{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00557889","national_id":"00557889","name":"Drnovice","currency_code":"CZK","history_path":"/data/municipal-history/00557889.json"},"series":[{"year":2010,"revenue_approved":3570000.0,"revenue_adjusted":6641000.0,"revenue_actual":6201420.0,"expense_approved":3870000.0,"expense_adjusted":5860000.0,"expense_actual":5161230.0,"tax_revenue":3319660.0,"nontax_revenue":1299630.0,"capital_revenue":13380.0,"transfer_revenue":1568750.0,"current_expense":4279240.0,"capital_expense":881990.0,"budget_balance":1040190.0,"cash_current":259990.0,"cash_previous":340410.0,"population_mid_year":446,"expense_per_capita":11572.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3690000.0,"revenue_adjusted":5064000.0,"revenue_actual":4883119.54,"expense_approved":3950000.0,"expense_adjusted":5324000.0,"expense_actual":4780782.71,"tax_revenue":3336017.35,"nontax_revenue":583655.39,"capital_revenue":4080.0,"transfer_revenue":959366.8,"current_expense":3973204.71,"capital_expense":807578.0,"budget_balance":102336.83,"cash_current":362321.38,"cash_previous":259984.55,"population_mid_year":434,"expense_per_capita":11015.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3748000.0,"revenue_adjusted":5217500.0,"revenue_actual":5131224.04,"expense_approved":4108000.0,"expense_adjusted":8756387.0,"expense_actual":7907987.84,"tax_revenue":3286677.04,"nontax_revenue":1147340.8,"capital_revenue":10980.0,"transfer_revenue":686226.2,"current_expense":4536003.84,"capital_expense":3371984.0,"budget_balance":-2776763.8,"cash_current":764444.58,"cash_previous":362321.38,"population_mid_year":427,"expense_per_capita":18519.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3510000.0,"revenue_adjusted":10364400.0,"revenue_actual":9951283.59,"expense_approved":4200000.0,"expense_adjusted":8564800.0,"expense_actual":7340895.66,"tax_revenue":4222296.04,"nontax_revenue":333097.05,"capital_revenue":7670.0,"transfer_revenue":5388220.5,"current_expense":4250447.66,"capital_expense":3090448.0,"budget_balance":2610387.93,"cash_current":885259.51,"cash_previous":764444.58,"population_mid_year":420,"expense_per_capita":17478.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3365500.0,"revenue_adjusted":5884500.0,"revenue_actual":5596512.58,"expense_approved":3671000.0,"expense_adjusted":6190000.0,"expense_actual":5051169.43,"tax_revenue":4539520.12,"nontax_revenue":503761.46,"capital_revenue":24950.0,"transfer_revenue":528281.0,"current_expense":4376203.74,"capital_expense":674965.69,"budget_balance":545343.15,"cash_current":1082602.66,"cash_previous":885259.51,"population_mid_year":418,"expense_per_capita":12084.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4759000.0,"revenue_adjusted":8503700.0,"revenue_actual":8402580.15,"expense_approved":5104000.0,"expense_adjusted":13596700.0,"expense_actual":13307254.96,"tax_revenue":4460617.92,"nontax_revenue":1212199.54,"capital_revenue":6390.0,"transfer_revenue":2723372.69,"current_expense":4450163.5,"capital_expense":8857091.46,"budget_balance":-4904674.81,"cash_current":578013.85,"cash_previous":1082602.66,"population_mid_year":420,"expense_per_capita":31683.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4839000.0,"revenue_adjusted":6902700.0,"revenue_actual":6462805.0,"expense_approved":4321800.0,"expense_adjusted":6385500.0,"expense_actual":6151915.49,"tax_revenue":4832884.12,"nontax_revenue":1004996.88,"capital_revenue":34350.0,"transfer_revenue":590574.0,"current_expense":5516098.49,"capital_expense":635817.0,"budget_balance":310889.51,"cash_current":371703.36,"cash_previous":578013.85,"population_mid_year":409,"expense_per_capita":15041.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5044000.0,"revenue_adjusted":8044500.0,"revenue_actual":7900694.45,"expense_approved":4526800.0,"expense_adjusted":7527300.0,"expense_actual":6950196.78,"tax_revenue":5471414.99,"nontax_revenue":895240.26,"capital_revenue":629880.0,"transfer_revenue":904159.2,"current_expense":5880404.78,"capital_expense":1069792.0,"budget_balance":950497.67,"cash_current":805001.03,"cash_previous":371703.36,"population_mid_year":416,"expense_per_capita":16707.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7844000.0,"revenue_adjusted":12640400.0,"revenue_actual":12374884.01,"expense_approved":7326800.0,"expense_adjusted":11033200.0,"expense_actual":9748147.47,"tax_revenue":6294980.0,"nontax_revenue":600414.21,"capital_revenue":3337620.0,"transfer_revenue":2141869.8,"current_expense":6419788.47,"capital_expense":3328359.0,"budget_balance":2626736.54,"cash_current":2914537.57,"cash_previous":805001.03,"population_mid_year":414,"expense_per_capita":23546.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9069000.0,"revenue_adjusted":11993900.0,"revenue_actual":11457989.77,"expense_approved":8551800.0,"expense_adjusted":11476700.0,"expense_actual":10342987.46,"tax_revenue":6558533.91,"nontax_revenue":740427.14,"capital_revenue":1504655.0,"transfer_revenue":2654373.72,"current_expense":7478773.56,"capital_expense":2864213.9,"budget_balance":1115002.31,"cash_current":3512339.88,"cash_previous":2914537.57,"population_mid_year":432,"expense_per_capita":23942.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9173300.0,"revenue_adjusted":10364150.0,"revenue_actual":9293575.31,"expense_approved":11409600.0,"expense_adjusted":12600450.0,"expense_actual":9571693.58,"tax_revenue":6481559.47,"nontax_revenue":769665.84,"capital_revenue":1005300.0,"transfer_revenue":1037050.0,"current_expense":6817791.16,"capital_expense":2753902.42,"budget_balance":-278118.27,"cash_current":2717021.61,"cash_previous":3512339.88,"population_mid_year":434,"expense_per_capita":22054.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6464300.0,"revenue_adjusted":29179600.0,"revenue_actual":28559271.6,"expense_approved":8051300.0,"expense_adjusted":19800650.0,"expense_actual":15066483.31,"tax_revenue":7210261.86,"nontax_revenue":814800.08,"capital_revenue":17004458.0,"transfer_revenue":3529751.66,"current_expense":7874228.8,"capital_expense":7192254.51,"budget_balance":13492788.29,"cash_current":13881801.9,"cash_previous":2717021.61,"population_mid_year":421,"expense_per_capita":35787.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7348800.0,"revenue_adjusted":12331300.0,"revenue_actual":12112704.82,"expense_approved":19012800.0,"expense_adjusted":25222100.0,"expense_actual":12899167.24,"tax_revenue":8147172.82,"nontax_revenue":1300334.26,"capital_revenue":341315.0,"transfer_revenue":2323882.74,"current_expense":9970981.4,"capital_expense":2928185.84,"budget_balance":-786462.42,"cash_current":12750123.48,"cash_previous":13881801.9,"population_mid_year":439,"expense_per_capita":29383.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9894000.0,"revenue_adjusted":14897800.0,"revenue_actual":14676893.5,"expense_approved":18682000.0,"expense_adjusted":19304200.0,"expense_actual":16005701.23,"tax_revenue":9724481.99,"nontax_revenue":1220191.51,"capital_revenue":389210.0,"transfer_revenue":3343010.0,"current_expense":13043673.07,"capital_expense":2962028.16,"budget_balance":-1328807.73,"cash_current":11076099.75,"cash_previous":12750123.48,"population_mid_year":451,"expense_per_capita":35489.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11519400.0,"revenue_adjusted":16448300.0,"revenue_actual":13202307.12,"expense_approved":19876684.0,"expense_adjusted":22788884.0,"expense_actual":13746100.63,"tax_revenue":9879538.57,"nontax_revenue":830581.55,"capital_revenue":305140.0,"transfer_revenue":2187047.0,"current_expense":10358576.32,"capital_expense":3387524.31,"budget_balance":-543793.51,"cash_current":10445996.24,"cash_previous":11076099.75,"population_mid_year":448,"expense_per_capita":30683.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14728300.0,"revenue_adjusted":18739972.0,"revenue_actual":16046704.19,"expense_approved":24228300.0,"expense_adjusted":28018621.0,"expense_actual":19301871.43,"tax_revenue":10419246.0,"nontax_revenue":1723999.8,"capital_revenue":834913.0,"transfer_revenue":3068545.39,"current_expense":11830056.96,"capital_expense":7471814.47,"budget_balance":-3255167.24,"cash_current":7190829.0,"cash_previous":10445996.24,"population_mid_year":448,"expense_per_capita":43084.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
