{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00572161","national_id":"00572161","name":"Pelechy","currency_code":"CZK","history_path":"/data/municipal-history/00572161.json"},"series":[{"year":2010,"revenue_approved":894200.0,"revenue_adjusted":1172340.0,"revenue_actual":1177410.0,"expense_approved":894200.0,"expense_adjusted":923370.0,"expense_actual":913840.0,"tax_revenue":521340.0,"nontax_revenue":40450.0,"capital_revenue":236470.0,"transfer_revenue":379150.0,"current_expense":913840.0,"capital_expense":0.0,"budget_balance":263570.0,"cash_current":310690.0,"cash_previous":47100.0,"population_mid_year":64,"expense_per_capita":14278.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":541600.0,"revenue_adjusted":712320.0,"revenue_actual":717301.61,"expense_approved":541600.0,"expense_adjusted":697170.0,"expense_actual":693746.73,"tax_revenue":507429.75,"nontax_revenue":29422.86,"capital_revenue":0.0,"transfer_revenue":180449.0,"current_expense":665444.73,"capital_expense":28302.0,"budget_balance":23554.88,"cash_current":334241.89,"cash_previous":310687.01,"population_mid_year":68,"expense_per_capita":10202.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":589300.0,"revenue_adjusted":717400.0,"revenue_actual":722509.32,"expense_approved":589300.0,"expense_adjusted":495480.0,"expense_actual":491467.9,"tax_revenue":573207.39,"nontax_revenue":38441.93,"capital_revenue":0.0,"transfer_revenue":110860.0,"current_expense":457977.9,"capital_expense":33490.0,"budget_balance":231041.42,"cash_current":565283.31,"cash_previous":334241.89,"population_mid_year":72,"expense_per_capita":6825.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":605800.0,"revenue_adjusted":902300.0,"revenue_actual":909237.77,"expense_approved":635784.0,"expense_adjusted":1126684.0,"expense_actual":1125583.07,"tax_revenue":650090.82,"nontax_revenue":20785.95,"capital_revenue":8000.0,"transfer_revenue":230361.0,"current_expense":464634.59,"capital_expense":660948.48,"budget_balance":-216345.3,"cash_current":348938.01,"cash_previous":565283.31,"population_mid_year":73,"expense_per_capita":15418.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":752600.0,"revenue_adjusted":915100.0,"revenue_actual":956519.31,"expense_approved":752600.0,"expense_adjusted":1085970.0,"expense_actual":1058672.81,"tax_revenue":725290.82,"nontax_revenue":17328.49,"capital_revenue":0.0,"transfer_revenue":213900.0,"current_expense":574085.96,"capital_expense":484586.85,"budget_balance":-102153.5,"cash_current":246784.51,"cash_previous":348938.01,"population_mid_year":76,"expense_per_capita":13929.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":822300.0,"revenue_adjusted":1168200.0,"revenue_actual":1151609.14,"expense_approved":822300.0,"expense_adjusted":1276450.0,"expense_actual":1266617.52,"tax_revenue":740770.35,"nontax_revenue":20358.79,"capital_revenue":6080.0,"transfer_revenue":384400.0,"current_expense":1205518.57,"capital_expense":61098.95,"budget_balance":-115008.38,"cash_current":231776.97,"cash_previous":246784.51,"population_mid_year":74,"expense_per_capita":17116.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":786900.0,"revenue_adjusted":941100.0,"revenue_actual":1042951.79,"expense_approved":786900.0,"expense_adjusted":865800.0,"expense_actual":793467.47,"tax_revenue":821117.1,"nontax_revenue":22834.69,"capital_revenue":0.0,"transfer_revenue":199000.0,"current_expense":534676.61,"capital_expense":258790.86,"budget_balance":249484.32,"cash_current":481261.29,"cash_previous":231776.97,"population_mid_year":75,"expense_per_capita":10579.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":809000.0,"revenue_adjusted":843007.0,"revenue_actual":1025350.09,"expense_approved":809000.0,"expense_adjusted":886607.0,"expense_actual":686081.39,"tax_revenue":924888.42,"nontax_revenue":24354.67,"capital_revenue":0.0,"transfer_revenue":76107.0,"current_expense":643731.39,"capital_expense":42350.0,"budget_balance":339268.7,"cash_current":820529.99,"cash_previous":481261.29,"population_mid_year":78,"expense_per_capita":8795.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":943100.0,"revenue_adjusted":1202574.0,"revenue_actual":1373282.57,"expense_approved":943100.0,"expense_adjusted":1117410.0,"expense_actual":977516.49,"tax_revenue":1034236.54,"nontax_revenue":20672.03,"capital_revenue":0.0,"transfer_revenue":318374.0,"current_expense":824209.49,"capital_expense":153307.0,"budget_balance":395766.08,"cash_current":1216296.07,"cash_previous":820529.99,"population_mid_year":81,"expense_per_capita":12068.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1087000.0,"revenue_adjusted":1718000.0,"revenue_actual":1868322.32,"expense_approved":1663776.0,"expense_adjusted":2831237.0,"expense_actual":2726049.16,"tax_revenue":1102914.8,"nontax_revenue":15407.52,"capital_revenue":0.0,"transfer_revenue":750000.0,"current_expense":886094.16,"capital_expense":1839955.0,"budget_balance":-857726.84,"cash_current":358569.23,"cash_previous":1216296.07,"population_mid_year":74,"expense_per_capita":36838.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1128800.0,"revenue_adjusted":2003550.0,"revenue_actual":2011814.12,"expense_approved":1128800.0,"expense_adjusted":2078350.0,"expense_actual":1991563.81,"tax_revenue":1005025.16,"nontax_revenue":20938.96,"capital_revenue":0.0,"transfer_revenue":985850.0,"current_expense":916120.79,"capital_expense":1075443.02,"budget_balance":20250.31,"cash_current":378819.54,"cash_previous":358569.23,"population_mid_year":76,"expense_per_capita":26204.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1070600.0,"revenue_adjusted":1101600.0,"revenue_actual":1445979.46,"expense_approved":1070600.0,"expense_adjusted":1216300.0,"expense_actual":1015221.76,"tax_revenue":1147303.79,"nontax_revenue":22097.0,"capital_revenue":0.0,"transfer_revenue":276578.67,"current_expense":1002221.76,"capital_expense":13000.0,"budget_balance":430757.7,"cash_current":809577.24,"cash_previous":378819.54,"population_mid_year":75,"expense_per_capita":13536.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1192200.0,"revenue_adjusted":1576600.0,"revenue_actual":1853531.04,"expense_approved":1192200.0,"expense_adjusted":1576600.0,"expense_actual":1518874.76,"tax_revenue":1315374.32,"nontax_revenue":33620.0,"capital_revenue":0.0,"transfer_revenue":504536.72,"current_expense":1350192.76,"capital_expense":168682.0,"budget_balance":334656.28,"cash_current":1144233.52,"cash_previous":809577.24,"population_mid_year":79,"expense_per_capita":19226.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1470400.0,"revenue_adjusted":1561100.0,"revenue_actual":1712162.07,"expense_approved":1470400.0,"expense_adjusted":1561100.0,"expense_actual":1388907.82,"tax_revenue":1519412.07,"nontax_revenue":29250.0,"capital_revenue":0.0,"transfer_revenue":163500.0,"current_expense":1054717.02,"capital_expense":334190.8,"budget_balance":323254.25,"cash_current":1467487.77,"cash_previous":1144233.52,"population_mid_year":78,"expense_per_capita":17806.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1672500.0,"revenue_adjusted":1848500.0,"revenue_actual":1859449.64,"expense_approved":1725200.0,"expense_adjusted":2293000.0,"expense_actual":2279995.37,"tax_revenue":1548351.64,"nontax_revenue":62938.0,"capital_revenue":36360.0,"transfer_revenue":211800.0,"current_expense":1197916.87,"capital_expense":1082078.5,"budget_balance":-420545.73,"cash_current":1046942.04,"cash_previous":1467487.77,"population_mid_year":79,"expense_per_capita":28860.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1816200.0,"revenue_adjusted":1823220.0,"revenue_actual":1940834.35,"expense_approved":1816200.0,"expense_adjusted":2024160.0,"expense_actual":1484541.37,"tax_revenue":1713172.55,"nontax_revenue":63361.8,"capital_revenue":0.0,"transfer_revenue":164300.0,"current_expense":1438491.37,"capital_expense":46050.0,"budget_balance":456292.98,"cash_current":1719471.12,"cash_previous":1046942.04,"population_mid_year":82,"expense_per_capita":18104.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}