{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572306","national_id":"00572306","name":"Bukovec","currency_code":"CZK","history_path":"/data/municipal-history/00572306.json"},"series":[{"year":2010,"revenue_approved":918000.0,"revenue_adjusted":2156620.0,"revenue_actual":2163270.0,"expense_approved":1279000.0,"expense_adjusted":1944370.0,"expense_actual":1918640.0,"tax_revenue":990450.0,"nontax_revenue":1025050.0,"capital_revenue":0.0,"transfer_revenue":147770.0,"current_expense":1918640.0,"capital_expense":0.0,"budget_balance":244630.0,"cash_current":1739540.0,"cash_previous":1494900.0,"population_mid_year":98,"expense_per_capita":19577.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1647410.0,"revenue_adjusted":2382680.0,"revenue_actual":2393240.07,"expense_approved":1735220.0,"expense_adjusted":2235720.0,"expense_actual":1903669.34,"tax_revenue":1187730.23,"nontax_revenue":1109692.84,"capital_revenue":13950.0,"transfer_revenue":81867.0,"current_expense":1755767.34,"capital_expense":147902.0,"budget_balance":489570.73,"cash_current":2229106.12,"cash_previous":1739535.39,"population_mid_year":96,"expense_per_capita":19829.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1660500.0,"revenue_adjusted":3048390.0,"revenue_actual":2652140.36,"expense_approved":1660500.0,"expense_adjusted":2330400.0,"expense_actual":2017428.56,"tax_revenue":1281698.09,"nontax_revenue":746362.27,"capital_revenue":211890.0,"transfer_revenue":412190.0,"current_expense":2014428.56,"capital_expense":3000.0,"budget_balance":634711.8,"cash_current":2863817.92,"cash_previous":2229106.12,"population_mid_year":97,"expense_per_capita":20798.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2561300.0,"revenue_adjusted":2660300.0,"revenue_actual":2286843.37,"expense_approved":2481300.0,"expense_adjusted":2658300.0,"expense_actual":1516092.54,"tax_revenue":1451443.45,"nontax_revenue":110883.92,"capital_revenue":384160.0,"transfer_revenue":340356.0,"current_expense":1398297.04,"capital_expense":117795.5,"budget_balance":770750.83,"cash_current":3646547.75,"cash_previous":2863817.92,"population_mid_year":96,"expense_per_capita":15792.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1867200.0,"revenue_adjusted":3391891.0,"revenue_actual":3377255.88,"expense_approved":3047764.0,"expense_adjusted":4739864.0,"expense_actual":4198626.28,"tax_revenue":1441293.17,"nontax_revenue":1447730.71,"capital_revenue":56468.0,"transfer_revenue":431764.0,"current_expense":2654258.28,"capital_expense":1544368.0,"budget_balance":-821370.4,"cash_current":2813198.35,"cash_previous":3646547.75,"population_mid_year":97,"expense_per_capita":43284.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2300000.0,"revenue_adjusted":2641000.0,"revenue_actual":2130697.05,"expense_approved":2300000.0,"expense_adjusted":2570000.0,"expense_actual":1784378.01,"tax_revenue":1602789.34,"nontax_revenue":123037.71,"capital_revenue":10470.0,"transfer_revenue":394400.0,"current_expense":1143111.89,"capital_expense":641266.12,"budget_balance":346319.04,"cash_current":3265058.77,"cash_previous":2813198.35,"population_mid_year":110,"expense_per_capita":16221.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2213000.0,"revenue_adjusted":2571000.0,"revenue_actual":2222361.5,"expense_approved":2213000.0,"expense_adjusted":2742550.0,"expense_actual":1304402.01,"tax_revenue":1647179.65,"nontax_revenue":149771.85,"capital_revenue":28410.0,"transfer_revenue":397000.0,"current_expense":1114105.01,"capital_expense":190297.0,"budget_balance":917959.49,"cash_current":4078288.18,"cash_previous":3265058.77,"population_mid_year":110,"expense_per_capita":11858.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2398600.0,"revenue_adjusted":3979907.0,"revenue_actual":3555960.09,"expense_approved":3169700.0,"expense_adjusted":4761947.0,"expense_actual":4151487.96,"tax_revenue":1750543.64,"nontax_revenue":105374.02,"capital_revenue":780.0,"transfer_revenue":1699262.43,"current_expense":1549696.78,"capital_expense":2601791.18,"budget_balance":-595527.87,"cash_current":3480578.11,"cash_previous":4078288.18,"population_mid_year":111,"expense_per_capita":37400.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2505830.0,"revenue_adjusted":2855830.0,"revenue_actual":2741981.41,"expense_approved":2030000.0,"expense_adjusted":2589000.0,"expense_actual":1982181.47,"tax_revenue":1905089.27,"nontax_revenue":178362.14,"capital_revenue":25100.0,"transfer_revenue":633430.0,"current_expense":1496328.05,"capital_expense":485853.42,"budget_balance":759799.94,"cash_current":4241758.57,"cash_previous":3480578.11,"population_mid_year":114,"expense_per_capita":17387.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2473900.0,"revenue_adjusted":2522900.0,"revenue_actual":2361164.91,"expense_approved":3423900.0,"expense_adjusted":3472900.0,"expense_actual":2025967.23,"tax_revenue":2118996.59,"nontax_revenue":147768.32,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1488189.73,"capital_expense":537777.5,"budget_balance":335197.68,"cash_current":4584470.49,"cash_previous":4241758.57,"population_mid_year":112,"expense_per_capita":18088.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2854100.0,"revenue_adjusted":3077715.0,"revenue_actual":2810804.48,"expense_approved":3215100.0,"expense_adjusted":3527100.0,"expense_actual":1923967.18,"tax_revenue":2020640.97,"nontax_revenue":186052.51,"capital_revenue":7300.0,"transfer_revenue":596811.0,"current_expense":1797097.18,"capital_expense":126870.0,"budget_balance":886837.3,"cash_current":5463955.47,"cash_previous":4584470.49,"population_mid_year":122,"expense_per_capita":15770.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2538000.0,"revenue_adjusted":3138000.0,"revenue_actual":3174860.51,"expense_approved":3175400.0,"expense_adjusted":3425400.0,"expense_actual":2337221.44,"tax_revenue":2296225.99,"nontax_revenue":746753.23,"capital_revenue":2800.0,"transfer_revenue":129081.29,"current_expense":1469651.44,"capital_expense":867570.0,"budget_balance":837639.07,"cash_current":6300836.54,"cash_previous":5463955.47,"population_mid_year":124,"expense_per_capita":18848.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2669600.0,"revenue_adjusted":3252428.0,"revenue_actual":3162271.42,"expense_approved":3240400.0,"expense_adjusted":3725698.0,"expense_actual":3132536.12,"tax_revenue":2783031.21,"nontax_revenue":188814.75,"capital_revenue":33200.0,"transfer_revenue":157225.46,"current_expense":1606726.12,"capital_expense":1525810.0,"budget_balance":29735.3,"cash_current":6331936.84,"cash_previous":6300836.54,"population_mid_year":124,"expense_per_capita":25262.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4400000.0,"revenue_adjusted":5475000.0,"revenue_actual":5457404.2,"expense_approved":5491000.0,"expense_adjusted":5889000.0,"expense_actual":3667996.14,"tax_revenue":3050665.3,"nontax_revenue":2293238.9,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2642671.22,"capital_expense":1025324.92,"budget_balance":1789408.06,"cash_current":8121345.0,"cash_previous":6331936.84,"population_mid_year":119,"expense_per_capita":30823.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4597000.0,"revenue_adjusted":5591610.0,"revenue_actual":4530369.83,"expense_approved":5516000.0,"expense_adjusted":5968110.0,"expense_actual":3641003.96,"tax_revenue":3544673.22,"nontax_revenue":318876.61,"capital_revenue":0.0,"transfer_revenue":666820.0,"current_expense":3441353.96,"capital_expense":199650.0,"budget_balance":889365.87,"cash_current":9010710.7,"cash_previous":8121345.0,"population_mid_year":126,"expense_per_capita":28896.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33187000.0,"revenue_adjusted":33192000.0,"revenue_actual":7617810.02,"expense_approved":50714000.0,"expense_adjusted":50719000.0,"expense_actual":2675491.72,"tax_revenue":3443533.33,"nontax_revenue":290976.69,"capital_revenue":0.0,"transfer_revenue":3883300.0,"current_expense":2465864.32,"capital_expense":209627.4,"budget_balance":4942318.3,"cash_current":13953565.73,"cash_previous":9010710.7,"population_mid_year":130,"expense_per_capita":20580.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}