{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00568767","national_id":"00568767","name":"VLČKOVÁ","currency_code":"CZK","history_path":"/data/municipal-history/00568767.json"},"series":[{"year":2010,"revenue_approved":3808000.0,"revenue_adjusted":4040000.0,"revenue_actual":3921820.0,"expense_approved":2473000.0,"expense_adjusted":3427000.0,"expense_actual":3312980.0,"tax_revenue":3133800.0,"nontax_revenue":357410.0,"capital_revenue":132080.0,"transfer_revenue":298530.0,"current_expense":2653420.0,"capital_expense":659560.0,"budget_balance":608840.0,"cash_current":0.0,"cash_previous":0.0,"population_mid_year":377,"expense_per_capita":8787.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3515000.0,"revenue_adjusted":4332000.0,"revenue_actual":4177274.91,"expense_approved":2715000.0,"expense_adjusted":3937000.0,"expense_actual":3776034.19,"tax_revenue":3223905.81,"nontax_revenue":196863.1,"capital_revenue":277666.0,"transfer_revenue":478840.0,"current_expense":2613580.69,"capital_expense":1162453.5,"budget_balance":401240.72,"cash_current":18055.98,"cash_previous":0.0,"population_mid_year":383,"expense_per_capita":9859.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3944000.0,"revenue_adjusted":6691000.0,"revenue_actual":6766827.95,"expense_approved":5433000.0,"expense_adjusted":15280000.0,"expense_actual":14692851.97,"tax_revenue":3198882.37,"nontax_revenue":306353.11,"capital_revenue":692603.0,"transfer_revenue":2568989.47,"current_expense":2993793.99,"capital_expense":11699057.98,"budget_balance":-7926024.02,"cash_current":1040493.35,"cash_previous":21025.44,"population_mid_year":387,"expense_per_capita":37966.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5159000.0,"revenue_adjusted":7790000.0,"revenue_actual":7478633.83,"expense_approved":4809000.0,"expense_adjusted":7590000.0,"expense_actual":7669726.26,"tax_revenue":3927140.99,"nontax_revenue":362517.92,"capital_revenue":1756885.0,"transfer_revenue":1432089.92,"current_expense":2634446.92,"capital_expense":5035279.34,"budget_balance":-191092.43,"cash_current":710111.06,"cash_previous":1040493.35,"population_mid_year":388,"expense_per_capita":19767.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":22932000.0,"revenue_adjusted":17657500.0,"revenue_actual":17586007.65,"expense_approved":16532000.0,"expense_adjusted":11933000.0,"expense_actual":11900186.99,"tax_revenue":4210236.95,"nontax_revenue":185641.45,"capital_revenue":1068565.0,"transfer_revenue":12121564.25,"current_expense":3633024.94,"capital_expense":8267162.05,"budget_balance":5685820.66,"cash_current":2409623.78,"cash_previous":710111.06,"population_mid_year":396,"expense_per_capita":30050.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16094000.0,"revenue_adjusted":17118000.0,"revenue_actual":16823401.74,"expense_approved":17763000.0,"expense_adjusted":23852000.0,"expense_actual":23555314.6,"tax_revenue":4233877.71,"nontax_revenue":235592.13,"capital_revenue":453395.0,"transfer_revenue":11900536.9,"current_expense":2906211.71,"capital_expense":20649102.89,"budget_balance":-6731912.86,"cash_current":1174126.08,"cash_previous":2409623.78,"population_mid_year":403,"expense_per_capita":58449.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5328000.0,"revenue_adjusted":6715250.0,"revenue_actual":6577635.64,"expense_approved":4032000.0,"expense_adjusted":7060803.0,"expense_actual":7152389.82,"tax_revenue":4691982.18,"nontax_revenue":385474.75,"capital_revenue":94030.0,"transfer_revenue":1406148.71,"current_expense":3102466.58,"capital_expense":4049923.24,"budget_balance":-574754.18,"cash_current":646828.17,"cash_previous":1174126.08,"population_mid_year":400,"expense_per_capita":17880.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8352000.0,"revenue_adjusted":10245800.0,"revenue_actual":10247853.33,"expense_approved":7522000.0,"expense_adjusted":10721350.0,"expense_actual":10690930.37,"tax_revenue":5338375.75,"nontax_revenue":295741.58,"capital_revenue":107206.0,"transfer_revenue":4506530.0,"current_expense":4784611.55,"capital_expense":5906318.82,"budget_balance":-443077.04,"cash_current":42783.7,"cash_previous":646828.17,"population_mid_year":407,"expense_per_capita":26267.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6368600.0,"revenue_adjusted":6936323.0,"revenue_actual":6870700.94,"expense_approved":4568600.0,"expense_adjusted":4501170.0,"expense_actual":4344559.16,"tax_revenue":5722528.63,"nontax_revenue":195230.31,"capital_revenue":36130.0,"transfer_revenue":916812.0,"current_expense":3646117.16,"capital_expense":698442.0,"budget_balance":2526141.78,"cash_current":579872.48,"cash_previous":52610.7,"population_mid_year":409,"expense_per_capita":10622.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9796955.0,"revenue_adjusted":10481345.0,"revenue_actual":10460776.07,"expense_approved":7896955.0,"expense_adjusted":8952685.0,"expense_actual":8848084.55,"tax_revenue":6224406.68,"nontax_revenue":139956.39,"capital_revenue":61600.0,"transfer_revenue":4034813.0,"current_expense":3673126.55,"capital_expense":5174958.0,"budget_balance":1612691.52,"cash_current":853064.05,"cash_previous":579872.48,"population_mid_year":417,"expense_per_capita":21218.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5854700.0,"revenue_adjusted":7081060.0,"revenue_actual":7046711.97,"expense_approved":3954700.0,"expense_adjusted":4639038.0,"expense_actual":4198713.4,"tax_revenue":5887799.75,"nontax_revenue":129519.22,"capital_revenue":56300.0,"transfer_revenue":973093.0,"current_expense":3712529.55,"capital_expense":486183.85,"budget_balance":2847998.57,"cash_current":1951810.07,"cash_previous":853064.05,"population_mid_year":419,"expense_per_capita":10020.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6566000.0,"revenue_adjusted":8278663.0,"revenue_actual":8240356.83,"expense_approved":5231000.0,"expense_adjusted":6164100.0,"expense_actual":5900935.32,"tax_revenue":6439752.53,"nontax_revenue":261630.26,"capital_revenue":31100.0,"transfer_revenue":1507874.04,"current_expense":5477367.32,"capital_expense":423568.0,"budget_balance":2339421.51,"cash_current":2976398.28,"cash_previous":1951810.07,"population_mid_year":405,"expense_per_capita":14570.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7342600.0,"revenue_adjusted":9938100.0,"revenue_actual":9922816.66,"expense_approved":6342600.0,"expense_adjusted":7217300.0,"expense_actual":7019930.66,"tax_revenue":7483050.99,"nontax_revenue":265050.56,"capital_revenue":59400.0,"transfer_revenue":2115315.11,"current_expense":5502424.25,"capital_expense":1517506.41,"budget_balance":2902886.0,"cash_current":5103671.48,"cash_previous":2976398.28,"population_mid_year":414,"expense_per_capita":16956.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7235000.0,"revenue_adjusted":10137200.0,"revenue_actual":10134992.4,"expense_approved":9735000.0,"expense_adjusted":10431701.0,"expense_actual":10239849.58,"tax_revenue":8486689.39,"nontax_revenue":172552.13,"capital_revenue":145300.0,"transfer_revenue":1330450.88,"current_expense":6239865.28,"capital_expense":3999984.3,"budget_balance":-104857.18,"cash_current":4980755.17,"cash_previous":5103671.48,"population_mid_year":418,"expense_per_capita":24497.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7858800.0,"revenue_adjusted":9181200.0,"revenue_actual":9180704.48,"expense_approved":8428800.0,"expense_adjusted":11347600.0,"expense_actual":11233319.9,"tax_revenue":8604689.67,"nontax_revenue":162581.81,"capital_revenue":123800.0,"transfer_revenue":289633.0,"current_expense":6164920.15,"capital_expense":5068399.75,"budget_balance":-2052615.42,"cash_current":2832135.01,"cash_previous":4980755.17,"population_mid_year":417,"expense_per_capita":26938.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9130000.0,"revenue_adjusted":10145080.0,"revenue_actual":10647378.26,"expense_approved":9636000.0,"expense_adjusted":8413100.0,"expense_actual":8163759.68,"tax_revenue":9180648.44,"nontax_revenue":183758.82,"capital_revenue":132250.0,"transfer_revenue":1150721.0,"current_expense":6244942.89,"capital_expense":1918816.79,"budget_balance":2483618.58,"cash_current":5605623.95,"cash_previous":2832135.01,"population_mid_year":425,"expense_per_capita":19208.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}