{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572365","national_id":"00572365","name":"Všekary","currency_code":"CZK","history_path":"/data/municipal-history/00572365.json"},"series":[{"year":2010,"revenue_approved":2078400.0,"revenue_adjusted":2478940.0,"revenue_actual":2473420.0,"expense_approved":2658400.0,"expense_adjusted":2081130.0,"expense_actual":2060070.0,"tax_revenue":1259260.0,"nontax_revenue":879450.0,"capital_revenue":0.0,"transfer_revenue":334710.0,"current_expense":1781620.0,"capital_expense":278450.0,"budget_balance":413350.0,"cash_current":4169960.0,"cash_previous":3756560.0,"population_mid_year":105,"expense_per_capita":19619.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2228600.0,"revenue_adjusted":4821064.0,"revenue_actual":4792411.84,"expense_approved":3331230.0,"expense_adjusted":4182600.0,"expense_actual":4042403.05,"tax_revenue":1312925.3,"nontax_revenue":3354422.54,"capital_revenue":0.0,"transfer_revenue":125064.0,"current_expense":3113202.05,"capital_expense":929201.0,"budget_balance":750008.79,"cash_current":4919970.02,"cash_previous":4169961.23,"population_mid_year":110,"expense_per_capita":36749.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2191100.0,"revenue_adjusted":3064190.0,"revenue_actual":3035226.29,"expense_approved":2191100.0,"expense_adjusted":4465765.0,"expense_actual":4017429.31,"tax_revenue":1254447.31,"nontax_revenue":1429178.98,"capital_revenue":0.0,"transfer_revenue":351600.0,"current_expense":1719751.31,"capital_expense":2297678.0,"budget_balance":-982203.02,"cash_current":3937767.0,"cash_previous":4919970.02,"population_mid_year":117,"expense_per_capita":34337.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2767000.0,"revenue_adjusted":3424593.0,"revenue_actual":3354352.8,"expense_approved":2767000.0,"expense_adjusted":3424593.0,"expense_actual":2749137.5,"tax_revenue":1478687.36,"nontax_revenue":1715983.44,"capital_revenue":0.0,"transfer_revenue":159682.0,"current_expense":1777393.39,"capital_expense":971744.11,"budget_balance":605215.3,"cash_current":4542982.3,"cash_previous":3937767.0,"population_mid_year":119,"expense_per_capita":23102.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3495527.0,"revenue_adjusted":4469911.75,"revenue_actual":4462004.7,"expense_approved":3495527.0,"expense_adjusted":4469911.75,"expense_actual":4354709.4,"tax_revenue":1544694.43,"nontax_revenue":2212031.52,"capital_revenue":33900.0,"transfer_revenue":671378.75,"current_expense":2838498.26,"capital_expense":1516211.14,"budget_balance":107295.3,"cash_current":4650277.6,"cash_previous":4542982.3,"population_mid_year":117,"expense_per_capita":37219.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3089500.0,"revenue_adjusted":4410700.0,"revenue_actual":4327638.12,"expense_approved":3089500.0,"expense_adjusted":4410700.0,"expense_actual":3255030.32,"tax_revenue":1549499.9,"nontax_revenue":2357173.22,"capital_revenue":17565.0,"transfer_revenue":403400.0,"current_expense":2137103.61,"capital_expense":1117926.71,"budget_balance":1072607.8,"cash_current":5722885.4,"cash_previous":4650277.6,"population_mid_year":110,"expense_per_capita":29591.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3089500.0,"revenue_adjusted":7111175.0,"revenue_actual":7089529.78,"expense_approved":3089500.0,"expense_adjusted":6994200.0,"expense_actual":6446225.93,"tax_revenue":1977007.68,"nontax_revenue":1616147.1,"capital_revenue":2561000.0,"transfer_revenue":935375.0,"current_expense":5255431.05,"capital_expense":1190794.88,"budget_balance":643303.85,"cash_current":6366189.25,"cash_previous":5722885.4,"population_mid_year":112,"expense_per_capita":57555.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3243300.0,"revenue_adjusted":4985449.5,"revenue_actual":4971149.14,"expense_approved":3243300.0,"expense_adjusted":4985449.5,"expense_actual":2278085.26,"tax_revenue":2092478.62,"nontax_revenue":1942651.02,"capital_revenue":0.0,"transfer_revenue":936019.5,"current_expense":2130199.26,"capital_expense":147886.0,"budget_balance":2693063.88,"cash_current":9059253.13,"cash_previous":6366189.25,"population_mid_year":108,"expense_per_capita":21093.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3465300.0,"revenue_adjusted":4622508.0,"revenue_actual":4122882.96,"expense_approved":4465300.0,"expense_adjusted":6457508.0,"expense_actual":6204513.76,"tax_revenue":2180648.87,"nontax_revenue":1219362.09,"capital_revenue":750.0,"transfer_revenue":722122.0,"current_expense":4137221.76,"capital_expense":2067292.0,"budget_balance":-2081630.8,"cash_current":6977622.33,"cash_previous":9059253.13,"population_mid_year":107,"expense_per_capita":57986.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2663300.0,"revenue_adjusted":4340980.0,"revenue_actual":4199327.22,"expense_approved":3165020.0,"expense_adjusted":4842700.0,"expense_actual":3687597.92,"tax_revenue":2173578.69,"nontax_revenue":1476468.53,"capital_revenue":0.0,"transfer_revenue":549280.0,"current_expense":2888563.62,"capital_expense":799034.3,"budget_balance":511729.3,"cash_current":7489351.63,"cash_previous":6977622.33,"population_mid_year":103,"expense_per_capita":35801.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4484000.0,"revenue_adjusted":5995938.0,"revenue_actual":4268865.91,"expense_approved":4484000.0,"expense_adjusted":6985938.0,"expense_actual":5151084.93,"tax_revenue":2116949.56,"nontax_revenue":569161.35,"capital_revenue":401450.0,"transfer_revenue":1181305.0,"current_expense":1933405.24,"capital_expense":3217679.69,"budget_balance":-882219.02,"cash_current":6607132.61,"cash_previous":7489351.63,"population_mid_year":102,"expense_per_capita":50500.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2430000.0,"revenue_adjusted":8690352.68,"revenue_actual":8664509.4,"expense_approved":2430000.0,"expense_adjusted":8690352.68,"expense_actual":4323427.09,"tax_revenue":2174523.67,"nontax_revenue":2281559.9,"capital_revenue":16600.0,"transfer_revenue":4191825.83,"current_expense":3621605.49,"capital_expense":701821.6,"budget_balance":4341082.31,"cash_current":10948214.92,"cash_previous":6607132.61,"population_mid_year":102,"expense_per_capita":42386.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4155800.0,"revenue_adjusted":10379935.86,"revenue_actual":10371280.62,"expense_approved":9595300.0,"expense_adjusted":10576335.86,"expense_actual":10222984.23,"tax_revenue":2641909.12,"nontax_revenue":4259453.68,"capital_revenue":0.0,"transfer_revenue":3469917.82,"current_expense":3524440.78,"capital_expense":6698543.45,"budget_balance":148296.39,"cash_current":11096511.31,"cash_previous":10948214.92,"population_mid_year":103,"expense_per_capita":99252.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5227000.0,"revenue_adjusted":21932282.88,"revenue_actual":21753744.47,"expense_approved":3732000.0,"expense_adjusted":24322402.88,"expense_actual":24137026.2,"tax_revenue":3340700.58,"nontax_revenue":2072612.01,"capital_revenue":219650.0,"transfer_revenue":16120781.88,"current_expense":4835462.46,"capital_expense":19301563.74,"budget_balance":-2383281.73,"cash_current":8713229.58,"cash_previous":11096511.31,"population_mid_year":107,"expense_per_capita":225579.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7870000.0,"revenue_adjusted":16631257.78,"revenue_actual":15481036.01,"expense_approved":7870000.0,"expense_adjusted":16631257.78,"expense_actual":16277898.56,"tax_revenue":3115958.22,"nontax_revenue":4902020.01,"capital_revenue":210000.0,"transfer_revenue":7253057.78,"current_expense":6360540.23,"capital_expense":9917358.33,"budget_balance":-796862.55,"cash_current":7916367.03,"cash_previous":8713229.58,"population_mid_year":102,"expense_per_capita":159587.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16611300.0,"revenue_adjusted":20543448.58,"revenue_actual":20264564.83,"expense_approved":25206300.0,"expense_adjusted":29138448.58,"expense_actual":18998461.08,"tax_revenue":3521130.2,"nontax_revenue":3335586.05,"capital_revenue":220000.0,"transfer_revenue":13187848.58,"current_expense":3837375.37,"capital_expense":15161085.71,"budget_balance":1266103.75,"cash_current":9182470.78,"cash_previous":7916367.03,"population_mid_year":100,"expense_per_capita":189984.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}