{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572373","national_id":"00572373","name":"Štichov","currency_code":"CZK","history_path":"/data/municipal-history/00572373.json"},"series":[{"year":2010,"revenue_approved":916000.0,"revenue_adjusted":1105220.0,"revenue_actual":1036450.0,"expense_approved":1100560.0,"expense_adjusted":683780.0,"expense_actual":608360.0,"tax_revenue":721530.0,"nontax_revenue":45900.0,"capital_revenue":0.0,"transfer_revenue":269020.0,"current_expense":598440.0,"capital_expense":9920.0,"budget_balance":428090.0,"cash_current":971080.0,"cash_previous":554910.0,"population_mid_year":76,"expense_per_capita":8004.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":868000.0,"revenue_adjusted":970850.0,"revenue_actual":1020150.98,"expense_approved":1215000.0,"expense_adjusted":1573500.0,"expense_actual":1465167.31,"tax_revenue":767273.92,"nontax_revenue":102401.06,"capital_revenue":0.0,"transfer_revenue":150476.0,"current_expense":570053.31,"capital_expense":895114.0,"budget_balance":-445016.33,"cash_current":526067.93,"cash_previous":971084.26,"population_mid_year":73,"expense_per_capita":20070.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":899300.0,"revenue_adjusted":1225180.0,"revenue_actual":1154828.23,"expense_approved":1048750.0,"expense_adjusted":1248070.0,"expense_actual":1173619.8,"tax_revenue":741436.37,"nontax_revenue":41791.86,"capital_revenue":0.0,"transfer_revenue":371600.0,"current_expense":709972.8,"capital_expense":463647.0,"budget_balance":-18791.57,"cash_current":513288.36,"cash_previous":526067.93,"population_mid_year":72,"expense_per_capita":16300.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":850800.0,"revenue_adjusted":1165970.0,"revenue_actual":1321169.16,"expense_approved":741950.0,"expense_adjusted":805400.0,"expense_actual":574055.26,"tax_revenue":902717.59,"nontax_revenue":23299.57,"capital_revenue":3080.0,"transfer_revenue":392072.0,"current_expense":559055.26,"capital_expense":15000.0,"budget_balance":747113.9,"cash_current":1254390.26,"cash_previous":513288.36,"population_mid_year":75,"expense_per_capita":7654.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":973100.0,"revenue_adjusted":1124860.0,"revenue_actual":1163996.36,"expense_approved":1146460.0,"expense_adjusted":1390930.0,"expense_actual":1360953.35,"tax_revenue":931461.91,"nontax_revenue":33634.45,"capital_revenue":0.0,"transfer_revenue":198900.0,"current_expense":800139.35,"capital_expense":560814.0,"budget_balance":-196956.99,"cash_current":1057433.27,"cash_previous":1254390.26,"population_mid_year":76,"expense_per_capita":17907.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1101700.0,"revenue_adjusted":1224220.0,"revenue_actual":1264075.74,"expense_approved":968350.0,"expense_adjusted":1339870.0,"expense_actual":1308655.91,"tax_revenue":980804.86,"nontax_revenue":77470.88,"capital_revenue":0.0,"transfer_revenue":205800.0,"current_expense":826891.91,"capital_expense":481764.0,"budget_balance":-44580.17,"cash_current":1012853.1,"cash_previous":1057433.27,"population_mid_year":77,"expense_per_capita":16995.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1377400.0,"revenue_adjusted":1598440.0,"revenue_actual":1718103.52,"expense_approved":1377400.0,"expense_adjusted":1455240.0,"expense_actual":1111952.97,"tax_revenue":1110191.64,"nontax_revenue":386911.88,"capital_revenue":0.0,"transfer_revenue":221000.0,"current_expense":1109952.97,"capital_expense":2000.0,"budget_balance":606150.55,"cash_current":1619003.65,"cash_previous":1012853.1,"population_mid_year":74,"expense_per_capita":15026.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1324600.0,"revenue_adjusted":1395610.0,"revenue_actual":1503194.88,"expense_approved":1780140.0,"expense_adjusted":2037150.0,"expense_actual":1950275.22,"tax_revenue":1196561.67,"nontax_revenue":219026.21,"capital_revenue":0.0,"transfer_revenue":87607.0,"current_expense":1825375.22,"capital_expense":124900.0,"budget_balance":-447080.34,"cash_current":1171923.31,"cash_previous":1619003.65,"population_mid_year":78,"expense_per_capita":25003.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1426760.0,"revenue_adjusted":1493490.0,"revenue_actual":1587121.08,"expense_approved":1684560.0,"expense_adjusted":1738380.0,"expense_actual":1553575.95,"tax_revenue":1327116.02,"nontax_revenue":98915.06,"capital_revenue":12150.0,"transfer_revenue":148940.0,"current_expense":1014867.95,"capital_expense":538708.0,"budget_balance":33545.13,"cash_current":1205468.44,"cash_previous":1171923.31,"population_mid_year":87,"expense_per_capita":17857.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1347000.0,"revenue_adjusted":2122620.0,"revenue_actual":2154418.97,"expense_approved":1347000.0,"expense_adjusted":1772620.0,"expense_actual":1722609.86,"tax_revenue":1438237.47,"nontax_revenue":139261.5,"capital_revenue":1920.0,"transfer_revenue":575000.0,"current_expense":1124000.86,"capital_expense":598609.0,"budget_balance":431809.11,"cash_current":1637277.55,"cash_previous":1205468.44,"population_mid_year":85,"expense_per_capita":20266.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2440900.0,"revenue_adjusted":5359703.0,"revenue_actual":5409576.12,"expense_approved":2440900.0,"expense_adjusted":2359703.0,"expense_actual":2264133.44,"tax_revenue":1422030.12,"nontax_revenue":94562.0,"capital_revenue":3170500.0,"transfer_revenue":722484.0,"current_expense":1543855.02,"capital_expense":720278.42,"budget_balance":3145442.68,"cash_current":4782720.23,"cash_previous":1637277.55,"population_mid_year":85,"expense_per_capita":26636.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3208720.0,"revenue_adjusted":3915344.99,"revenue_actual":4250985.75,"expense_approved":4131320.0,"expense_adjusted":3650675.0,"expense_actual":3247421.08,"tax_revenue":2038407.31,"nontax_revenue":150753.45,"capital_revenue":0.0,"transfer_revenue":2061824.99,"current_expense":1856859.34,"capital_expense":1390561.74,"budget_balance":1003564.67,"cash_current":5786284.9,"cash_previous":4782720.23,"population_mid_year":84,"expense_per_capita":38659.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1552000.0,"revenue_adjusted":2881053.0,"revenue_actual":3076010.75,"expense_approved":6282000.0,"expense_adjusted":3878921.0,"expense_actual":3265931.79,"tax_revenue":1872447.47,"nontax_revenue":840891.65,"capital_revenue":6880.0,"transfer_revenue":355791.63,"current_expense":1603050.86,"capital_expense":1662880.93,"budget_balance":-189921.04,"cash_current":5596363.86,"cash_previous":5786284.9,"population_mid_year":84,"expense_per_capita":38880.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1661000.0,"revenue_adjusted":3813390.56,"revenue_actual":4277694.59,"expense_approved":3861000.0,"expense_adjusted":5756034.56,"expense_actual":5668807.59,"tax_revenue":1978463.42,"nontax_revenue":139860.61,"capital_revenue":3105.0,"transfer_revenue":2156265.56,"current_expense":1260472.97,"capital_expense":4408334.62,"budget_balance":-1391113.0,"cash_current":4205250.86,"cash_previous":5596363.86,"population_mid_year":83,"expense_per_capita":68298.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31877500.0,"revenue_adjusted":33493000.78,"revenue_actual":33523391.03,"expense_approved":31877500.0,"expense_adjusted":36621231.0,"expense_actual":36551843.22,"tax_revenue":2044849.16,"nontax_revenue":508741.09,"capital_revenue":605000.0,"transfer_revenue":30364800.78,"current_expense":1635977.55,"capital_expense":34915865.67,"budget_balance":-3028452.19,"cash_current":2875323.57,"cash_previous":4205250.86,"population_mid_year":86,"expense_per_capita":425021.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14130500.0,"revenue_adjusted":16140195.19,"revenue_actual":16259967.8,"expense_approved":12920500.0,"expense_adjusted":12480195.19,"expense_actual":12255489.6,"tax_revenue":2316748.44,"nontax_revenue":139668.17,"capital_revenue":4010796.0,"transfer_revenue":9792755.19,"current_expense":1434510.49,"capital_expense":10820979.11,"budget_balance":4004478.2,"cash_current":5184277.77,"cash_previous":2875323.57,"population_mid_year":84,"expense_per_capita":145898.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}