{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572292","national_id":"00572292","name":"Nový Kramolín","currency_code":"CZK","history_path":"/data/municipal-history/00572292.json"},"series":[{"year":2010,"revenue_approved":3340600.0,"revenue_adjusted":4324350.0,"revenue_actual":4399660.0,"expense_approved":3103700.0,"expense_adjusted":4793460.0,"expense_actual":4626760.0,"tax_revenue":2075660.0,"nontax_revenue":1264250.0,"capital_revenue":229300.0,"transfer_revenue":830450.0,"current_expense":3923780.0,"capital_expense":702980.0,"budget_balance":-227100.0,"cash_current":1640380.0,"cash_previous":4867400.0,"population_mid_year":240,"expense_per_capita":19278.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3174610.0,"revenue_adjusted":4055569.0,"revenue_actual":4169422.21,"expense_approved":2618720.0,"expense_adjusted":4521179.0,"expense_actual":4217255.92,"tax_revenue":2000066.77,"nontax_revenue":1137734.44,"capital_revenue":113200.0,"transfer_revenue":918421.0,"current_expense":3961897.92,"capital_expense":255358.0,"budget_balance":-47833.71,"cash_current":6592541.62,"cash_previous":1640375.33,"population_mid_year":240,"expense_per_capita":17571.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3673841.0,"revenue_adjusted":4668022.0,"revenue_actual":4782538.91,"expense_approved":2839400.0,"expense_adjusted":18957430.0,"expense_actual":18843874.04,"tax_revenue":2090221.98,"nontax_revenue":1427237.62,"capital_revenue":12030.0,"transfer_revenue":1253049.31,"current_expense":3320663.35,"capital_expense":15523210.69,"budget_balance":-14061335.13,"cash_current":6100130.49,"cash_previous":7343160.66,"population_mid_year":235,"expense_per_capita":80186.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3359920.0,"revenue_adjusted":11877830.0,"revenue_actual":11875810.01,"expense_approved":5663760.0,"expense_adjusted":9572250.0,"expense_actual":9552163.63,"tax_revenue":2630751.89,"nontax_revenue":1323582.12,"capital_revenue":100800.0,"transfer_revenue":7820676.0,"current_expense":3412728.53,"capital_expense":6139435.1,"budget_balance":2323646.38,"cash_current":2877313.87,"cash_previous":6100130.49,"population_mid_year":232,"expense_per_capita":41173.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11156350.0,"revenue_adjusted":12813530.0,"revenue_actual":13522834.34,"expense_approved":4805890.0,"expense_adjusted":5711570.0,"expense_actual":5356860.28,"tax_revenue":2750336.23,"nontax_revenue":1395923.74,"capital_revenue":140200.0,"transfer_revenue":9236374.37,"current_expense":2957838.78,"capital_expense":2399021.5,"budget_balance":8165974.06,"cash_current":3032407.93,"cash_previous":2877313.87,"population_mid_year":216,"expense_per_capita":24800.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3685240.0,"revenue_adjusted":5077090.0,"revenue_actual":5649786.1,"expense_approved":3685240.0,"expense_adjusted":4091810.0,"expense_actual":3496797.4,"tax_revenue":2748791.21,"nontax_revenue":2162592.41,"capital_revenue":35400.0,"transfer_revenue":703002.48,"current_expense":3125401.4,"capital_expense":371396.0,"budget_balance":2152988.7,"cash_current":3690396.63,"cash_previous":3032407.93,"population_mid_year":210,"expense_per_capita":16651.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3831140.0,"revenue_adjusted":4431700.0,"revenue_actual":4897488.72,"expense_approved":3961720.0,"expense_adjusted":4562280.0,"expense_actual":3887421.91,"tax_revenue":3043573.53,"nontax_revenue":654241.19,"capital_revenue":174089.0,"transfer_revenue":1025585.0,"current_expense":3434235.91,"capital_expense":453186.0,"budget_balance":1010066.81,"cash_current":4714763.62,"cash_previous":3690396.63,"population_mid_year":212,"expense_per_capita":18336.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3642640.0,"revenue_adjusted":4323860.0,"revenue_actual":4917580.02,"expense_approved":6438000.0,"expense_adjusted":7119220.0,"expense_actual":5888238.82,"tax_revenue":3149495.44,"nontax_revenue":934385.58,"capital_revenue":72237.0,"transfer_revenue":761462.0,"current_expense":3297655.37,"capital_expense":2590583.45,"budget_balance":-970658.8,"cash_current":3744104.82,"cash_previous":4714763.62,"population_mid_year":211,"expense_per_capita":27906.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3272520.0,"revenue_adjusted":3615990.0,"revenue_actual":5270283.35,"expense_approved":7033250.0,"expense_adjusted":7376720.0,"expense_actual":3875971.31,"tax_revenue":3524118.46,"nontax_revenue":350753.61,"capital_revenue":555256.28,"transfer_revenue":840155.0,"current_expense":3280266.07,"capital_expense":595705.24,"budget_balance":1394312.04,"cash_current":5138416.86,"cash_previous":3744104.82,"population_mid_year":218,"expense_per_capita":17779.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3373920.0,"revenue_adjusted":5015340.0,"revenue_actual":6203845.59,"expense_approved":8954770.0,"expense_adjusted":10596190.0,"expense_actual":8286752.33,"tax_revenue":3942650.76,"nontax_revenue":195548.83,"capital_revenue":500.0,"transfer_revenue":2065146.0,"current_expense":4205734.33,"capital_expense":4081018.0,"budget_balance":-2082906.74,"cash_current":3067510.12,"cash_previous":5138416.86,"population_mid_year":222,"expense_per_capita":37327.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4035220.0,"revenue_adjusted":4771918.0,"revenue_actual":5275573.19,"expense_approved":5514120.0,"expense_adjusted":5741520.0,"expense_actual":5171220.37,"tax_revenue":3680549.27,"nontax_revenue":366128.92,"capital_revenue":228197.0,"transfer_revenue":1000698.0,"current_expense":3637424.51,"capital_expense":1533795.86,"budget_balance":104352.82,"cash_current":3171862.94,"cash_previous":3067510.12,"population_mid_year":223,"expense_per_capita":23189.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3679398.0,"revenue_adjusted":4353767.0,"revenue_actual":7274989.63,"expense_approved":4217854.0,"expense_adjusted":4646072.0,"expense_actual":4169173.15,"tax_revenue":4076959.16,"nontax_revenue":1709261.81,"capital_revenue":474400.0,"transfer_revenue":1014368.66,"current_expense":3796295.15,"capital_expense":372878.0,"budget_balance":3105816.48,"cash_current":6277679.42,"cash_previous":3171862.94,"population_mid_year":224,"expense_per_capita":18612.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5755320.0,"revenue_adjusted":10227492.47,"revenue_actual":11321079.51,"expense_approved":7670796.0,"expense_adjusted":10033175.0,"expense_actual":7687989.84,"tax_revenue":4848998.2,"nontax_revenue":5659117.84,"capital_revenue":4280.0,"transfer_revenue":808683.47,"current_expense":6238603.0,"capital_expense":1449386.84,"budget_balance":3633089.67,"cash_current":9910769.09,"cash_previous":6277679.42,"population_mid_year":232,"expense_per_capita":33137.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7595312.0,"revenue_adjusted":8496619.88,"revenue_actual":8672734.07,"expense_approved":9168413.0,"expense_adjusted":9963502.88,"expense_actual":6125425.22,"tax_revenue":5480176.66,"nontax_revenue":2086979.41,"capital_revenue":0.0,"transfer_revenue":1105578.0,"current_expense":5529920.65,"capital_expense":595504.57,"budget_balance":2547308.85,"cash_current":12453077.94,"cash_previous":9910769.09,"population_mid_year":231,"expense_per_capita":26516.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6696112.0,"revenue_adjusted":6911212.0,"revenue_actual":8715635.26,"expense_approved":12382109.0,"expense_adjusted":12474854.0,"expense_actual":10062102.18,"tax_revenue":5543834.71,"nontax_revenue":2463350.55,"capital_revenue":23350.0,"transfer_revenue":685100.0,"current_expense":6613186.74,"capital_expense":3448915.44,"budget_balance":-1346466.92,"cash_current":11106611.02,"cash_previous":12453077.94,"population_mid_year":227,"expense_per_capita":44326.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6960612.0,"revenue_adjusted":7596021.29,"revenue_actual":10876897.37,"expense_approved":14397841.35,"expense_adjusted":14709795.64,"expense_actual":10145939.0,"tax_revenue":6098075.81,"nontax_revenue":4079346.67,"capital_revenue":4065.6,"transfer_revenue":695409.29,"current_expense":8175708.0,"capital_expense":1970231.0,"budget_balance":730958.37,"cash_current":11837569.39,"cash_previous":11106611.02,"population_mid_year":232,"expense_per_capita":43732.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}