{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00561193","national_id":"00561193","name":"Neplachovice","currency_code":"CZK","history_path":"/data/municipal-history/00561193.json"},"series":[{"year":2010,"revenue_approved":17597010.0,"revenue_adjusted":10937130.0,"revenue_actual":11265780.0,"expense_approved":17904070.0,"expense_adjusted":17443120.0,"expense_actual":17432380.0,"tax_revenue":6964170.0,"nontax_revenue":769850.0,"capital_revenue":558120.0,"transfer_revenue":2973640.0,"current_expense":8125640.0,"capital_expense":9306740.0,"budget_balance":-6166600.0,"cash_current":2236290.0,"cash_previous":6622890.0,"population_mid_year":930,"expense_per_capita":18744.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15753132.0,"revenue_adjusted":17083611.5,"revenue_actual":17073519.07,"expense_approved":9141872.0,"expense_adjusted":11084611.5,"expense_actual":11079326.92,"tax_revenue":6573648.15,"nontax_revenue":1832002.09,"capital_revenue":12350.0,"transfer_revenue":8655518.83,"current_expense":8961439.42,"capital_expense":2117887.5,"budget_balance":5994192.15,"cash_current":6230546.87,"cash_previous":2236354.72,"population_mid_year":923,"expense_per_capita":12003.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15075859.0,"revenue_adjusted":12393046.8,"revenue_actual":12392950.88,"expense_approved":15456787.0,"expense_adjusted":15478581.6,"expense_actual":15473063.21,"tax_revenue":6902262.52,"nontax_revenue":1082783.56,"capital_revenue":264036.0,"transfer_revenue":4143868.8,"current_expense":13095627.21,"capital_expense":2377436.0,"budget_balance":-3080112.33,"cash_current":3150434.54,"cash_previous":6230546.87,"population_mid_year":940,"expense_per_capita":16460.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14887013.1,"revenue_adjusted":20957145.66,"revenue_actual":20956938.11,"expense_approved":11023029.0,"expense_adjusted":21408570.17,"expense_actual":21398856.4,"tax_revenue":9686369.79,"nontax_revenue":958871.27,"capital_revenue":2131600.0,"transfer_revenue":8180097.05,"current_expense":9483905.4,"capital_expense":11914951.0,"budget_balance":-441918.29,"cash_current":2708516.25,"cash_previous":3150434.54,"population_mid_year":941,"expense_per_capita":22740.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16673055.0,"revenue_adjusted":15196416.44,"revenue_actual":15621166.77,"expense_approved":19381571.25,"expense_adjusted":17904932.69,"expense_actual":13708038.04,"tax_revenue":10904217.83,"nontax_revenue":870033.1,"capital_revenue":520542.0,"transfer_revenue":3326373.84,"current_expense":10036558.33,"capital_expense":3671479.71,"budget_balance":1913128.73,"cash_current":4621644.98,"cash_previous":2708516.25,"population_mid_year":945,"expense_per_capita":14505.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16449431.0,"revenue_adjusted":23256658.37,"revenue_actual":23750734.97,"expense_approved":21071075.98,"expense_adjusted":41024359.29,"expense_actual":38189917.7,"tax_revenue":11086104.68,"nontax_revenue":2739589.92,"capital_revenue":14100.0,"transfer_revenue":9910940.37,"current_expense":16207576.46,"capital_expense":21982341.24,"budget_balance":-14439182.73,"cash_current":2723368.71,"cash_previous":4621644.98,"population_mid_year":946,"expense_per_capita":40369.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23060180.19,"revenue_adjusted":25527194.6,"revenue_actual":26349795.3,"expense_approved":19773710.2,"expense_adjusted":24740724.61,"expense_actual":23910429.69,"tax_revenue":12237158.9,"nontax_revenue":5804849.79,"capital_revenue":0.0,"transfer_revenue":8307786.61,"current_expense":9712741.35,"capital_expense":14197688.34,"budget_balance":2439365.61,"cash_current":1779939.52,"cash_previous":2723368.71,"population_mid_year":949,"expense_per_capita":25195.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14926187.0,"revenue_adjusted":17764062.3,"revenue_actual":17901789.42,"expense_approved":15641678.52,"expense_adjusted":25023553.82,"expense_actual":21410634.61,"tax_revenue":13380690.81,"nontax_revenue":1407790.81,"capital_revenue":313700.0,"transfer_revenue":2799607.8,"current_expense":11276892.19,"capital_expense":10133742.42,"budget_balance":-3508845.19,"cash_current":3749910.8,"cash_previous":1779939.52,"population_mid_year":939,"expense_per_capita":22801.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":67237758.2,"revenue_adjusted":74901795.64,"revenue_actual":75253570.66,"expense_approved":102924956.53,"expense_adjusted":111043993.97,"expense_actual":99526651.85,"tax_revenue":15529828.12,"nontax_revenue":3650581.41,"capital_revenue":59300.0,"transfer_revenue":56013861.13,"current_expense":21210085.03,"capital_expense":78316566.82,"budget_balance":-24273081.19,"cash_current":11691720.28,"cash_previous":3749910.8,"population_mid_year":951,"expense_per_capita":104654.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25239067.99,"revenue_adjusted":25622732.27,"revenue_actual":26575362.2,"expense_approved":36807008.93,"expense_adjusted":37190673.21,"expense_actual":27295725.61,"tax_revenue":17196765.09,"nontax_revenue":1196718.94,"capital_revenue":3160160.0,"transfer_revenue":5021718.17,"current_expense":17510139.09,"capital_expense":9785586.52,"budget_balance":-720363.41,"cash_current":10861263.49,"cash_previous":11691720.28,"population_mid_year":953,"expense_per_capita":28641.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19697920.0,"revenue_adjusted":34356780.82,"revenue_actual":32826742.1,"expense_approved":22927264.0,"expense_adjusted":43418044.31,"expense_actual":32169905.27,"tax_revenue":16542151.45,"nontax_revenue":1013422.83,"capital_revenue":0.0,"transfer_revenue":15271167.82,"current_expense":15686492.5,"capital_expense":16483412.77,"budget_balance":656836.83,"cash_current":10215981.19,"cash_previous":10861263.49,"population_mid_year":949,"expense_per_capita":33898.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21885720.0,"revenue_adjusted":34201041.63,"revenue_actual":28128666.01,"expense_approved":26392224.0,"expense_adjusted":37231813.26,"expense_actual":28743718.27,"tax_revenue":17952700.28,"nontax_revenue":1358271.31,"capital_revenue":990000.0,"transfer_revenue":7827694.42,"current_expense":12828739.51,"capital_expense":15914978.76,"budget_balance":-615052.26,"cash_current":7046838.99,"cash_previous":10215981.19,"population_mid_year":944,"expense_per_capita":30448.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22374800.0,"revenue_adjusted":28775183.2,"revenue_actual":30230634.92,"expense_approved":24576120.0,"expense_adjusted":30292208.9,"expense_actual":25077761.89,"tax_revenue":21461282.88,"nontax_revenue":1484943.17,"capital_revenue":11350.0,"transfer_revenue":7273058.87,"current_expense":18145601.38,"capital_expense":6932160.51,"budget_balance":5152873.03,"cash_current":9630472.72,"cash_previous":7046838.99,"population_mid_year":956,"expense_per_capita":26231.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24743810.0,"revenue_adjusted":26478531.65,"revenue_actual":27840765.76,"expense_approved":24782420.0,"expense_adjusted":31377473.35,"expense_actual":25951378.33,"tax_revenue":24544787.01,"nontax_revenue":2096596.1,"capital_revenue":17950.0,"transfer_revenue":1181432.65,"current_expense":14501627.67,"capital_expense":11449750.66,"budget_balance":1889387.43,"cash_current":8963783.68,"cash_previous":9630472.72,"population_mid_year":1066,"expense_per_capita":24344.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30262226.0,"revenue_adjusted":38213027.84,"revenue_actual":39572426.47,"expense_approved":24432709.0,"expense_adjusted":37210409.87,"expense_actual":31058966.61,"tax_revenue":26380100.76,"nontax_revenue":2008609.6,"capital_revenue":15000.0,"transfer_revenue":11168716.11,"current_expense":19395064.89,"capital_expense":11663901.72,"budget_balance":8513459.86,"cash_current":15550725.34,"cash_previous":8963783.68,"population_mid_year":957,"expense_per_capita":32454.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38062889.21,"revenue_adjusted":33212743.08,"revenue_actual":33086501.19,"expense_approved":27034948.0,"expense_adjusted":45045719.22,"expense_actual":29274976.95,"tax_revenue":26360903.08,"nontax_revenue":2048716.94,"capital_revenue":11083.6,"transfer_revenue":4665797.57,"current_expense":20473628.85,"capital_expense":8801348.1,"budget_balance":3811524.24,"cash_current":17472109.38,"cash_previous":15550725.34,"population_mid_year":938,"expense_per_capita":31210.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}