{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572268","national_id":"00572268","name":"Otov","currency_code":"CZK","history_path":"/data/municipal-history/00572268.json"},"series":[{"year":2010,"revenue_approved":1709800.0,"revenue_adjusted":1909740.0,"revenue_actual":2152060.0,"expense_approved":1384590.0,"expense_adjusted":1603360.0,"expense_actual":1473440.0,"tax_revenue":1124360.0,"nontax_revenue":863090.0,"capital_revenue":5160.0,"transfer_revenue":159450.0,"current_expense":1473440.0,"capital_expense":0.0,"budget_balance":678620.0,"cash_current":1112150.0,"cash_previous":433530.0,"population_mid_year":89,"expense_per_capita":16555.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1814070.0,"revenue_adjusted":2198210.0,"revenue_actual":2006920.16,"expense_approved":1695180.0,"expense_adjusted":2039650.0,"expense_actual":1989865.65,"tax_revenue":1109740.87,"nontax_revenue":580915.29,"capital_revenue":870.0,"transfer_revenue":315394.0,"current_expense":1690124.65,"capital_expense":299741.0,"budget_balance":17054.51,"cash_current":1129200.37,"cash_previous":1112145.86,"population_mid_year":95,"expense_per_capita":20945.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1758670.0,"revenue_adjusted":1834580.0,"revenue_actual":2062367.28,"expense_approved":1462780.0,"expense_adjusted":1763920.0,"expense_actual":1492728.0,"tax_revenue":1136789.61,"nontax_revenue":799420.29,"capital_revenue":0.0,"transfer_revenue":126157.38,"current_expense":1466402.0,"capital_expense":26326.0,"budget_balance":569639.28,"cash_current":1698839.65,"cash_previous":1129200.37,"population_mid_year":101,"expense_per_capita":14779.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1698870.0,"revenue_adjusted":2396460.0,"revenue_actual":2792287.32,"expense_approved":2570260.0,"expense_adjusted":3180500.0,"expense_actual":3549696.45,"tax_revenue":1446053.07,"nontax_revenue":930164.85,"capital_revenue":0.0,"transfer_revenue":416069.4,"current_expense":1682657.45,"capital_expense":1867039.0,"budget_balance":-757409.13,"cash_current":941430.52,"cash_previous":1698839.65,"population_mid_year":101,"expense_per_capita":35145.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1729370.0,"revenue_adjusted":2056350.0,"revenue_actual":2367479.22,"expense_approved":1638280.0,"expense_adjusted":2501200.0,"expense_actual":2378925.88,"tax_revenue":1501786.79,"nontax_revenue":569304.16,"capital_revenue":170.0,"transfer_revenue":296218.27,"current_expense":1934806.98,"capital_expense":444118.9,"budget_balance":-11446.66,"cash_current":929983.86,"cash_previous":941430.52,"population_mid_year":97,"expense_per_capita":24525.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1695700.0,"revenue_adjusted":1801180.0,"revenue_actual":2083336.22,"expense_approved":1545700.0,"expense_adjusted":1753250.0,"expense_actual":1578005.51,"tax_revenue":1465210.54,"nontax_revenue":444856.68,"capital_revenue":2155.0,"transfer_revenue":171114.0,"current_expense":1578005.51,"capital_expense":0.0,"budget_balance":505330.71,"cash_current":1435314.57,"cash_previous":929983.86,"population_mid_year":101,"expense_per_capita":15623.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1850150.0,"revenue_adjusted":2721220.0,"revenue_actual":3159315.07,"expense_approved":1754030.0,"expense_adjusted":2425450.0,"expense_actual":2221394.53,"tax_revenue":1564587.32,"nontax_revenue":576574.75,"capital_revenue":604845.0,"transfer_revenue":413308.0,"current_expense":2155114.53,"capital_expense":66280.0,"budget_balance":937920.54,"cash_current":2373235.11,"cash_previous":1435314.57,"population_mid_year":102,"expense_per_capita":21778.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1889860.0,"revenue_adjusted":2663800.0,"revenue_actual":3119856.78,"expense_approved":2181820.0,"expense_adjusted":3073120.0,"expense_actual":2689428.92,"tax_revenue":1861387.24,"nontax_revenue":707746.54,"capital_revenue":0.0,"transfer_revenue":550723.0,"current_expense":1784269.92,"capital_expense":905159.0,"budget_balance":430427.86,"cash_current":2803662.97,"cash_previous":2373235.11,"population_mid_year":101,"expense_per_capita":26628.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2018760.0,"revenue_adjusted":2367530.0,"revenue_actual":2575709.49,"expense_approved":2012580.0,"expense_adjusted":2506890.0,"expense_actual":2138901.15,"tax_revenue":2043401.52,"nontax_revenue":129335.97,"capital_revenue":0.0,"transfer_revenue":402972.0,"current_expense":1972901.15,"capital_expense":166000.0,"budget_balance":436808.34,"cash_current":3240471.31,"cash_previous":2803662.97,"population_mid_year":103,"expense_per_capita":20766.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2421600.0,"revenue_adjusted":2947221.0,"revenue_actual":3378169.82,"expense_approved":2064970.0,"expense_adjusted":2842500.0,"expense_actual":2226856.02,"tax_revenue":2085363.23,"nontax_revenue":787520.59,"capital_revenue":30525.0,"transfer_revenue":474761.0,"current_expense":2226856.02,"capital_expense":0.0,"budget_balance":1151313.8,"cash_current":4391785.11,"cash_previous":3240471.31,"population_mid_year":104,"expense_per_capita":21412.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2676800.0,"revenue_adjusted":3636910.0,"revenue_actual":3288256.7,"expense_approved":2519470.0,"expense_adjusted":3346548.0,"expense_actual":2435089.3,"tax_revenue":2151539.25,"nontax_revenue":208787.45,"capital_revenue":1950.0,"transfer_revenue":925980.0,"current_expense":2435089.3,"capital_expense":0.0,"budget_balance":853167.4,"cash_current":5244952.51,"cash_previous":4391785.11,"population_mid_year":118,"expense_per_capita":20636.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2409400.0,"revenue_adjusted":3055075.0,"revenue_actual":3637549.51,"expense_approved":2925760.0,"expense_adjusted":3204055.0,"expense_actual":1845121.3,"tax_revenue":2406261.14,"nontax_revenue":556963.38,"capital_revenue":3850.0,"transfer_revenue":670474.99,"current_expense":1845121.3,"capital_expense":0.0,"budget_balance":1792428.21,"cash_current":7037380.72,"cash_previous":5244952.51,"population_mid_year":110,"expense_per_capita":16773.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3056300.0,"revenue_adjusted":3810979.0,"revenue_actual":3880378.37,"expense_approved":3329960.0,"expense_adjusted":4124753.0,"expense_actual":3401216.27,"tax_revenue":2616371.68,"nontax_revenue":600391.36,"capital_revenue":0.0,"transfer_revenue":663615.33,"current_expense":3254201.27,"capital_expense":147015.0,"budget_balance":479162.1,"cash_current":7516542.82,"cash_previous":7037380.72,"population_mid_year":109,"expense_per_capita":31203.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3252300.0,"revenue_adjusted":4269162.11,"revenue_actual":4774930.57,"expense_approved":3013070.0,"expense_adjusted":4998910.0,"expense_actual":4649549.77,"tax_revenue":2883108.5,"nontax_revenue":942885.96,"capital_revenue":20450.0,"transfer_revenue":928486.11,"current_expense":3174754.66,"capital_expense":1474795.11,"budget_balance":125380.8,"cash_current":7691923.62,"cash_previous":7516542.82,"population_mid_year":107,"expense_per_capita":43453.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3785200.0,"revenue_adjusted":4429845.46,"revenue_actual":4226579.79,"expense_approved":3055180.0,"expense_adjusted":4052478.0,"expense_actual":3720698.28,"tax_revenue":3025223.74,"nontax_revenue":705758.05,"capital_revenue":0.0,"transfer_revenue":495598.0,"current_expense":3631764.88,"capital_expense":88933.4,"budget_balance":505881.51,"cash_current":8433050.18,"cash_previous":7691923.62,"population_mid_year":107,"expense_per_capita":34772.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3598400.0,"revenue_adjusted":5059887.6,"revenue_actual":5427739.98,"expense_approved":3514028.0,"expense_adjusted":5225822.07,"expense_actual":4159689.92,"tax_revenue":3252190.04,"nontax_revenue":1570419.94,"capital_revenue":0.0,"transfer_revenue":605130.0,"current_expense":2899643.04,"capital_expense":1260046.88,"budget_balance":1268050.06,"cash_current":9701100.24,"cash_previous":8433050.18,"population_mid_year":105,"expense_per_capita":39616.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}