{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00568554","national_id":"00568554","name":"Horní Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00568554.json"},"series":[{"year":2010,"revenue_approved":6685000.0,"revenue_adjusted":8928000.0,"revenue_actual":9067250.0,"expense_approved":6537000.0,"expense_adjusted":8958000.0,"expense_actual":8731420.0,"tax_revenue":4233350.0,"nontax_revenue":548210.0,"capital_revenue":3809910.0,"transfer_revenue":475780.0,"current_expense":4813840.0,"capital_expense":3917580.0,"budget_balance":335830.0,"cash_current":366180.0,"cash_previous":178320.0,"population_mid_year":550,"expense_per_capita":15875.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5000000.0,"revenue_adjusted":7883000.0,"revenue_actual":7939502.93,"expense_approved":7445000.0,"expense_adjusted":10694000.0,"expense_actual":9837921.71,"tax_revenue":5059367.26,"nontax_revenue":1196273.67,"capital_revenue":1088770.0,"transfer_revenue":595092.0,"current_expense":5509780.71,"capital_expense":4328141.0,"budget_balance":-1898418.78,"cash_current":956810.77,"cash_previous":366179.55,"population_mid_year":561,"expense_per_capita":17536.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5360000.0,"revenue_adjusted":6019000.0,"revenue_actual":5882021.56,"expense_approved":5185000.0,"expense_adjusted":6800000.0,"expense_actual":6461374.86,"tax_revenue":4802091.51,"nontax_revenue":803573.05,"capital_revenue":14057.0,"transfer_revenue":262300.0,"current_expense":5718355.5,"capital_expense":743019.36,"budget_balance":-579353.3,"cash_current":202857.47,"cash_previous":956810.77,"population_mid_year":564,"expense_per_capita":11456.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6330900.0,"revenue_adjusted":9483855.0,"revenue_actual":9393478.5,"expense_approved":6355000.0,"expense_adjusted":9507955.0,"expense_actual":9152814.86,"tax_revenue":5739451.33,"nontax_revenue":1180024.86,"capital_revenue":16149.0,"transfer_revenue":2457853.31,"current_expense":4823418.5,"capital_expense":4329396.36,"budget_balance":240663.64,"cash_current":268921.11,"cash_previous":202857.47,"population_mid_year":569,"expense_per_capita":16085.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6740000.0,"revenue_adjusted":22870152.9,"revenue_actual":22962184.5,"expense_approved":6565000.0,"expense_adjusted":23964052.9,"expense_actual":23757324.95,"tax_revenue":6227153.51,"nontax_revenue":1510406.85,"capital_revenue":21252.0,"transfer_revenue":15203372.14,"current_expense":5076938.91,"capital_expense":18680386.04,"budget_balance":-795140.45,"cash_current":299180.66,"cash_previous":268921.11,"population_mid_year":566,"expense_per_capita":41974.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7328000.0,"revenue_adjusted":8375300.0,"revenue_actual":8298457.24,"expense_approved":6153000.0,"expense_adjusted":9539300.0,"expense_actual":7995809.76,"tax_revenue":6308492.2,"nontax_revenue":1185555.09,"capital_revenue":0.0,"transfer_revenue":804409.95,"current_expense":5343820.4,"capital_expense":2651989.36,"budget_balance":302647.48,"cash_current":1467228.14,"cash_previous":299180.66,"population_mid_year":570,"expense_per_capita":14027.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7207200.0,"revenue_adjusted":7899200.0,"revenue_actual":8298587.04,"expense_approved":7486200.0,"expense_adjusted":8975200.0,"expense_actual":7787298.69,"tax_revenue":6924628.02,"nontax_revenue":809761.02,"capital_revenue":567.0,"transfer_revenue":563631.0,"current_expense":5845644.69,"capital_expense":1941654.0,"budget_balance":511288.35,"cash_current":1587916.49,"cash_previous":1467228.14,"population_mid_year":575,"expense_per_capita":13543.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7228000.0,"revenue_adjusted":8236359.0,"revenue_actual":8837138.47,"expense_approved":6854000.0,"expense_adjusted":7862359.0,"expense_actual":6192281.05,"tax_revenue":7572839.09,"nontax_revenue":870740.38,"capital_revenue":37000.0,"transfer_revenue":356559.0,"current_expense":5530750.54,"capital_expense":661530.51,"budget_balance":2644857.42,"cash_current":3842173.91,"cash_previous":1587916.49,"population_mid_year":584,"expense_per_capita":10603.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11634358.0,"revenue_adjusted":11902678.0,"revenue_actual":11861512.53,"expense_approved":12215091.0,"expense_adjusted":17331411.0,"expense_actual":16478649.18,"tax_revenue":8529941.48,"nontax_revenue":852892.83,"capital_revenue":0.0,"transfer_revenue":2478678.22,"current_expense":8112855.23,"capital_expense":8365793.95,"budget_balance":-4617136.65,"cash_current":2274437.26,"cash_previous":3842173.91,"population_mid_year":587,"expense_per_capita":28072.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10101000.0,"revenue_adjusted":10482898.0,"revenue_actual":10491580.71,"expense_approved":9351000.0,"expense_adjusted":10696898.0,"expense_actual":10393407.61,"tax_revenue":9022373.58,"nontax_revenue":817059.13,"capital_revenue":131250.0,"transfer_revenue":520898.0,"current_expense":8211103.15,"capital_expense":2182304.46,"budget_balance":98173.1,"cash_current":1622010.36,"cash_previous":2274437.26,"population_mid_year":590,"expense_per_capita":17615.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10410500.0,"revenue_adjusted":10544400.0,"revenue_actual":10652261.23,"expense_approved":10106500.0,"expense_adjusted":13868600.0,"expense_actual":13036701.85,"tax_revenue":8480293.27,"nontax_revenue":926642.96,"capital_revenue":287325.0,"transfer_revenue":958000.0,"current_expense":6802135.4,"capital_expense":6234566.45,"budget_balance":-2384440.62,"cash_current":1794469.74,"cash_previous":1622010.36,"population_mid_year":595,"expense_per_capita":21910.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9425532.0,"revenue_adjusted":10688324.18,"revenue_actual":11308585.6,"expense_approved":8237532.0,"expense_adjusted":10438341.0,"expense_actual":10030859.48,"tax_revenue":9450788.48,"nontax_revenue":803347.94,"capital_revenue":22880.0,"transfer_revenue":1031569.18,"current_expense":7425226.48,"capital_expense":2605633.0,"budget_balance":1277726.12,"cash_current":1883595.86,"cash_previous":1794469.74,"population_mid_year":585,"expense_per_capita":17146.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9936500.0,"revenue_adjusted":13121523.53,"revenue_actual":13276631.86,"expense_approved":9248500.0,"expense_adjusted":12536981.04,"expense_actual":10504210.8,"tax_revenue":10859617.91,"nontax_revenue":1286321.46,"capital_revenue":17490.0,"transfer_revenue":1113202.49,"current_expense":7366943.76,"capital_expense":3137267.04,"budget_balance":2772421.06,"cash_current":3467416.92,"cash_previous":1883595.86,"population_mid_year":596,"expense_per_capita":17624.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12616628.0,"revenue_adjusted":14651123.69,"revenue_actual":15023610.7,"expense_approved":13722000.0,"expense_adjusted":16135745.69,"expense_actual":14263278.53,"tax_revenue":12317482.17,"nontax_revenue":1449482.53,"capital_revenue":183950.0,"transfer_revenue":1072696.0,"current_expense":9811266.27,"capital_expense":4452012.26,"budget_balance":760332.17,"cash_current":3039149.09,"cash_previous":3467416.92,"population_mid_year":604,"expense_per_capita":23614.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13117000.0,"revenue_adjusted":17106124.76,"revenue_actual":17248399.87,"expense_approved":14596000.0,"expense_adjusted":15918124.76,"expense_actual":14589339.3,"tax_revenue":12565006.21,"nontax_revenue":1280543.9,"capital_revenue":0.0,"transfer_revenue":3402849.76,"current_expense":8944787.45,"capital_expense":5644551.85,"budget_balance":2659060.57,"cash_current":4509609.66,"cash_previous":3039149.09,"population_mid_year":603,"expense_per_capita":24194.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13770800.0,"revenue_adjusted":15189515.6,"revenue_actual":15388697.81,"expense_approved":12582800.0,"expense_adjusted":14802815.6,"expense_actual":13049406.41,"tax_revenue":13272737.45,"nontax_revenue":1129974.76,"capital_revenue":6500.0,"transfer_revenue":979485.6,"current_expense":9272056.69,"capital_expense":3777349.72,"budget_balance":2339291.4,"cash_current":5818151.06,"cash_previous":4509609.66,"population_mid_year":609,"expense_per_capita":21427.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}