{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572284","national_id":"00572284","name":"Drahotín","currency_code":"CZK","history_path":"/data/municipal-history/00572284.json"},"series":[{"year":2010,"revenue_approved":1774400.0,"revenue_adjusted":2691090.0,"revenue_actual":2774160.0,"expense_approved":3477000.0,"expense_adjusted":4404600.0,"expense_actual":2654170.0,"tax_revenue":1486470.0,"nontax_revenue":380500.0,"capital_revenue":0.0,"transfer_revenue":907190.0,"current_expense":1805570.0,"capital_expense":848600.0,"budget_balance":119990.0,"cash_current":2804490.0,"cash_previous":2684490.0,"population_mid_year":151,"expense_per_capita":17577.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1883900.0,"revenue_adjusted":3092220.0,"revenue_actual":3218514.78,"expense_approved":2124200.0,"expense_adjusted":3950200.0,"expense_actual":3725539.68,"tax_revenue":1540705.73,"nontax_revenue":1071514.05,"capital_revenue":206121.0,"transfer_revenue":400174.0,"current_expense":2137225.68,"capital_expense":1588314.0,"budget_balance":-507024.9,"cash_current":2297462.51,"cash_previous":2804487.41,"population_mid_year":183,"expense_per_capita":20358.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2365600.0,"revenue_adjusted":3198450.0,"revenue_actual":3697626.28,"expense_approved":2926600.0,"expense_adjusted":3920350.0,"expense_actual":3862139.86,"tax_revenue":1929520.9,"nontax_revenue":1388665.38,"capital_revenue":17480.0,"transfer_revenue":361960.0,"current_expense":3796869.86,"capital_expense":65270.0,"budget_balance":-164513.58,"cash_current":2162390.01,"cash_previous":2297462.51,"population_mid_year":187,"expense_per_capita":20653.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3039855.0,"revenue_adjusted":3802675.0,"revenue_actual":4450757.63,"expense_approved":3934988.0,"expense_adjusted":4697763.0,"expense_actual":4239149.58,"tax_revenue":2101256.98,"nontax_revenue":2082710.65,"capital_revenue":8078.0,"transfer_revenue":258712.0,"current_expense":3852589.58,"capital_expense":386560.0,"budget_balance":211608.05,"cash_current":2373998.06,"cash_previous":2162390.01,"population_mid_year":189,"expense_per_capita":22429.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3552545.0,"revenue_adjusted":4803680.0,"revenue_actual":5143923.17,"expense_approved":4684950.0,"expense_adjusted":5320530.0,"expense_actual":4783139.9,"tax_revenue":2367156.63,"nontax_revenue":2218817.54,"capital_revenue":20223.0,"transfer_revenue":537726.0,"current_expense":3257684.9,"capital_expense":1525455.0,"budget_balance":360783.27,"cash_current":2734781.33,"cash_previous":2373998.06,"population_mid_year":186,"expense_per_capita":25715.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3432500.0,"revenue_adjusted":6422500.0,"revenue_actual":7068531.93,"expense_approved":4572400.0,"expense_adjusted":5423150.0,"expense_actual":4271757.75,"tax_revenue":2607105.64,"nontax_revenue":1575386.29,"capital_revenue":285757.0,"transfer_revenue":2600283.0,"current_expense":4043404.25,"capital_expense":228353.5,"budget_balance":2796774.18,"cash_current":5531555.51,"cash_previous":2734781.33,"population_mid_year":194,"expense_per_capita":22019.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3634800.0,"revenue_adjusted":4591800.0,"revenue_actual":5129787.8,"expense_approved":6639550.0,"expense_adjusted":8586150.0,"expense_actual":8132545.61,"tax_revenue":2574991.61,"nontax_revenue":2009656.19,"capital_revenue":2262.0,"transfer_revenue":542878.0,"current_expense":3615252.85,"capital_expense":4517292.76,"budget_balance":-3002757.81,"cash_current":3232060.7,"cash_previous":5531555.51,"population_mid_year":193,"expense_per_capita":42137.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3664100.0,"revenue_adjusted":4652332.0,"revenue_actual":4619702.68,"expense_approved":4601720.0,"expense_adjusted":6691530.0,"expense_actual":5081255.36,"tax_revenue":2905637.74,"nontax_revenue":725832.94,"capital_revenue":0.0,"transfer_revenue":988232.0,"current_expense":3530557.36,"capital_expense":1550698.0,"budget_balance":-461552.68,"cash_current":2770508.02,"cash_previous":3232060.7,"population_mid_year":192,"expense_per_capita":26464.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3300500.0,"revenue_adjusted":5756268.0,"revenue_actual":6835247.42,"expense_approved":4967550.0,"expense_adjusted":6867210.0,"expense_actual":5241730.62,"tax_revenue":3085074.59,"nontax_revenue":1533804.83,"capital_revenue":265600.0,"transfer_revenue":1950768.0,"current_expense":4109481.62,"capital_expense":1132249.0,"budget_balance":1593516.8,"cash_current":4364024.82,"cash_previous":2770508.02,"population_mid_year":189,"expense_per_capita":27734.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4014600.0,"revenue_adjusted":4749827.0,"revenue_actual":4896028.94,"expense_approved":5248700.0,"expense_adjusted":6544650.0,"expense_actual":5653280.48,"tax_revenue":3270285.73,"nontax_revenue":890516.21,"capital_revenue":0.0,"transfer_revenue":735227.0,"current_expense":5181095.48,"capital_expense":472185.0,"budget_balance":-757251.54,"cash_current":3602226.62,"cash_previous":4364024.82,"population_mid_year":196,"expense_per_capita":28843.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4083500.0,"revenue_adjusted":5525980.0,"revenue_actual":6135291.93,"expense_approved":5063500.0,"expense_adjusted":6102200.0,"expense_actual":5319901.07,"tax_revenue":3081827.35,"nontax_revenue":1813592.58,"capital_revenue":0.0,"transfer_revenue":1239872.0,"current_expense":4356871.57,"capital_expense":963029.5,"budget_balance":815390.86,"cash_current":4425653.77,"cash_previous":3602226.62,"population_mid_year":193,"expense_per_capita":27564.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3942000.0,"revenue_adjusted":7531710.0,"revenue_actual":11598910.41,"expense_approved":4871500.0,"expense_adjusted":8046430.0,"expense_actual":7205649.15,"tax_revenue":3581820.2,"nontax_revenue":7247329.02,"capital_revenue":0.0,"transfer_revenue":769761.19,"current_expense":6915307.15,"capital_expense":290342.0,"budget_balance":4393261.26,"cash_current":8821888.84,"cash_previous":4425653.77,"population_mid_year":193,"expense_per_capita":37334.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5253000.0,"revenue_adjusted":17613706.0,"revenue_actual":19004224.52,"expense_approved":5522500.0,"expense_adjusted":15433206.0,"expense_actual":12248512.01,"tax_revenue":4897318.27,"nontax_revenue":13300155.85,"capital_revenue":0.0,"transfer_revenue":806750.4,"current_expense":10975463.62,"capital_expense":1273048.39,"budget_balance":6755712.51,"cash_current":15577601.35,"cash_previous":8821888.84,"population_mid_year":195,"expense_per_capita":62812.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5665500.0,"revenue_adjusted":37258829.0,"revenue_actual":37622954.09,"expense_approved":13813500.0,"expense_adjusted":49226314.0,"expense_actual":46506035.04,"tax_revenue":5844189.26,"nontax_revenue":1547663.01,"capital_revenue":0.0,"transfer_revenue":30231101.82,"current_expense":5595775.08,"capital_expense":40910259.96,"budget_balance":-8883080.95,"cash_current":6694259.85,"cash_previous":15577601.35,"population_mid_year":195,"expense_per_capita":238492.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6311500.0,"revenue_adjusted":9429102.0,"revenue_actual":9573120.91,"expense_approved":9832380.0,"expense_adjusted":11099210.0,"expense_actual":10943403.26,"tax_revenue":4805219.89,"nontax_revenue":1646823.78,"capital_revenue":54400.0,"transfer_revenue":3066677.24,"current_expense":9764896.52,"capital_expense":1178506.74,"budget_balance":-1370282.35,"cash_current":5323977.5,"cash_previous":6694259.85,"population_mid_year":201,"expense_per_capita":54444.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6573500.0,"revenue_adjusted":7736210.0,"revenue_actual":8574378.6,"expense_approved":8303300.0,"expense_adjusted":10648010.0,"expense_actual":7094245.25,"tax_revenue":5220504.9,"nontax_revenue":2266213.7,"capital_revenue":5000.0,"transfer_revenue":1082660.0,"current_expense":6822363.65,"capital_expense":271881.6,"budget_balance":1480133.35,"cash_current":6804110.85,"cash_previous":5323977.5,"population_mid_year":200,"expense_per_capita":35471.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}