{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00568716","national_id":"00568716","name":"Sazovice","currency_code":"CZK","history_path":"/data/municipal-history/00568716.json"},"series":[{"year":2010,"revenue_approved":5831000.0,"revenue_adjusted":8647000.0,"revenue_actual":8688160.0,"expense_approved":6598000.0,"expense_adjusted":12183000.0,"expense_actual":11567510.0,"tax_revenue":5781670.0,"nontax_revenue":771420.0,"capital_revenue":418070.0,"transfer_revenue":1717000.0,"current_expense":7184520.0,"capital_expense":4382990.0,"budget_balance":-2879350.0,"cash_current":680540.0,"cash_previous":642890.0,"population_mid_year":723,"expense_per_capita":15999.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6450000.0,"revenue_adjusted":6685000.0,"revenue_actual":6797037.05,"expense_approved":6737000.0,"expense_adjusted":6972000.0,"expense_actual":6217195.88,"tax_revenue":5651351.0,"nontax_revenue":718942.05,"capital_revenue":8450.0,"transfer_revenue":418294.0,"current_expense":5425037.52,"capital_expense":792158.36,"budget_balance":579841.17,"cash_current":877417.78,"cash_previous":680576.61,"population_mid_year":722,"expense_per_capita":8611.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6470000.0,"revenue_adjusted":7276000.0,"revenue_actual":6936719.52,"expense_approved":6890000.0,"expense_adjusted":7696000.0,"expense_actual":6880417.9,"tax_revenue":5609656.06,"nontax_revenue":859256.26,"capital_revenue":59800.0,"transfer_revenue":408007.2,"current_expense":5945553.59,"capital_expense":934864.31,"budget_balance":56301.62,"cash_current":633719.4,"cash_previous":877417.78,"population_mid_year":733,"expense_per_capita":9386.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8017700.0,"revenue_adjusted":9749000.0,"revenue_actual":9964937.99,"expense_approved":10327700.0,"expense_adjusted":11159000.0,"expense_actual":9468669.62,"tax_revenue":7543232.79,"nontax_revenue":998442.2,"capital_revenue":16280.0,"transfer_revenue":1406983.0,"current_expense":6453452.62,"capital_expense":3015217.0,"budget_balance":496268.37,"cash_current":2129987.77,"cash_previous":633719.4,"population_mid_year":737,"expense_per_capita":12847.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7886100.0,"revenue_adjusted":8957600.0,"revenue_actual":8940778.34,"expense_approved":10326100.0,"expense_adjusted":11828600.0,"expense_actual":9573509.13,"tax_revenue":7758837.45,"nontax_revenue":994340.89,"capital_revenue":0.0,"transfer_revenue":187600.0,"current_expense":5929332.52,"capital_expense":3644176.61,"budget_balance":-632730.79,"cash_current":2887256.98,"cash_previous":2129987.77,"population_mid_year":741,"expense_per_capita":12919.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7839600.0,"revenue_adjusted":9437100.0,"revenue_actual":9685727.63,"expense_approved":9554600.0,"expense_adjusted":11564100.0,"expense_actual":8223024.81,"tax_revenue":7903812.12,"nontax_revenue":941615.51,"capital_revenue":15200.0,"transfer_revenue":825100.0,"current_expense":5959815.31,"capital_expense":2263209.5,"budget_balance":1462702.82,"cash_current":3589959.8,"cash_previous":2887256.98,"population_mid_year":747,"expense_per_capita":11008.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7854100.0,"revenue_adjusted":9796100.0,"revenue_actual":10256209.62,"expense_approved":9889100.0,"expense_adjusted":12626100.0,"expense_actual":7909555.91,"tax_revenue":8778530.44,"nontax_revenue":970453.18,"capital_revenue":20030.0,"transfer_revenue":487196.0,"current_expense":6163942.91,"capital_expense":1745613.0,"budget_balance":2346653.71,"cash_current":5177673.38,"cash_previous":3589959.8,"population_mid_year":759,"expense_per_capita":10421.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8241100.0,"revenue_adjusted":14067100.0,"revenue_actual":14434137.81,"expense_approved":16899100.0,"expense_adjusted":23684100.0,"expense_actual":13174770.58,"tax_revenue":9668423.81,"nontax_revenue":876695.78,"capital_revenue":2530.0,"transfer_revenue":3886488.22,"current_expense":6788158.94,"capital_expense":6386611.64,"budget_balance":1259367.23,"cash_current":10263849.25,"cash_previous":5177673.38,"population_mid_year":765,"expense_per_capita":17221.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28845100.0,"revenue_adjusted":33250400.0,"revenue_actual":30320705.55,"expense_approved":42175100.0,"expense_adjusted":46690400.0,"expense_actual":42820378.6,"tax_revenue":10847614.44,"nontax_revenue":868617.08,"capital_revenue":0.0,"transfer_revenue":18604474.03,"current_expense":7331197.32,"capital_expense":35489181.28,"budget_balance":-12499673.05,"cash_current":2167367.56,"cash_previous":10263849.25,"population_mid_year":779,"expense_per_capita":54968.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14167000.0,"revenue_adjusted":20107200.0,"revenue_actual":20158467.49,"expense_approved":14667000.0,"expense_adjusted":20774200.0,"expense_actual":17031668.98,"tax_revenue":11663070.82,"nontax_revenue":1227137.53,"capital_revenue":0.0,"transfer_revenue":7268259.14,"current_expense":8776682.65,"capital_expense":8254986.33,"budget_balance":3126798.51,"cash_current":3794166.07,"cash_previous":2167367.56,"population_mid_year":770,"expense_per_capita":22119.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11718000.0,"revenue_adjusted":16865000.0,"revenue_actual":16878209.93,"expense_approved":13369000.0,"expense_adjusted":19159000.0,"expense_actual":17193450.19,"tax_revenue":10757971.64,"nontax_revenue":896347.68,"capital_revenue":0.0,"transfer_revenue":5223890.61,"current_expense":14014638.49,"capital_expense":3178811.7,"budget_balance":-315240.26,"cash_current":1978925.81,"cash_previous":3794166.07,"population_mid_year":773,"expense_per_capita":22242.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11565000.0,"revenue_adjusted":30339000.0,"revenue_actual":30092406.35,"expense_approved":12165000.0,"expense_adjusted":34074000.0,"expense_actual":31170063.81,"tax_revenue":12153760.43,"nontax_revenue":1447210.29,"capital_revenue":988000.0,"transfer_revenue":15503435.63,"current_expense":15640067.71,"capital_expense":15529996.1,"budget_balance":-1077657.46,"cash_current":2513768.35,"cash_previous":1978925.81,"population_mid_year":780,"expense_per_capita":39961.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13314000.0,"revenue_adjusted":20822400.0,"revenue_actual":18358095.82,"expense_approved":13364000.0,"expense_adjusted":21343400.0,"expense_actual":14946534.73,"tax_revenue":14684854.93,"nontax_revenue":2613383.35,"capital_revenue":0.0,"transfer_revenue":1059857.54,"current_expense":14060255.73,"capital_expense":886279.0,"budget_balance":3411561.09,"cash_current":3975329.44,"cash_previous":2513768.35,"population_mid_year":853,"expense_per_capita":17522.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27868000.0,"revenue_adjusted":33012000.0,"revenue_actual":33449374.24,"expense_approved":29418000.0,"expense_adjusted":35002000.0,"expense_actual":30073570.01,"tax_revenue":18270386.91,"nontax_revenue":2335261.33,"capital_revenue":600.0,"transfer_revenue":12843126.0,"current_expense":11413123.43,"capital_expense":18660446.58,"budget_balance":3375804.23,"cash_current":5401133.67,"cash_previous":3975329.44,"population_mid_year":900,"expense_per_capita":33415.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20498000.0,"revenue_adjusted":27012500.0,"revenue_actual":28423710.12,"expense_approved":23598000.0,"expense_adjusted":27284500.0,"expense_actual":23939361.41,"tax_revenue":19053143.62,"nontax_revenue":7200189.5,"capital_revenue":9850.0,"transfer_revenue":2160527.0,"current_expense":17063753.68,"capital_expense":6875607.73,"budget_balance":4484348.71,"cash_current":7985482.38,"cash_previous":5401133.67,"population_mid_year":898,"expense_per_capita":26658.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31789000.0,"revenue_adjusted":37525000.0,"revenue_actual":37583597.04,"expense_approved":37439000.0,"expense_adjusted":42541000.0,"expense_actual":34914696.97,"tax_revenue":20143658.99,"nontax_revenue":3781933.55,"capital_revenue":71000.0,"transfer_revenue":13587004.5,"current_expense":16413720.3,"capital_expense":18500976.67,"budget_balance":2668900.07,"cash_current":9091882.45,"cash_previous":7985482.38,"population_mid_year":894,"expense_per_capita":39054.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}