{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00568619","national_id":"00568619","name":"Lhotsko","currency_code":"CZK","history_path":"/data/municipal-history/00568619.json"},"series":[{"year":2010,"revenue_approved":2180000.0,"revenue_adjusted":2391000.0,"revenue_actual":2389530.0,"expense_approved":2204000.0,"expense_adjusted":1878000.0,"expense_actual":1875270.0,"tax_revenue":1979700.0,"nontax_revenue":221600.0,"capital_revenue":0.0,"transfer_revenue":188230.0,"current_expense":1825270.0,"capital_expense":50000.0,"budget_balance":514260.0,"cash_current":537920.0,"cash_previous":23660.0,"population_mid_year":262,"expense_per_capita":7157.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2371000.0,"revenue_adjusted":2856000.0,"revenue_actual":2855785.53,"expense_approved":2871000.0,"expense_adjusted":3390000.0,"expense_actual":3390682.53,"tax_revenue":1834780.36,"nontax_revenue":102503.17,"capital_revenue":0.0,"transfer_revenue":918502.0,"current_expense":1639010.53,"capital_expense":1751672.0,"budget_balance":-534897.0,"cash_current":3005.98,"cash_previous":537902.98,"population_mid_year":249,"expense_per_capita":13617.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2496000.0,"revenue_adjusted":2513000.0,"revenue_actual":2483622.33,"expense_approved":2496000.0,"expense_adjusted":2513000.0,"expense_actual":2486628.31,"tax_revenue":1859574.17,"nontax_revenue":172618.16,"capital_revenue":0.0,"transfer_revenue":451430.0,"current_expense":1849476.31,"capital_expense":637152.0,"budget_balance":-3005.98,"cash_current":0.0,"cash_previous":3005.98,"population_mid_year":252,"expense_per_capita":9867.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2221400.0,"revenue_adjusted":2703000.0,"revenue_actual":2702899.33,"expense_approved":2221400.0,"expense_adjusted":1996000.0,"expense_actual":1989300.75,"tax_revenue":2298347.65,"nontax_revenue":182690.68,"capital_revenue":15840.0,"transfer_revenue":206021.0,"current_expense":1602612.75,"capital_expense":386688.0,"budget_balance":713598.58,"cash_current":1003853.58,"cash_previous":0.0,"population_mid_year":275,"expense_per_capita":7233.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2584000.0,"revenue_adjusted":6077500.0,"revenue_actual":6077585.99,"expense_approved":2985000.0,"expense_adjusted":6195500.0,"expense_actual":6194469.02,"tax_revenue":2760478.3,"nontax_revenue":183207.69,"capital_revenue":0.0,"transfer_revenue":3133900.0,"current_expense":1768596.02,"capital_expense":4425873.0,"budget_balance":-116883.03,"cash_current":286160.55,"cash_previous":1003853.58,"population_mid_year":263,"expense_per_capita":23553.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9353000.0,"revenue_adjusted":9354325.75,"revenue_actual":9351916.01,"expense_approved":10483000.0,"expense_adjusted":11824325.75,"expense_actual":11608538.29,"tax_revenue":2591867.93,"nontax_revenue":192222.33,"capital_revenue":11500.0,"transfer_revenue":6556325.75,"current_expense":2100661.67,"capital_expense":9507876.62,"budget_balance":-2256622.28,"cash_current":229537.67,"cash_previous":286160.55,"population_mid_year":262,"expense_per_capita":44307.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4463000.0,"revenue_adjusted":4618343.0,"revenue_actual":4612813.73,"expense_approved":3080000.0,"expense_adjusted":1938055.0,"expense_actual":1911919.77,"tax_revenue":2753591.41,"nontax_revenue":354879.32,"capital_revenue":0.0,"transfer_revenue":1504343.0,"current_expense":1791721.77,"capital_expense":120198.0,"budget_balance":2700893.96,"cash_current":1316432.23,"cash_previous":229537.67,"population_mid_year":273,"expense_per_capita":7003.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3216800.0,"revenue_adjusted":3600800.0,"revenue_actual":3622602.94,"expense_approved":3951800.0,"expense_adjusted":1978800.0,"expense_actual":1999402.19,"tax_revenue":3190971.12,"nontax_revenue":348831.82,"capital_revenue":0.0,"transfer_revenue":82800.0,"current_expense":1999402.19,"capital_expense":0.0,"budget_balance":1623200.75,"cash_current":2366109.98,"cash_previous":1316432.23,"population_mid_year":271,"expense_per_capita":7377.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3240900.0,"revenue_adjusted":3902900.0,"revenue_actual":3892282.7,"expense_approved":3240900.0,"expense_adjusted":2810900.0,"expense_actual":2235995.2,"tax_revenue":3458578.63,"nontax_revenue":276804.07,"capital_revenue":0.0,"transfer_revenue":156900.0,"current_expense":2235995.2,"capital_expense":0.0,"budget_balance":1656287.5,"cash_current":4022397.48,"cash_previous":2366109.98,"population_mid_year":273,"expense_per_capita":8190.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3292990.0,"revenue_adjusted":5409400.0,"revenue_actual":5346436.85,"expense_approved":3292990.0,"expense_adjusted":4755920.0,"expense_actual":3726164.31,"tax_revenue":3859742.07,"nontax_revenue":376591.5,"capital_revenue":265703.28,"transfer_revenue":844400.0,"current_expense":2783090.31,"capital_expense":943074.0,"budget_balance":1620272.54,"cash_current":5642670.02,"cash_previous":4022397.48,"population_mid_year":270,"expense_per_capita":13800.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4226000.0,"revenue_adjusted":4338600.0,"revenue_actual":4261291.33,"expense_approved":4226000.0,"expense_adjusted":3857000.0,"expense_actual":2922390.55,"tax_revenue":3608208.33,"nontax_revenue":195483.0,"capital_revenue":0.0,"transfer_revenue":457600.0,"current_expense":2922390.55,"capital_expense":0.0,"budget_balance":1338900.78,"cash_current":6981570.8,"cash_previous":5642670.02,"population_mid_year":277,"expense_per_capita":10550.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2818000.0,"revenue_adjusted":4430934.57,"revenue_actual":4394474.09,"expense_approved":2818000.0,"expense_adjusted":5637000.0,"expense_actual":5167843.22,"tax_revenue":3944862.02,"nontax_revenue":294677.5,"capital_revenue":0.0,"transfer_revenue":154934.57,"current_expense":3370752.29,"capital_expense":1797090.93,"budget_balance":-773369.13,"cash_current":6208201.67,"cash_previous":6981570.8,"population_mid_year":264,"expense_per_capita":19575.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3464500.0,"revenue_adjusted":4913900.0,"revenue_actual":4968553.63,"expense_approved":3464500.0,"expense_adjusted":4092900.0,"expense_actual":3270705.23,"tax_revenue":4538124.72,"nontax_revenue":303221.5,"capital_revenue":0.0,"transfer_revenue":127207.41,"current_expense":3250486.23,"capital_expense":20219.0,"budget_balance":1697848.4,"cash_current":7906050.07,"cash_previous":6208201.67,"population_mid_year":282,"expense_per_capita":11598.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5150000.0,"revenue_adjusted":5448500.0,"revenue_actual":6122579.36,"expense_approved":5150000.0,"expense_adjusted":5667500.0,"expense_actual":3277826.08,"tax_revenue":5410014.7,"nontax_revenue":599064.66,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":3101068.08,"capital_expense":176758.0,"budget_balance":2844753.28,"cash_current":10750803.35,"cash_previous":7906050.07,"population_mid_year":309,"expense_per_capita":10607.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6959800.0,"revenue_adjusted":6942800.0,"revenue_actual":6634040.4,"expense_approved":6959800.0,"expense_adjusted":6942800.0,"expense_actual":4231462.54,"tax_revenue":5730110.4,"nontax_revenue":761176.0,"capital_revenue":0.0,"transfer_revenue":142754.0,"current_expense":4077012.54,"capital_expense":154450.0,"budget_balance":2402577.86,"cash_current":13153381.21,"cash_previous":10750803.35,"population_mid_year":308,"expense_per_capita":13738.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7300000.0,"revenue_adjusted":7296500.0,"revenue_actual":7262209.61,"expense_approved":7300000.0,"expense_adjusted":7296500.0,"expense_actual":4884770.25,"tax_revenue":6226654.61,"nontax_revenue":930555.0,"capital_revenue":0.0,"transfer_revenue":105000.0,"current_expense":3768856.25,"capital_expense":1115914.0,"budget_balance":2377439.36,"cash_current":15530820.57,"cash_previous":13153381.21,"population_mid_year":301,"expense_per_capita":16228.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}