{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00568520","national_id":"00568520","name":"Dešná","currency_code":"CZK","history_path":"/data/municipal-history/00568520.json"},"series":[{"year":2010,"revenue_approved":1148000.0,"revenue_adjusted":1823060.0,"revenue_actual":1821120.0,"expense_approved":1728000.0,"expense_adjusted":2088130.0,"expense_actual":2073760.0,"tax_revenue":1240400.0,"nontax_revenue":26780.0,"capital_revenue":10700.0,"transfer_revenue":543240.0,"current_expense":2061160.0,"capital_expense":12600.0,"budget_balance":-252640.0,"cash_current":351550.0,"cash_previous":744210.0,"population_mid_year":191,"expense_per_capita":10857.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1267000.0,"revenue_adjusted":1600060.0,"revenue_actual":1597779.45,"expense_approved":1456000.0,"expense_adjusted":2028240.0,"expense_actual":2021486.14,"tax_revenue":1375755.47,"nontax_revenue":62956.98,"capital_revenue":3000.0,"transfer_revenue":156067.0,"current_expense":1402950.14,"capital_expense":618536.0,"budget_balance":-423706.69,"cash_current":69848.11,"cash_previous":351554.8,"population_mid_year":211,"expense_per_capita":9580.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1416000.0,"revenue_adjusted":1691185.0,"revenue_actual":1684885.49,"expense_approved":1316000.0,"expense_adjusted":1445160.0,"expense_actual":1407927.39,"tax_revenue":1430245.11,"nontax_revenue":77340.38,"capital_revenue":0.0,"transfer_revenue":177300.0,"current_expense":1375927.39,"capital_expense":32000.0,"budget_balance":276958.1,"cash_current":196806.21,"cash_previous":69848.11,"population_mid_year":212,"expense_per_capita":6641.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1471400.0,"revenue_adjusted":1983485.0,"revenue_actual":2102130.81,"expense_approved":1462500.0,"expense_adjusted":1725887.0,"expense_actual":1662056.21,"tax_revenue":1734391.63,"nontax_revenue":65024.18,"capital_revenue":14850.0,"transfer_revenue":287865.0,"current_expense":1662056.21,"capital_expense":0.0,"budget_balance":440074.6,"cash_current":486880.81,"cash_previous":196806.21,"population_mid_year":207,"expense_per_capita":8029.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1656900.0,"revenue_adjusted":1985290.0,"revenue_actual":2029956.6,"expense_approved":1334400.0,"expense_adjusted":1746100.0,"expense_actual":1591987.33,"tax_revenue":1852997.22,"nontax_revenue":57059.38,"capital_revenue":0.0,"transfer_revenue":119900.0,"current_expense":1490494.33,"capital_expense":101493.0,"budget_balance":437969.27,"cash_current":924850.08,"cash_previous":486880.81,"population_mid_year":206,"expense_per_capita":7728.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1804200.0,"revenue_adjusted":2161310.0,"revenue_actual":2160731.64,"expense_approved":1156400.0,"expense_adjusted":1620110.0,"expense_actual":1575047.2,"tax_revenue":1909948.46,"nontax_revenue":96060.18,"capital_revenue":0.0,"transfer_revenue":154723.0,"current_expense":1395285.2,"capital_expense":179762.0,"budget_balance":585684.44,"cash_current":1510534.52,"cash_previous":924850.08,"population_mid_year":203,"expense_per_capita":7758.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1894600.0,"revenue_adjusted":2706220.0,"revenue_actual":2743687.55,"expense_approved":2140700.0,"expense_adjusted":3681740.0,"expense_actual":2881334.56,"tax_revenue":2012997.62,"nontax_revenue":68577.93,"capital_revenue":5550.0,"transfer_revenue":656562.0,"current_expense":1911910.56,"capital_expense":969424.0,"budget_balance":-137647.01,"cash_current":1372887.51,"cash_previous":1510534.52,"population_mid_year":201,"expense_per_capita":14335.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1981700.0,"revenue_adjusted":2525200.0,"revenue_actual":2570198.6,"expense_approved":2439600.0,"expense_adjusted":2787500.0,"expense_actual":1742365.93,"tax_revenue":2269400.12,"nontax_revenue":77298.48,"capital_revenue":2700.0,"transfer_revenue":220800.0,"current_expense":1732980.93,"capital_expense":9385.0,"budget_balance":827832.67,"cash_current":2200720.18,"cash_previous":1372887.51,"population_mid_year":204,"expense_per_capita":8541.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2268800.0,"revenue_adjusted":2776400.0,"revenue_actual":2757884.25,"expense_approved":3117600.0,"expense_adjusted":4291800.0,"expense_actual":3083810.89,"tax_revenue":2535285.17,"nontax_revenue":80699.08,"capital_revenue":0.0,"transfer_revenue":141900.0,"current_expense":2514284.29,"capital_expense":569526.6,"budget_balance":-325926.64,"cash_current":1874793.54,"cash_previous":2200720.18,"population_mid_year":214,"expense_per_capita":14410.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2873600.0,"revenue_adjusted":3308140.0,"revenue_actual":3256199.87,"expense_approved":3077300.0,"expense_adjusted":3321940.0,"expense_actual":2600516.39,"tax_revenue":2838150.78,"nontax_revenue":78902.09,"capital_revenue":68100.0,"transfer_revenue":271047.0,"current_expense":2426302.39,"capital_expense":174214.0,"budget_balance":655683.48,"cash_current":2530477.02,"cash_previous":1874793.54,"population_mid_year":207,"expense_per_capita":12562.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3087000.0,"revenue_adjusted":4122300.0,"revenue_actual":3757033.98,"expense_approved":3443500.0,"expense_adjusted":4631800.0,"expense_actual":3200623.78,"tax_revenue":2597106.95,"nontax_revenue":86908.03,"capital_revenue":48554.0,"transfer_revenue":1024465.0,"current_expense":2999642.78,"capital_expense":200981.0,"budget_balance":556410.2,"cash_current":3086887.22,"cash_previous":2530477.02,"population_mid_year":209,"expense_per_capita":15313.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2622300.0,"revenue_adjusted":3353900.0,"revenue_actual":3444022.51,"expense_approved":3872300.0,"expense_adjusted":5166700.0,"expense_actual":3915481.67,"tax_revenue":2904414.03,"nontax_revenue":109423.97,"capital_revenue":3550.0,"transfer_revenue":426634.51,"current_expense":3441427.67,"capital_expense":474054.0,"budget_balance":-471459.16,"cash_current":2615428.06,"cash_previous":3086887.22,"population_mid_year":205,"expense_per_capita":19099.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3146800.0,"revenue_adjusted":3383700.0,"revenue_actual":3495768.1,"expense_approved":3773200.0,"expense_adjusted":4332800.0,"expense_actual":3749892.03,"tax_revenue":3216425.39,"nontax_revenue":103951.08,"capital_revenue":2600.0,"transfer_revenue":172791.63,"current_expense":2410286.01,"capital_expense":1339606.02,"budget_balance":-254123.93,"cash_current":2361304.13,"cash_previous":2615428.06,"population_mid_year":211,"expense_per_capita":17772.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3892200.0,"revenue_adjusted":4767800.0,"revenue_actual":4784595.7,"expense_approved":3045900.0,"expense_adjusted":4701500.0,"expense_actual":4199488.76,"tax_revenue":3785060.59,"nontax_revenue":141979.34,"capital_revenue":60000.0,"transfer_revenue":797555.77,"current_expense":3291877.58,"capital_expense":907611.18,"budget_balance":585106.94,"cash_current":2946411.07,"cash_previous":2361304.13,"population_mid_year":210,"expense_per_capita":19997.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3879900.0,"revenue_adjusted":4270300.0,"revenue_actual":4078883.24,"expense_approved":3449000.0,"expense_adjusted":5006400.0,"expense_actual":3294394.98,"tax_revenue":3571066.37,"nontax_revenue":324575.93,"capital_revenue":0.0,"transfer_revenue":183240.94,"current_expense":2832932.69,"capital_expense":461462.29,"budget_balance":784488.26,"cash_current":3730899.33,"cash_previous":2946411.07,"population_mid_year":207,"expense_per_capita":15914.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4334200.0,"revenue_adjusted":4871000.0,"revenue_actual":4954099.85,"expense_approved":4106600.0,"expense_adjusted":5628700.0,"expense_actual":4259784.38,"tax_revenue":3860739.49,"nontax_revenue":239518.36,"capital_revenue":0.0,"transfer_revenue":853842.0,"current_expense":3830640.45,"capital_expense":429143.93,"budget_balance":694315.47,"cash_current":4425214.8,"cash_previous":3730899.33,"population_mid_year":211,"expense_per_capita":20188.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
