{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00568627","national_id":"00568627","name":"Lípa","currency_code":"CZK","history_path":"/data/municipal-history/00568627.json"},"series":[{"year":2010,"revenue_approved":8028000.0,"revenue_adjusted":8555090.0,"revenue_actual":7627490.0,"expense_approved":5682000.0,"expense_adjusted":5991090.0,"expense_actual":5421020.0,"tax_revenue":6668150.0,"nontax_revenue":451550.0,"capital_revenue":0.0,"transfer_revenue":507790.0,"current_expense":4810480.0,"capital_expense":610540.0,"budget_balance":2206470.0,"cash_current":5182730.0,"cash_previous":1075630.0,"population_mid_year":706,"expense_per_capita":7678.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7412000.0,"revenue_adjusted":7621800.0,"revenue_actual":6708770.17,"expense_approved":14676000.0,"expense_adjusted":14679800.0,"expense_actual":12976405.22,"tax_revenue":5675535.59,"nontax_revenue":795227.58,"capital_revenue":31400.0,"transfer_revenue":206607.0,"current_expense":4639070.22,"capital_expense":8337335.0,"budget_balance":-6267635.05,"cash_current":1349051.99,"cash_previous":5182726.97,"population_mid_year":765,"expense_per_capita":16962.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6984000.0,"revenue_adjusted":8394200.0,"revenue_actual":8553881.13,"expense_approved":9918000.0,"expense_adjusted":13524615.0,"expense_actual":13334885.49,"tax_revenue":7612118.87,"nontax_revenue":714062.26,"capital_revenue":0.0,"transfer_revenue":227700.0,"current_expense":5206430.99,"capital_expense":8128454.5,"budget_balance":-4781004.36,"cash_current":387460.39,"cash_previous":1514464.75,"population_mid_year":778,"expense_per_capita":17139.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9959000.0,"revenue_adjusted":11797500.0,"revenue_actual":11914586.4,"expense_approved":6192000.0,"expense_adjusted":8386300.0,"expense_actual":7889855.78,"tax_revenue":10803284.8,"nontax_revenue":834143.6,"capital_revenue":40000.0,"transfer_revenue":237158.0,"current_expense":7065370.78,"capital_expense":824485.0,"budget_balance":4024730.62,"cash_current":3720191.01,"cash_previous":387460.39,"population_mid_year":788,"expense_per_capita":10012.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10494100.0,"revenue_adjusted":12255600.0,"revenue_actual":12316733.51,"expense_approved":7304000.0,"expense_adjusted":8199000.0,"expense_actual":7701436.5,"tax_revenue":11542622.1,"nontax_revenue":520961.41,"capital_revenue":37550.0,"transfer_revenue":215600.0,"current_expense":5335197.7,"capital_expense":2366238.8,"budget_balance":4615297.01,"cash_current":5373488.02,"cash_previous":3720191.01,"population_mid_year":793,"expense_per_capita":9711.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11039000.0,"revenue_adjusted":12218300.0,"revenue_actual":12104299.44,"expense_approved":14739000.0,"expense_adjusted":15377600.0,"expense_actual":14500622.21,"tax_revenue":11633167.0,"nontax_revenue":324332.44,"capital_revenue":0.0,"transfer_revenue":146800.0,"current_expense":5131752.81,"capital_expense":9368869.4,"budget_balance":-2396322.77,"cash_current":2986715.25,"cash_previous":5373488.02,"population_mid_year":809,"expense_per_capita":17924.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10885100.0,"revenue_adjusted":12521100.0,"revenue_actual":13640336.77,"expense_approved":26358000.0,"expense_adjusted":29016000.0,"expense_actual":28397663.63,"tax_revenue":13129920.89,"nontax_revenue":332315.88,"capital_revenue":0.0,"transfer_revenue":178100.0,"current_expense":6638837.73,"capital_expense":21758825.9,"budget_balance":-14757326.86,"cash_current":3629291.52,"cash_previous":2986715.25,"population_mid_year":837,"expense_per_capita":33927.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10964500.0,"revenue_adjusted":13807688.0,"revenue_actual":15168509.98,"expense_approved":6128000.0,"expense_adjusted":7882088.0,"expense_actual":7314005.84,"tax_revenue":13901995.61,"nontax_revenue":609921.37,"capital_revenue":31429.0,"transfer_revenue":625164.0,"current_expense":6077376.34,"capital_expense":1236629.5,"budget_balance":7854504.14,"cash_current":8062743.28,"cash_previous":3629291.52,"population_mid_year":854,"expense_per_capita":8564.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12827000.0,"revenue_adjusted":16532863.0,"revenue_actual":17134451.97,"expense_approved":7875000.0,"expense_adjusted":10741272.0,"expense_actual":9372747.06,"tax_revenue":15044158.3,"nontax_revenue":694404.67,"capital_revenue":0.0,"transfer_revenue":1395889.0,"current_expense":7670105.06,"capital_expense":1702642.0,"budget_balance":7761704.91,"cash_current":11703388.57,"cash_previous":8062743.28,"population_mid_year":861,"expense_per_capita":10885.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13787000.0,"revenue_adjusted":16106200.0,"revenue_actual":17031977.97,"expense_approved":16497000.0,"expense_adjusted":18593300.0,"expense_actual":16873790.68,"tax_revenue":16260483.49,"nontax_revenue":547094.48,"capital_revenue":4200.0,"transfer_revenue":220200.0,"current_expense":7148598.2,"capital_expense":9725192.48,"budget_balance":158187.29,"cash_current":8440519.86,"cash_previous":11703388.57,"population_mid_year":865,"expense_per_capita":19507.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15096000.0,"revenue_adjusted":18578965.0,"revenue_actual":19521166.73,"expense_approved":16279000.0,"expense_adjusted":25077765.0,"expense_actual":15892401.25,"tax_revenue":15396291.64,"nontax_revenue":432610.09,"capital_revenue":15300.0,"transfer_revenue":3676965.0,"current_expense":8741454.82,"capital_expense":7150946.43,"budget_balance":3628765.48,"cash_current":9869515.01,"cash_previous":8440519.86,"population_mid_year":862,"expense_per_capita":18436.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12559000.0,"revenue_adjusted":17152318.15,"revenue_actual":18295926.89,"expense_approved":18591000.0,"expense_adjusted":32583240.0,"expense_actual":29416049.29,"tax_revenue":17197426.92,"nontax_revenue":646587.92,"capital_revenue":34286.0,"transfer_revenue":417626.05,"current_expense":9849215.79,"capital_expense":19566833.5,"budget_balance":-11120122.4,"cash_current":10554714.94,"cash_previous":9869515.01,"population_mid_year":838,"expense_per_capita":35102.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13052500.0,"revenue_adjusted":20763814.06,"revenue_actual":27029896.81,"expense_approved":18235000.0,"expense_adjusted":22324558.0,"expense_actual":20979716.91,"tax_revenue":18812429.15,"nontax_revenue":811847.48,"capital_revenue":0.0,"transfer_revenue":7405620.18,"current_expense":12645776.69,"capital_expense":8333940.22,"budget_balance":6050179.9,"cash_current":13275614.84,"cash_previous":10554714.94,"population_mid_year":876,"expense_per_capita":23949.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16241500.0,"revenue_adjusted":19456900.0,"revenue_actual":21762076.81,"expense_approved":25669000.0,"expense_adjusted":30069600.0,"expense_actual":25290180.73,"tax_revenue":20744905.7,"nontax_revenue":731771.11,"capital_revenue":40000.0,"transfer_revenue":245400.0,"current_expense":15552688.47,"capital_expense":9737492.26,"budget_balance":-3528103.92,"cash_current":6418230.92,"cash_previous":13275614.84,"population_mid_year":866,"expense_per_capita":29203.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18922000.0,"revenue_adjusted":19154900.0,"revenue_actual":23646282.11,"expense_approved":20362000.0,"expense_adjusted":27674500.0,"expense_actual":23929710.21,"tax_revenue":22558287.09,"nontax_revenue":725101.02,"capital_revenue":11040.0,"transfer_revenue":351854.0,"current_expense":13240898.3,"capital_expense":10688811.91,"budget_balance":-283428.1,"cash_current":8805522.82,"cash_previous":6418230.92,"population_mid_year":849,"expense_per_capita":28185.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18711000.0,"revenue_adjusted":21976053.41,"revenue_actual":28103848.94,"expense_approved":28250000.0,"expense_adjusted":38795068.04,"expense_actual":36401437.99,"tax_revenue":26007072.22,"nontax_revenue":1435351.31,"capital_revenue":0.0,"transfer_revenue":661425.41,"current_expense":14896153.99,"capital_expense":21505284.0,"budget_balance":-8297589.05,"cash_current":8579902.77,"cash_previous":8805522.82,"population_mid_year":847,"expense_per_capita":42976.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}