{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572233","national_id":"00572233","name":"Vlkanov","currency_code":"CZK","history_path":"/data/municipal-history/00572233.json"},"series":[{"year":2010,"revenue_approved":1792440.0,"revenue_adjusted":1933680.0,"revenue_actual":2296910.0,"expense_approved":1634980.0,"expense_adjusted":1776220.0,"expense_actual":1565690.0,"tax_revenue":1271950.0,"nontax_revenue":905910.0,"capital_revenue":0.0,"transfer_revenue":119050.0,"current_expense":1511210.0,"capital_expense":54480.0,"budget_balance":731220.0,"cash_current":1826770.0,"cash_previous":1095560.0,"population_mid_year":126,"expense_per_capita":12426.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1853600.0,"revenue_adjusted":1891160.0,"revenue_actual":1809896.16,"expense_approved":1853600.0,"expense_adjusted":1891160.0,"expense_actual":1696836.06,"tax_revenue":1161309.41,"nontax_revenue":550315.75,"capital_revenue":0.0,"transfer_revenue":98271.0,"current_expense":1595936.06,"capital_expense":100900.0,"budget_balance":113060.1,"cash_current":1939829.25,"cash_previous":1826769.15,"population_mid_year":124,"expense_per_capita":13684.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1985040.0,"revenue_adjusted":2117690.0,"revenue_actual":2195008.64,"expense_approved":2318270.0,"expense_adjusted":2544420.0,"expense_actual":1691623.26,"tax_revenue":1295564.4,"nontax_revenue":749193.87,"capital_revenue":0.0,"transfer_revenue":150250.37,"current_expense":1636623.26,"capital_expense":55000.0,"budget_balance":503385.38,"cash_current":2443214.63,"cash_previous":1939829.25,"population_mid_year":131,"expense_per_capita":12913.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1773000.0,"revenue_adjusted":2172985.0,"revenue_actual":2474105.11,"expense_approved":1904770.0,"expense_adjusted":2304710.0,"expense_actual":1996524.62,"tax_revenue":1545411.29,"nontax_revenue":688298.82,"capital_revenue":0.0,"transfer_revenue":240395.0,"current_expense":1774983.62,"capital_expense":221541.0,"budget_balance":477580.49,"cash_current":2920795.12,"cash_previous":2443214.63,"population_mid_year":130,"expense_per_capita":15357.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1960240.0,"revenue_adjusted":2185060.0,"revenue_actual":2316537.86,"expense_approved":2090490.0,"expense_adjusted":2648310.0,"expense_actual":2034336.72,"tax_revenue":1565486.09,"nontax_revenue":638691.5,"capital_revenue":0.0,"transfer_revenue":112360.27,"current_expense":1594539.72,"capital_expense":439797.0,"budget_balance":282201.14,"cash_current":3202996.26,"cash_previous":2920795.12,"population_mid_year":130,"expense_per_capita":15648.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1890800.0,"revenue_adjusted":5105810.0,"revenue_actual":5374369.92,"expense_approved":3127580.0,"expense_adjusted":4899520.0,"expense_actual":3736395.25,"tax_revenue":1610313.71,"nontax_revenue":2015554.21,"capital_revenue":3170.0,"transfer_revenue":1745332.0,"current_expense":2057145.25,"capital_expense":1679250.0,"budget_balance":1637974.67,"cash_current":4840970.93,"cash_previous":3202996.26,"population_mid_year":124,"expense_per_capita":30132.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2324800.0,"revenue_adjusted":5919100.0,"revenue_actual":6376693.67,"expense_approved":5289000.0,"expense_adjusted":8772700.0,"expense_actual":8460761.96,"tax_revenue":1999148.91,"nontax_revenue":845244.76,"capital_revenue":0.0,"transfer_revenue":3532300.0,"current_expense":2481000.57,"capital_expense":5979761.39,"budget_balance":-2084068.29,"cash_current":3352133.53,"cash_previous":4840970.93,"population_mid_year":132,"expense_per_capita":64096.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2265400.0,"revenue_adjusted":3346307.0,"revenue_actual":3384691.71,"expense_approved":3855220.0,"expense_adjusted":5966127.0,"expense_actual":4748944.47,"tax_revenue":1864898.12,"nontax_revenue":938886.59,"capital_revenue":0.0,"transfer_revenue":580907.0,"current_expense":1695775.47,"capital_expense":3053169.0,"budget_balance":-1364252.76,"cash_current":1987880.77,"cash_previous":3352133.53,"population_mid_year":135,"expense_per_capita":35177.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2197300.0,"revenue_adjusted":2877755.0,"revenue_actual":3200056.33,"expense_approved":3292600.0,"expense_adjusted":4062060.0,"expense_actual":3509908.42,"tax_revenue":2072654.61,"nontax_revenue":545546.72,"capital_revenue":300600.0,"transfer_revenue":281255.0,"current_expense":2469953.43,"capital_expense":1039954.99,"budget_balance":-309852.09,"cash_current":1678028.68,"cash_previous":1987880.77,"population_mid_year":129,"expense_per_capita":27208.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2388300.0,"revenue_adjusted":2846820.0,"revenue_actual":3136526.5,"expense_approved":2388300.0,"expense_adjusted":3045420.0,"expense_actual":2327241.81,"tax_revenue":2070863.45,"nontax_revenue":863497.05,"capital_revenue":4645.0,"transfer_revenue":197521.0,"current_expense":2218261.81,"capital_expense":108980.0,"budget_balance":809284.69,"cash_current":2487313.37,"cash_previous":1678028.68,"population_mid_year":121,"expense_per_capita":19233.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3581300.0,"revenue_adjusted":3903660.0,"revenue_actual":2956362.35,"expense_approved":2815500.0,"expense_adjusted":3398260.0,"expense_actual":2770731.89,"tax_revenue":1875805.59,"nontax_revenue":758131.76,"capital_revenue":70.0,"transfer_revenue":322355.0,"current_expense":2161700.89,"capital_expense":609031.0,"budget_balance":185630.46,"cash_current":2672943.83,"cash_previous":2487313.37,"population_mid_year":124,"expense_per_capita":22344.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2674000.0,"revenue_adjusted":7129976.0,"revenue_actual":6814237.92,"expense_approved":3199620.0,"expense_adjusted":5186296.0,"expense_actual":3397063.2,"tax_revenue":2061403.62,"nontax_revenue":2241525.66,"capital_revenue":2179345.0,"transfer_revenue":331963.64,"current_expense":3204947.63,"capital_expense":192115.57,"budget_balance":3417174.72,"cash_current":6090118.55,"cash_previous":2672943.83,"population_mid_year":124,"expense_per_capita":27395.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3589800.0,"revenue_adjusted":5129340.0,"revenue_actual":5403785.62,"expense_approved":5841368.0,"expense_adjusted":7694308.0,"expense_actual":6953398.26,"tax_revenue":2952896.61,"nontax_revenue":1695492.64,"capital_revenue":0.0,"transfer_revenue":755396.37,"current_expense":3228387.93,"capital_expense":3725010.33,"budget_balance":-1549612.64,"cash_current":4540505.91,"cash_previous":6090118.55,"population_mid_year":124,"expense_per_capita":56075.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6520500.0,"revenue_adjusted":8771910.0,"revenue_actual":8140580.99,"expense_approved":7510700.0,"expense_adjusted":13370300.0,"expense_actual":12830239.38,"tax_revenue":2840134.62,"nontax_revenue":2595431.37,"capital_revenue":2537605.0,"transfer_revenue":167410.0,"current_expense":3903391.85,"capital_expense":8926847.53,"budget_balance":-4689658.39,"cash_current":4733810.74,"cash_previous":4540505.91,"population_mid_year":121,"expense_per_capita":106035.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5680400.0,"revenue_adjusted":16838602.56,"revenue_actual":16933437.47,"expense_approved":11063030.0,"expense_adjusted":19000120.0,"expense_actual":18670871.14,"tax_revenue":3364648.23,"nontax_revenue":2831401.24,"capital_revenue":7032250.0,"transfer_revenue":3705138.0,"current_expense":6710761.74,"capital_expense":11960109.4,"budget_balance":-1737433.67,"cash_current":4442524.85,"cash_previous":4733810.74,"population_mid_year":121,"expense_per_capita":154304.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8074000.0,"revenue_adjusted":13636048.0,"revenue_actual":12740003.63,"expense_approved":4640200.0,"expense_adjusted":12415290.0,"expense_actual":11351073.5,"tax_revenue":4567279.57,"nontax_revenue":1384046.06,"capital_revenue":4013520.0,"transfer_revenue":2775158.0,"current_expense":7787454.42,"capital_expense":3563619.08,"budget_balance":1388930.13,"cash_current":2968881.98,"cash_previous":4442524.85,"population_mid_year":117,"expense_per_capita":97017.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}