{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00568601","national_id":"00568601","name":"Lutonina","currency_code":"CZK","history_path":"/data/municipal-history/00568601.json"},"series":[{"year":2010,"revenue_approved":3379000.0,"revenue_adjusted":3839000.0,"revenue_actual":3755470.0,"expense_approved":3892000.0,"expense_adjusted":4425000.0,"expense_actual":4054560.0,"tax_revenue":2952380.0,"nontax_revenue":242740.0,"capital_revenue":0.0,"transfer_revenue":560350.0,"current_expense":3425680.0,"capital_expense":628880.0,"budget_balance":-299090.0,"cash_current":909040.0,"cash_previous":408130.0,"population_mid_year":391,"expense_per_capita":10369.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3454000.0,"revenue_adjusted":3736000.0,"revenue_actual":3734456.51,"expense_approved":3682000.0,"expense_adjusted":4341000.0,"expense_actual":4234656.51,"tax_revenue":2962811.76,"nontax_revenue":538764.75,"capital_revenue":8800.0,"transfer_revenue":224080.0,"current_expense":3864405.51,"capital_expense":370251.0,"budget_balance":-500200.0,"cash_current":408939.94,"cash_previous":909139.94,"population_mid_year":385,"expense_per_capita":10999.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3488000.0,"revenue_adjusted":4009000.0,"revenue_actual":4124396.7,"expense_approved":3488000.0,"expense_adjusted":4009000.0,"expense_actual":3912374.3,"tax_revenue":3076495.66,"nontax_revenue":487913.04,"capital_revenue":35130.0,"transfer_revenue":524858.0,"current_expense":3773374.3,"capital_expense":139000.0,"budget_balance":212022.4,"cash_current":620962.34,"cash_previous":408939.94,"population_mid_year":403,"expense_per_capita":9708.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3459000.0,"revenue_adjusted":4415000.0,"revenue_actual":4898151.85,"expense_approved":3679000.0,"expense_adjusted":4733000.0,"expense_actual":4707326.51,"tax_revenue":3752465.49,"nontax_revenue":417690.36,"capital_revenue":2160.0,"transfer_revenue":725836.0,"current_expense":4099503.81,"capital_expense":607822.7,"budget_balance":190825.34,"cash_current":811787.68,"cash_previous":620962.34,"population_mid_year":412,"expense_per_capita":11425.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4343500.0,"revenue_adjusted":5147500.0,"revenue_actual":5464914.46,"expense_approved":4343500.0,"expense_adjusted":5359500.0,"expense_actual":4983006.18,"tax_revenue":4045332.65,"nontax_revenue":654791.85,"capital_revenue":15690.0,"transfer_revenue":749099.96,"current_expense":3231570.18,"capital_expense":1751436.0,"budget_balance":481908.28,"cash_current":1293695.96,"cash_previous":811787.68,"population_mid_year":427,"expense_per_capita":11669.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4572700.0,"revenue_adjusted":4953200.0,"revenue_actual":5149936.54,"expense_approved":7224700.0,"expense_adjusted":7495200.0,"expense_actual":7416446.46,"tax_revenue":4238928.0,"nontax_revenue":525558.54,"capital_revenue":210250.0,"transfer_revenue":175200.0,"current_expense":3902985.06,"capital_expense":3513461.4,"budget_balance":-2266509.92,"cash_current":1679185.04,"cash_previous":1293695.96,"population_mid_year":425,"expense_per_capita":17450.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4659700.0,"revenue_adjusted":5602700.0,"revenue_actual":5597897.82,"expense_approved":4132700.0,"expense_adjusted":4656700.0,"expense_actual":4146064.82,"tax_revenue":4553538.17,"nontax_revenue":508036.65,"capital_revenue":14720.0,"transfer_revenue":521603.0,"current_expense":3666202.82,"capital_expense":479862.0,"budget_balance":1451833.0,"cash_current":1563018.04,"cash_previous":1679185.04,"population_mid_year":418,"expense_per_capita":9918.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4920100.0,"revenue_adjusted":5955100.0,"revenue_actual":5961414.22,"expense_approved":6133600.0,"expense_adjusted":5068600.0,"expense_actual":4519300.75,"tax_revenue":5233396.05,"nontax_revenue":619418.17,"capital_revenue":2500.0,"transfer_revenue":106100.0,"current_expense":4112942.58,"capital_expense":406358.17,"budget_balance":1442113.47,"cash_current":1931132.51,"cash_previous":1563018.04,"population_mid_year":410,"expense_per_capita":11022.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5490000.0,"revenue_adjusted":5637200.0,"revenue_actual":6326572.69,"expense_approved":9230000.0,"expense_adjusted":6771200.0,"expense_actual":5118668.78,"tax_revenue":5463516.61,"nontax_revenue":697656.08,"capital_revenue":200.0,"transfer_revenue":165200.0,"current_expense":4774754.02,"capital_expense":343914.76,"budget_balance":1207903.91,"cash_current":3139036.42,"cash_previous":1931132.51,"population_mid_year":409,"expense_per_capita":12515.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6052500.0,"revenue_adjusted":6460803.0,"revenue_actual":6647380.86,"expense_approved":9664500.0,"expense_adjusted":9695500.0,"expense_actual":8705587.76,"tax_revenue":5768914.28,"nontax_revenue":633442.69,"capital_revenue":0.0,"transfer_revenue":245023.89,"current_expense":5085531.28,"capital_expense":3620056.48,"budget_balance":-2058206.9,"cash_current":2386376.52,"cash_previous":3139036.42,"population_mid_year":411,"expense_per_capita":21181.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6327000.0,"revenue_adjusted":7280300.0,"revenue_actual":6910873.43,"expense_approved":7241000.0,"expense_adjusted":7366000.0,"expense_actual":5543737.13,"tax_revenue":5474781.59,"nontax_revenue":392086.84,"capital_revenue":1.0,"transfer_revenue":1044004.0,"current_expense":5106811.43,"capital_expense":436925.7,"budget_balance":1367136.3,"cash_current":2886836.82,"cash_previous":2386376.52,"population_mid_year":418,"expense_per_capita":13262.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5451500.0,"revenue_adjusted":7001960.67,"revenue_actual":7044280.87,"expense_approved":6722500.0,"expense_adjusted":6925500.0,"expense_actual":5336199.95,"tax_revenue":6126160.32,"nontax_revenue":653019.88,"capital_revenue":3200.0,"transfer_revenue":261900.67,"current_expense":5249224.95,"capital_expense":86975.0,"budget_balance":1708080.92,"cash_current":4156046.74,"cash_previous":2886836.82,"population_mid_year":415,"expense_per_capita":12858.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5774000.0,"revenue_adjusted":7515895.07,"revenue_actual":7571930.02,"expense_approved":11497000.0,"expense_adjusted":9689440.0,"expense_actual":5842866.02,"tax_revenue":6984082.57,"nontax_revenue":375202.38,"capital_revenue":43750.0,"transfer_revenue":168895.07,"current_expense":5509073.02,"capital_expense":333793.0,"budget_balance":1729064.0,"cash_current":5885110.74,"cash_previous":4156046.74,"population_mid_year":419,"expense_per_capita":13944.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6715000.0,"revenue_adjusted":8811800.0,"revenue_actual":8817630.22,"expense_approved":11235000.0,"expense_adjusted":11344600.0,"expense_actual":8108334.65,"tax_revenue":7954705.61,"nontax_revenue":698174.61,"capital_revenue":23950.0,"transfer_revenue":140800.0,"current_expense":5087774.72,"capital_expense":3020559.93,"budget_balance":709295.57,"cash_current":6594406.31,"cash_previous":5885110.74,"population_mid_year":421,"expense_per_capita":19259.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7839000.0,"revenue_adjusted":9234420.0,"revenue_actual":9240032.43,"expense_approved":11414000.0,"expense_adjusted":12593420.0,"expense_actual":9705374.6,"tax_revenue":8095567.4,"nontax_revenue":955045.03,"capital_revenue":0.0,"transfer_revenue":189420.0,"current_expense":6881596.0,"capital_expense":2823778.6,"budget_balance":-465342.17,"cash_current":6129064.14,"cash_previous":6594406.31,"population_mid_year":425,"expense_per_capita":22836.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9070000.0,"revenue_adjusted":9600600.0,"revenue_actual":9582639.9,"expense_approved":14174000.0,"expense_adjusted":14231500.0,"expense_actual":10963863.61,"tax_revenue":8647540.89,"nontax_revenue":791499.01,"capital_revenue":0.0,"transfer_revenue":143600.0,"current_expense":7050003.96,"capital_expense":3913859.65,"budget_balance":-1381223.71,"cash_current":4747840.43,"cash_previous":6129064.14,"population_mid_year":428,"expense_per_capita":25616.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}