":17863.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3590900.0,"revenue_adjusted":4195310.0,"revenue_actual":4319173.91,"expense_approved":3417000.0,"expense_adjusted":4019108.0,"expense_actual":3307446.9,"tax_revenue":4046518.02,"nontax_revenue":145175.89,"capital_revenue":680.0,"transfer_revenue":126800.0,"current_expense":2523127.9,"capital_expense":784319.0,"budget_balance":1011727.01,"cash_current":8784309.32,"cash_previous":7772582.31,"population_mid_year":178,"expense_per_capita":18581.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4147900.0,"revenue_adjusted":4683600.0,"revenue_actual":3973862.11,"expense_approved":4564500.0,"expense_adjusted":4880834.0,"expense_actual":3070587.36,"tax_revenue":3280595.05,"nontax_revenue":329177.06,"capital_revenue":10490.0,"transfer_revenue":353600.0,"current_expense":2241489.36,"capital_expense":829098.0,"budget_balance":903274.75,"cash_current":9687584.07,"cash_previous":8784309.32,"population_mid_year":175,"expense_per_capita":17546.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2997000.0,"revenue_adjusted":4128082.5,"revenue_actual":4801236.32,"expense_approved":6302500.0,"expense_adjusted":7279218.0,"expense_actual":4050455.42,"tax_revenue":3540576.67,"nontax_revenue":571877.15,"capital_revenue":12000.0,"transfer_revenue":676782.5,"current_expense":2100845.41,"capital_expense":1949610.01,"budget_balance":750780.9,"cash_current":10438364.97,"cash_previous":9687584.07,"population_mid_year":170,"expense_per_capita":23826.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4567600.0,"revenue_adjusted":6448833.56,"revenue_actual":6600772.71,"expense_approved":5761000.0,"expense_adjusted":6233780.0,"expense_actual":5743695.05,"tax_revenue":3963114.79,"nontax_revenue":517216.06,"capital_revenue":0.0,"transfer_revenue":2120441.86,"current_expense":2713291.86,"capital_expense":3030403.19,"budget_balance":857077.66,"cash_current":11295442.63,"cash_previous":10438364.97,"population_mid_year":163,"expense_per_capita":35237.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18115880.0,"revenue_adjusted":13697655.2,"revenue_actual":13477183.27,"expense_approved":8567500.0,"expense_adjusted":16471280.0,"expense_actual":15826121.78,"tax_revenue":4585581.28,"nontax_revenue":678868.99,"capital_revenue":57389.0,"transfer_revenue":8155344.0,"current_expense":2781122.86,"capital_expense":13044998.92,"budget_balance":-2348938.51,"cash_current":8946504.12,"cash_previous":11295442.63,"population_mid_year":173,"expense_per_capita":91480.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8948480.0,"revenue_adjusted":14140811.1,"revenue_actual":14143164.72,"expense_approved":13242500.0,"expense_adjusted":15630320.0,"expense_actual":12311063.28,"tax_revenue":4933069.33,"nontax_revenue":1454464.41,"capital_revenue":37231.0,"transfer_revenue":7718399.98,"current_expense":3658294.0,"capital_expense":8652769.28,"budget_balance":1832101.44,"cash_current":10778605.56,"cash_previous":8946504.12,"population_mid_year":184,"expense_per_capita":66907.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6208780.0,"revenue_adjusted":7914653.46,"revenue_actual":8184366.0,"expense_approved":6330500.0,"expense_adjusted":8221818.46,"expense_actual":7706123.78,"tax_revenue":5447660.85,"nontax_revenue":1524846.15,"capital_revenue":6619.0,"transfer_revenue":1205240.0,"current_expense":5396136.11,"capital_expense":2309987.67,"budget_balance":478242.22,"cash_current":10344479.56,"cash_previous":10778605.56,"population_mid_year":186,"expense_per_capita":41430.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}