{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572217","national_id":"00572217","name":"Hora Svatého Václava","currency_code":"CZK","history_path":"/data/municipal-history/00572217.json"},"series":[{"year":2010,"revenue_approved":900000.0,"revenue_adjusted":1624310.0,"revenue_actual":1337360.0,"expense_approved":900000.0,"expense_adjusted":1624310.0,"expense_actual":1532580.0,"tax_revenue":756660.0,"nontax_revenue":157390.0,"capital_revenue":6000.0,"transfer_revenue":417310.0,"current_expense":907000.0,"capital_expense":625580.0,"budget_balance":-195220.0,"cash_current":1288520.0,"cash_previous":1483720.0,"population_mid_year":58,"expense_per_capita":26423.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1100000.0,"revenue_adjusted":1612722.0,"revenue_actual":1634286.89,"expense_approved":1100000.0,"expense_adjusted":1370500.0,"expense_actual":1351774.33,"tax_revenue":752702.59,"nontax_revenue":799217.3,"capital_revenue":14000.0,"transfer_revenue":68367.0,"current_expense":1238784.33,"capital_expense":112990.0,"budget_balance":282512.56,"cash_current":1571032.76,"cash_previous":1288520.2,"population_mid_year":63,"expense_per_capita":21456.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1695000.0,"revenue_adjusted":2890403.0,"revenue_actual":2941044.79,"expense_approved":1663000.0,"expense_adjusted":2750305.0,"expense_actual":2231138.67,"tax_revenue":965081.04,"nontax_revenue":1619903.75,"capital_revenue":14200.0,"transfer_revenue":341860.0,"current_expense":2231138.67,"capital_expense":0.0,"budget_balance":709906.12,"cash_current":2280938.88,"cash_previous":1579773.76,"population_mid_year":62,"expense_per_capita":35986.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1381500.0,"revenue_adjusted":2134260.0,"revenue_actual":2115844.77,"expense_approved":1709730.0,"expense_adjusted":2894650.0,"expense_actual":2779203.9,"tax_revenue":892453.28,"nontax_revenue":587642.49,"capital_revenue":198950.0,"transfer_revenue":436799.0,"current_expense":2516357.9,"capital_expense":262846.0,"budget_balance":-663359.13,"cash_current":1617579.75,"cash_previous":2280938.88,"population_mid_year":66,"expense_per_capita":42109.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1490600.0,"revenue_adjusted":2270600.0,"revenue_actual":2420808.0,"expense_approved":2013780.0,"expense_adjusted":2839280.0,"expense_actual":2456381.71,"tax_revenue":1033557.76,"nontax_revenue":893233.24,"capital_revenue":6800.0,"transfer_revenue":487217.0,"current_expense":2390381.71,"capital_expense":66000.0,"budget_balance":-35573.71,"cash_current":1582006.04,"cash_previous":1617579.75,"population_mid_year":67,"expense_per_capita":36662.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1576700.0,"revenue_adjusted":1667790.0,"revenue_actual":1685377.61,"expense_approved":1576700.0,"expense_adjusted":1872700.0,"expense_actual":1579094.73,"tax_revenue":1114722.41,"nontax_revenue":497865.2,"capital_revenue":0.0,"transfer_revenue":72790.0,"current_expense":1273936.73,"capital_expense":305158.0,"budget_balance":106282.88,"cash_current":1696098.92,"cash_previous":1582006.04,"population_mid_year":67,"expense_per_capita":23568.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1737950.0,"revenue_adjusted":2519450.0,"revenue_actual":2423066.27,"expense_approved":1939000.0,"expense_adjusted":2671800.0,"expense_actual":2400020.08,"tax_revenue":1133912.72,"nontax_revenue":643946.55,"capital_revenue":33600.0,"transfer_revenue":611607.0,"current_expense":2384980.08,"capital_expense":15040.0,"budget_balance":23046.19,"cash_current":1728451.11,"cash_previous":1696098.92,"population_mid_year":68,"expense_per_capita":35294.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1760300.0,"revenue_adjusted":1936407.0,"revenue_actual":2146782.44,"expense_approved":1760300.0,"expense_adjusted":2431407.0,"expense_actual":2064537.78,"tax_revenue":1338533.17,"nontax_revenue":712142.27,"capital_revenue":20000.0,"transfer_revenue":76107.0,"current_expense":1390634.28,"capital_expense":673903.5,"budget_balance":82244.66,"cash_current":1810696.27,"cash_previous":1728451.11,"population_mid_year":70,"expense_per_capita":29493.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1854300.0,"revenue_adjusted":2262730.0,"revenue_actual":2549274.33,"expense_approved":1854300.0,"expense_adjusted":2754730.0,"expense_actual":2534568.38,"tax_revenue":1454027.61,"nontax_revenue":720316.72,"capital_revenue":71500.0,"transfer_revenue":303430.0,"current_expense":2060124.02,"capital_expense":474444.36,"budget_balance":14705.95,"cash_current":1833731.22,"cash_previous":1810696.27,"population_mid_year":68,"expense_per_capita":37273.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1770100.0,"revenue_adjusted":2610120.0,"revenue_actual":2833583.54,"expense_approved":1894080.0,"expense_adjusted":2998180.0,"expense_actual":2751209.55,"tax_revenue":1475894.87,"nontax_revenue":651168.67,"capital_revenue":16500.0,"transfer_revenue":690020.0,"current_expense":2551149.55,"capital_expense":200060.0,"budget_balance":82373.99,"cash_current":1918646.11,"cash_previous":1833731.22,"population_mid_year":63,"expense_per_capita":43669.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1702100.0,"revenue_adjusted":2618910.0,"revenue_actual":2668171.74,"expense_approved":1967500.0,"expense_adjusted":3105000.0,"expense_actual":2630020.35,"tax_revenue":1264885.29,"nontax_revenue":520926.45,"capital_revenue":52050.0,"transfer_revenue":830310.0,"current_expense":1602629.35,"capital_expense":1027391.0,"budget_balance":38151.39,"cash_current":1953899.5,"cash_previous":1918646.11,"population_mid_year":64,"expense_per_capita":41094.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1690100.0,"revenue_adjusted":2944609.0,"revenue_actual":3626522.01,"expense_approved":2156200.0,"expense_adjusted":3615129.0,"expense_actual":2781282.75,"tax_revenue":1449776.89,"nontax_revenue":1268835.8,"capital_revenue":63400.0,"transfer_revenue":844509.32,"current_expense":1817926.75,"capital_expense":963356.0,"budget_balance":845239.26,"cash_current":2626052.91,"cash_previous":1953899.5,"population_mid_year":65,"expense_per_capita":42788.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2096100.0,"revenue_adjusted":3523380.0,"revenue_actual":4196598.41,"expense_approved":2877050.0,"expense_adjusted":4379630.0,"expense_actual":3747713.97,"tax_revenue":1778417.66,"nontax_revenue":1718107.74,"capital_revenue":7000.0,"transfer_revenue":693073.01,"current_expense":2128715.4,"capital_expense":1618998.57,"budget_balance":448884.44,"cash_current":3074937.35,"cash_previous":2626052.91,"population_mid_year":66,"expense_per_capita":56783.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2431500.0,"revenue_adjusted":6559000.0,"revenue_actual":6723851.59,"expense_approved":2661500.0,"expense_adjusted":4787100.0,"expense_actual":4434139.04,"tax_revenue":2212872.29,"nontax_revenue":3848479.3,"capital_revenue":0.0,"transfer_revenue":662500.0,"current_expense":3120177.04,"capital_expense":1313962.0,"budget_balance":2289712.55,"cash_current":5375149.9,"cash_previous":3074937.35,"population_mid_year":65,"expense_per_capita":68217.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5065894.0,"revenue_adjusted":8060044.0,"revenue_actual":6099595.96,"expense_approved":5852500.0,"expense_adjusted":8280850.0,"expense_actual":5181207.2,"tax_revenue":2341711.12,"nontax_revenue":3544884.84,"capital_revenue":12200.0,"transfer_revenue":200800.0,"current_expense":5075968.2,"capital_expense":105239.0,"budget_balance":918388.76,"cash_current":6293538.66,"cash_previous":5375149.9,"population_mid_year":66,"expense_per_capita":78503.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5572900.0,"revenue_adjusted":6981465.0,"revenue_actual":7994703.78,"expense_approved":6064100.0,"expense_adjusted":9550200.0,"expense_actual":8823669.72,"tax_revenue":2711968.38,"nontax_revenue":2065813.4,"capital_revenue":25350.0,"transfer_revenue":3191572.0,"current_expense":5832403.24,"capital_expense":2991266.48,"budget_balance":-828965.94,"cash_current":5464572.72,"cash_previous":6293538.66,"population_mid_year":65,"expense_per_capita":135748.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}