{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572349","national_id":"00572349","name":"Horní Kamenice","currency_code":"CZK","history_path":"/data/municipal-history/00572349.json"},"series":[{"year":2010,"revenue_approved":2115900.0,"revenue_adjusted":6017680.0,"revenue_actual":5584010.0,"expense_approved":2115900.0,"expense_adjusted":7553680.0,"expense_actual":7228910.0,"tax_revenue":1700540.0,"nontax_revenue":461390.0,"capital_revenue":17850.0,"transfer_revenue":3404230.0,"current_expense":1220400.0,"capital_expense":6008510.0,"budget_balance":-1644900.0,"cash_current":3486840.0,"cash_previous":5131740.0,"population_mid_year":229,"expense_per_capita":31567.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1964698.0,"revenue_adjusted":8042580.9,"revenue_actual":7931416.48,"expense_approved":1964698.0,"expense_adjusted":9627702.95,"expense_actual":9342520.97,"tax_revenue":1713466.98,"nontax_revenue":173311.6,"capital_revenue":0.0,"transfer_revenue":6044637.9,"current_expense":1205769.97,"capital_expense":8136751.0,"budget_balance":-1411104.49,"cash_current":2075748.17,"cash_previous":3486852.66,"population_mid_year":233,"expense_per_capita":40096.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8919400.0,"revenue_adjusted":12345263.0,"revenue_actual":12155417.02,"expense_approved":10919400.0,"expense_adjusted":12813563.0,"expense_actual":12035129.94,"tax_revenue":1745846.37,"nontax_revenue":1992239.65,"capital_revenue":3090.0,"transfer_revenue":8414241.0,"current_expense":-934214.66,"capital_expense":12969344.6,"budget_balance":120287.08,"cash_current":2196035.25,"cash_previous":2075748.17,"population_mid_year":236,"expense_per_capita":50996.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2697000.0,"revenue_adjusted":3981606.0,"revenue_actual":3399696.11,"expense_approved":2697000.0,"expense_adjusted":5017406.0,"expense_actual":3660176.06,"tax_revenue":2160093.09,"nontax_revenue":774615.02,"capital_revenue":116400.0,"transfer_revenue":348588.0,"current_expense":2220418.66,"capital_expense":1439757.4,"budget_balance":-260479.95,"cash_current":1935555.3,"cash_previous":2196035.25,"population_mid_year":233,"expense_per_capita":15708.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2808000.0,"revenue_adjusted":4045270.0,"revenue_actual":3842719.09,"expense_approved":2808000.0,"expense_adjusted":4045270.0,"expense_actual":2227747.88,"tax_revenue":2289894.95,"nontax_revenue":1130914.14,"capital_revenue":960.0,"transfer_revenue":420950.0,"current_expense":1857726.12,"capital_expense":370021.76,"budget_balance":1614971.21,"cash_current":3550526.51,"cash_previous":1935555.3,"population_mid_year":237,"expense_per_capita":9399.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3264000.0,"revenue_adjusted":5079050.0,"revenue_actual":5546619.53,"expense_approved":3264000.0,"expense_adjusted":5079050.0,"expense_actual":3567976.7,"tax_revenue":2356733.32,"nontax_revenue":2749876.21,"capital_revenue":13000.0,"transfer_revenue":427010.0,"current_expense":2743080.48,"capital_expense":824896.22,"budget_balance":1978642.83,"cash_current":5529169.34,"cash_previous":3550526.51,"population_mid_year":237,"expense_per_capita":15054.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4365000.0,"revenue_adjusted":5639670.0,"revenue_actual":4297921.18,"expense_approved":4365000.0,"expense_adjusted":5639670.0,"expense_actual":4667458.18,"tax_revenue":2892212.97,"nontax_revenue":997708.21,"capital_revenue":0.0,"transfer_revenue":408000.0,"current_expense":2774052.24,"capital_expense":1893405.94,"budget_balance":-369537.0,"cash_current":5159632.34,"cash_previous":5529169.34,"population_mid_year":240,"expense_per_capita":19447.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3438000.0,"revenue_adjusted":4968240.0,"revenue_actual":4765251.86,"expense_approved":3438000.0,"expense_adjusted":4968240.0,"expense_actual":4371079.98,"tax_revenue":2871733.98,"nontax_revenue":1285612.88,"capital_revenue":9900.0,"transfer_revenue":598005.0,"current_expense":3886254.98,"capital_expense":484825.0,"budget_balance":394171.88,"cash_current":5575820.22,"cash_previous":5159632.34,"population_mid_year":238,"expense_per_capita":18365.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4694000.0,"revenue_adjusted":7093900.0,"revenue_actual":7044608.04,"expense_approved":4694000.0,"expense_adjusted":7093900.0,"expense_actual":5981741.19,"tax_revenue":3231083.54,"nontax_revenue":3197724.5,"capital_revenue":0.0,"transfer_revenue":615800.0,"current_expense":4562731.47,"capital_expense":1419009.72,"budget_balance":1062866.85,"cash_current":6693266.07,"cash_previous":5575820.22,"population_mid_year":254,"expense_per_capita":23550.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5360000.0,"revenue_adjusted":6430700.0,"revenue_actual":5631232.06,"expense_approved":5360000.0,"expense_adjusted":6430700.0,"expense_actual":5710640.02,"tax_revenue":3568981.1,"nontax_revenue":1587950.96,"capital_revenue":0.0,"transfer_revenue":474300.0,"current_expense":4691812.02,"capital_expense":1018828.0,"budget_balance":-79407.96,"cash_current":6672484.11,"cash_previous":6693266.07,"population_mid_year":258,"expense_per_capita":22134.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5040000.0,"revenue_adjusted":8322180.0,"revenue_actual":7279570.63,"expense_approved":5040000.0,"expense_adjusted":8322180.0,"expense_actual":6158376.65,"tax_revenue":3383069.5,"nontax_revenue":1945270.13,"capital_revenue":0.0,"transfer_revenue":1951231.0,"current_expense":4448244.65,"capital_expense":1710132.0,"budget_balance":1121193.98,"cash_current":8098815.09,"cash_previous":6672484.11,"population_mid_year":255,"expense_per_capita":24150.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7405000.0,"revenue_adjusted":9650180.0,"revenue_actual":7872251.51,"expense_approved":7405000.0,"expense_adjusted":11924430.0,"expense_actual":9211984.42,"tax_revenue":3700605.46,"nontax_revenue":2629643.96,"capital_revenue":0.0,"transfer_revenue":1542002.09,"current_expense":4641278.95,"capital_expense":4570705.47,"budget_balance":-1339732.91,"cash_current":6756880.74,"cash_previous":8098815.09,"population_mid_year":255,"expense_per_capita":36125.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6237920.0,"revenue_adjusted":10764690.0,"revenue_actual":10664810.76,"expense_approved":6237920.0,"expense_adjusted":8182850.0,"expense_actual":5458173.09,"tax_revenue":4412005.53,"nontax_revenue":1937754.52,"capital_revenue":90200.0,"transfer_revenue":4224850.71,"current_expense":4970182.19,"capital_expense":487990.9,"budget_balance":5206637.67,"cash_current":11971137.67,"cash_previous":6756880.74,"population_mid_year":257,"expense_per_capita":21238.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7380563.0,"revenue_adjusted":13393906.0,"revenue_actual":12274896.94,"expense_approved":7380563.0,"expense_adjusted":16401206.0,"expense_actual":12657683.8,"tax_revenue":4746773.23,"nontax_revenue":3908878.71,"capital_revenue":2900.0,"transfer_revenue":3616345.0,"current_expense":7726569.45,"capital_expense":4931114.35,"budget_balance":-382786.86,"cash_current":11589398.29,"cash_previous":11971137.67,"population_mid_year":252,"expense_per_capita":50228.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28324000.0,"revenue_adjusted":29889600.0,"revenue_actual":24337312.46,"expense_approved":33074000.0,"expense_adjusted":36095290.0,"expense_actual":32276361.13,"tax_revenue":5503797.36,"nontax_revenue":3817934.59,"capital_revenue":0.0,"transfer_revenue":15015580.51,"current_expense":10137534.51,"capital_expense":22138826.62,"budget_balance":-7939048.67,"cash_current":3650349.62,"cash_previous":11589398.29,"population_mid_year":256,"expense_per_capita":126079.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10944000.0,"revenue_adjusted":15720730.0,"revenue_actual":14097718.9,"expense_approved":10944000.0,"expense_adjusted":18365000.0,"expense_actual":16495658.81,"tax_revenue":6050757.78,"nontax_revenue":4829785.74,"capital_revenue":22000.0,"transfer_revenue":3195175.38,"current_expense":11645338.05,"capital_expense":4850320.76,"budget_balance":-2397939.91,"cash_current":1252409.71,"cash_previous":3650349.62,"population_mid_year":254,"expense_per_capita":64943.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}