{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572179","national_id":"00572179","name":"Pasečnice","currency_code":"CZK","history_path":"/data/municipal-history/00572179.json"},"series":[{"year":2010,"revenue_approved":1606000.0,"revenue_adjusted":2366080.0,"revenue_actual":2366180.0,"expense_approved":1606000.0,"expense_adjusted":3659010.0,"expense_actual":3641160.0,"tax_revenue":1649760.0,"nontax_revenue":37240.0,"capital_revenue":3340.0,"transfer_revenue":675840.0,"current_expense":1497010.0,"capital_expense":2144150.0,"budget_balance":-1274980.0,"cash_current":1310610.0,"cash_previous":2585590.0,"population_mid_year":195,"expense_per_capita":18672.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1780500.0,"revenue_adjusted":1850691.0,"revenue_actual":1840143.37,"expense_approved":2065000.0,"expense_adjusted":2024052.0,"expense_actual":2021439.05,"tax_revenue":1685648.29,"nontax_revenue":53366.68,"capital_revenue":11773.4,"transfer_revenue":89355.0,"current_expense":1695702.05,"capital_expense":325737.0,"budget_balance":-181295.68,"cash_current":1129308.88,"cash_previous":1310604.56,"population_mid_year":193,"expense_per_capita":10473.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1787300.0,"revenue_adjusted":2319700.0,"revenue_actual":2320132.56,"expense_approved":2187300.0,"expense_adjusted":2340550.0,"expense_actual":2340984.46,"tax_revenue":1689996.45,"nontax_revenue":117228.58,"capital_revenue":30397.53,"transfer_revenue":482510.0,"current_expense":1346340.66,"capital_expense":994643.8,"budget_balance":-20851.9,"cash_current":1108456.98,"cash_previous":1129308.88,"population_mid_year":191,"expense_per_capita":12256.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2329700.0,"revenue_adjusted":2597500.0,"revenue_actual":2594938.06,"expense_approved":2329700.0,"expense_adjusted":2714250.0,"expense_actual":2643345.19,"tax_revenue":2167064.98,"nontax_revenue":62627.08,"capital_revenue":0.0,"transfer_revenue":365246.0,"current_expense":1576725.69,"capital_expense":1066619.5,"budget_balance":-48407.13,"cash_current":1060049.85,"cash_previous":1108456.98,"population_mid_year":190,"expense_per_capita":13912.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2119000.0,"revenue_adjusted":3200900.0,"revenue_actual":3407623.27,"expense_approved":2119000.0,"expense_adjusted":3816900.0,"expense_actual":3306606.71,"tax_revenue":2311687.22,"nontax_revenue":43036.05,"capital_revenue":749000.0,"transfer_revenue":303900.0,"current_expense":1797934.27,"capital_expense":1508672.44,"budget_balance":101016.56,"cash_current":1161066.41,"cash_previous":1060049.85,"population_mid_year":197,"expense_per_capita":16784.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2189900.0,"revenue_adjusted":2389900.0,"revenue_actual":2658907.77,"expense_approved":2189900.0,"expense_adjusted":2389900.0,"expense_actual":1892353.94,"tax_revenue":2522579.43,"nontax_revenue":67374.34,"capital_revenue":4140.0,"transfer_revenue":64814.0,"current_expense":1708826.94,"capital_expense":183527.0,"budget_balance":766553.83,"cash_current":1927620.24,"cash_previous":1161066.41,"population_mid_year":202,"expense_per_capita":9368.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2194000.0,"revenue_adjusted":2560000.0,"revenue_actual":2855753.36,"expense_approved":2194000.0,"expense_adjusted":2271000.0,"expense_actual":1788680.9,"tax_revenue":2723793.65,"nontax_revenue":46349.71,"capital_revenue":8610.0,"transfer_revenue":77000.0,"current_expense":1788680.9,"capital_expense":0.0,"budget_balance":1067072.46,"cash_current":2994692.7,"cash_previous":1927620.24,"population_mid_year":207,"expense_per_capita":8640.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2520800.0,"revenue_adjusted":2872207.0,"revenue_actual":3166289.15,"expense_approved":2520800.0,"expense_adjusted":3915800.0,"expense_actual":3752317.37,"tax_revenue":2934709.33,"nontax_revenue":50472.82,"capital_revenue":0.0,"transfer_revenue":181107.0,"current_expense":1749095.37,"capital_expense":2003222.0,"budget_balance":-586028.22,"cash_current":2408664.48,"cash_previous":2994692.7,"population_mid_year":210,"expense_per_capita":17868.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2531000.0,"revenue_adjusted":3444430.0,"revenue_actual":3575944.55,"expense_approved":2531000.0,"expense_adjusted":3114430.0,"expense_actual":2198814.68,"tax_revenue":3292875.77,"nontax_revenue":59638.78,"capital_revenue":0.0,"transfer_revenue":223430.0,"current_expense":1790350.18,"capital_expense":408464.5,"budget_balance":1377129.87,"cash_current":3785794.35,"cash_previous":2408664.48,"population_mid_year":209,"expense_per_capita":10520.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3182000.0,"revenue_adjusted":4170400.0,"revenue_actual":4274903.51,"expense_approved":3182000.0,"expense_adjusted":4170400.0,"expense_actual":3000530.15,"tax_revenue":3577651.58,"nontax_revenue":58851.93,"capital_revenue":0.0,"transfer_revenue":638400.0,"current_expense":2175682.15,"capital_expense":824848.0,"budget_balance":1274373.36,"cash_current":5060167.71,"cash_previous":3785794.35,"population_mid_year":207,"expense_per_capita":14495.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3040200.0,"revenue_adjusted":8494300.0,"revenue_actual":8856767.72,"expense_approved":3040200.0,"expense_adjusted":3494300.0,"expense_actual":2415255.23,"tax_revenue":3329002.8,"nontax_revenue":70064.92,"capital_revenue":98600.0,"transfer_revenue":5359100.0,"current_expense":2268901.97,"capital_expense":146353.26,"budget_balance":6441512.49,"cash_current":11501680.2,"cash_previous":5060167.71,"population_mid_year":213,"expense_per_capita":11339.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2858300.0,"revenue_adjusted":25705719.61,"revenue_actual":25582952.03,"expense_approved":26890967.0,"expense_adjusted":49738386.61,"expense_actual":28383675.57,"tax_revenue":3790580.93,"nontax_revenue":70030.49,"capital_revenue":252226.0,"transfer_revenue":21470114.61,"current_expense":1635979.55,"capital_expense":26747696.02,"budget_balance":-2800723.54,"cash_current":17017390.55,"cash_previous":11501680.2,"population_mid_year":210,"expense_per_capita":135160.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24690000.0,"revenue_adjusted":27066050.48,"revenue_actual":26854848.14,"expense_approved":42379000.0,"expense_adjusted":34664959.59,"expense_actual":33872890.81,"tax_revenue":4316865.03,"nontax_revenue":112160.63,"capital_revenue":38340.0,"transfer_revenue":22387482.48,"current_expense":1796702.88,"capital_expense":32076187.93,"budget_balance":-7018042.67,"cash_current":21535522.46,"cash_previous":17017390.55,"population_mid_year":203,"expense_per_capita":166861.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9873000.0,"revenue_adjusted":13284658.58,"revenue_actual":13178408.81,"expense_approved":13720000.0,"expense_adjusted":14496658.58,"expense_actual":13809071.09,"tax_revenue":4608761.44,"nontax_revenue":193992.79,"capital_revenue":1482296.0,"transfer_revenue":6893358.58,"current_expense":2359160.17,"capital_expense":11449910.92,"budget_balance":-630662.28,"cash_current":19904780.18,"cash_previous":21535522.46,"population_mid_year":193,"expense_per_capita":71549.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4924000.0,"revenue_adjusted":6486215.0,"revenue_actual":6252428.87,"expense_approved":4670000.0,"expense_adjusted":6232215.0,"expense_actual":5317967.17,"tax_revenue":4847874.25,"nontax_revenue":769239.62,"capital_revenue":0.0,"transfer_revenue":635315.0,"current_expense":2684492.21,"capital_expense":2633474.96,"budget_balance":934461.7,"cash_current":19839161.88,"cash_previous":19904780.18,"population_mid_year":194,"expense_per_capita":27412.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5263000.0,"revenue_adjusted":6113300.0,"revenue_actual":5815154.75,"expense_approved":5690000.0,"expense_adjusted":8457300.0,"expense_actual":8158577.24,"tax_revenue":4965834.48,"nontax_revenue":245020.27,"capital_revenue":0.0,"transfer_revenue":604300.0,"current_expense":7425450.21,"capital_expense":733127.03,"budget_balance":-2343422.49,"cash_current":16495659.39,"cash_previous":19839161.88,"population_mid_year":192,"expense_per_capita":42492.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}