{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556891","national_id":"00556891","name":"Malé Březno","currency_code":"CZK","history_path":"/data/municipal-history/00556891.json"},"series":[{"year":2010,"revenue_approved":4460400.0,"revenue_adjusted":5589500.0,"revenue_actual":5896420.0,"expense_approved":4460400.0,"expense_adjusted":5589500.0,"expense_actual":5939670.0,"tax_revenue":3880340.0,"nontax_revenue":1190750.0,"capital_revenue":0.0,"transfer_revenue":825330.0,"current_expense":5778030.0,"capital_expense":161640.0,"budget_balance":-43250.0,"cash_current":5691350.0,"cash_previous":5734600.0,"population_mid_year":554,"expense_per_capita":10721.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4546200.0,"revenue_adjusted":5368200.0,"revenue_actual":5499071.02,"expense_approved":4546200.0,"expense_adjusted":5368200.0,"expense_actual":4578166.92,"tax_revenue":3861199.9,"nontax_revenue":1312388.12,"capital_revenue":0.0,"transfer_revenue":325483.0,"current_expense":4281265.92,"capital_expense":296901.0,"budget_balance":920904.1,"cash_current":6612262.07,"cash_previous":5691357.97,"population_mid_year":539,"expense_per_capita":8493.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4814600.0,"revenue_adjusted":5313300.0,"revenue_actual":5645997.49,"expense_approved":4814600.0,"expense_adjusted":5313300.0,"expense_actual":5333038.86,"tax_revenue":3933354.69,"nontax_revenue":1318362.8,"capital_revenue":0.0,"transfer_revenue":394280.0,"current_expense":5156668.86,"capital_expense":176370.0,"budget_balance":312958.63,"cash_current":6925460.6,"cash_previous":6612435.27,"population_mid_year":514,"expense_per_capita":10375.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4884500.0,"revenue_adjusted":6344500.0,"revenue_actual":6945230.53,"expense_approved":4884500.0,"expense_adjusted":6344500.0,"expense_actual":6054611.58,"tax_revenue":4624809.1,"nontax_revenue":1355326.43,"capital_revenue":2400.0,"transfer_revenue":962695.0,"current_expense":6054611.58,"capital_expense":0.0,"budget_balance":890618.95,"cash_current":7816142.99,"cash_previous":6925460.6,"population_mid_year":509,"expense_per_capita":11895.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5280200.0,"revenue_adjusted":6225400.0,"revenue_actual":6686777.06,"expense_approved":5280200.0,"expense_adjusted":6225400.0,"expense_actual":5172137.98,"tax_revenue":4855009.73,"nontax_revenue":1380187.33,"capital_revenue":2600.0,"transfer_revenue":448980.0,"current_expense":4924649.98,"capital_expense":247488.0,"budget_balance":1514639.08,"cash_current":9330518.81,"cash_previous":7816142.99,"population_mid_year":509,"expense_per_capita":10161.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5400400.0,"revenue_adjusted":6914400.0,"revenue_actual":7330830.93,"expense_approved":5400400.0,"expense_adjusted":6914400.0,"expense_actual":5569506.53,"tax_revenue":5234985.46,"nontax_revenue":1488827.47,"capital_revenue":0.0,"transfer_revenue":607018.0,"current_expense":4808919.53,"capital_expense":760587.0,"budget_balance":1761324.4,"cash_current":11091816.51,"cash_previous":9330518.81,"population_mid_year":508,"expense_per_capita":10963.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6140000.0,"revenue_adjusted":8972250.0,"revenue_actual":8791068.32,"expense_approved":6140000.0,"expense_adjusted":8972250.0,"expense_actual":8727310.16,"tax_revenue":6015294.03,"nontax_revenue":1369129.29,"capital_revenue":47600.0,"transfer_revenue":1359045.0,"current_expense":7655823.16,"capital_expense":1071487.0,"budget_balance":63758.16,"cash_current":11155569.33,"cash_previous":11091816.51,"population_mid_year":505,"expense_per_capita":17281.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6170000.0,"revenue_adjusted":8142768.6,"revenue_actual":8140186.0,"expense_approved":6170000.0,"expense_adjusted":8142768.6,"expense_actual":6893735.3,"tax_revenue":6109998.91,"nontax_revenue":1360231.49,"capital_revenue":7700.0,"transfer_revenue":662255.6,"current_expense":6105970.5,"capital_expense":787764.8,"budget_balance":1246450.7,"cash_current":12402020.03,"cash_previous":11155569.33,"population_mid_year":505,"expense_per_capita":13650.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6653000.0,"revenue_adjusted":8907401.9,"revenue_actual":8907401.9,"expense_approved":6653000.0,"expense_adjusted":8907401.9,"expense_actual":7870590.39,"tax_revenue":7024611.81,"nontax_revenue":1429585.69,"capital_revenue":4100.0,"transfer_revenue":449104.4,"current_expense":7228343.39,"capital_expense":642247.0,"budget_balance":1036811.51,"cash_current":13438831.54,"cash_previous":12402020.03,"population_mid_year":514,"expense_per_capita":15312.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7357000.0,"revenue_adjusted":10003398.41,"revenue_actual":10003398.41,"expense_approved":13157000.0,"expense_adjusted":15803398.41,"expense_actual":8121637.79,"tax_revenue":7746774.56,"nontax_revenue":1511916.85,"capital_revenue":0.0,"transfer_revenue":744707.0,"current_expense":7298351.79,"capital_expense":823286.0,"budget_balance":1881760.62,"cash_current":15320592.16,"cash_previous":13438831.54,"population_mid_year":523,"expense_per_capita":15528.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9195000.0,"revenue_adjusted":10668709.0,"revenue_actual":10451854.1,"expense_approved":14995000.0,"expense_adjusted":16468709.0,"expense_actual":11815543.51,"tax_revenue":7330516.07,"nontax_revenue":1589855.03,"capital_revenue":20230.0,"transfer_revenue":1511253.0,"current_expense":8436753.02,"capital_expense":3378790.49,"budget_balance":-1363689.41,"cash_current":13956902.75,"cash_previous":15320592.16,"population_mid_year":514,"expense_per_capita":22987.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9659698.82,"revenue_adjusted":13923571.14,"revenue_actual":13923571.14,"expense_approved":13659698.82,"expense_adjusted":17923571.14,"expense_actual":7974750.22,"tax_revenue":8025126.52,"nontax_revenue":1997011.53,"capital_revenue":356756.0,"transfer_revenue":3544677.09,"current_expense":7269044.22,"capital_expense":705706.0,"budget_balance":5948820.92,"cash_current":19905723.67,"cash_previous":13956902.75,"population_mid_year":531,"expense_per_capita":15018.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12580000.0,"revenue_adjusted":18984050.28,"revenue_actual":21133711.76,"expense_approved":19580000.0,"expense_adjusted":25984050.28,"expense_actual":17194042.7,"tax_revenue":10288336.68,"nontax_revenue":1538279.56,"capital_revenue":4359036.0,"transfer_revenue":4948059.52,"current_expense":8752146.8,"capital_expense":8441895.9,"budget_balance":3939669.06,"cash_current":23865426.73,"cash_previous":19905723.67,"population_mid_year":524,"expense_per_capita":32813.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10695000.0,"revenue_adjusted":25576892.26,"revenue_actual":24484434.0,"expense_approved":17695000.0,"expense_adjusted":32837308.26,"expense_actual":25879878.59,"tax_revenue":10831654.22,"nontax_revenue":1839951.51,"capital_revenue":54800.0,"transfer_revenue":11758028.27,"current_expense":8655920.54,"capital_expense":17223958.05,"budget_balance":-1395444.59,"cash_current":23189545.0,"cash_previous":23865426.73,"population_mid_year":523,"expense_per_capita":49483.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46986000.0,"revenue_adjusted":53146295.92,"revenue_actual":48482157.93,"expense_approved":53781650.0,"expense_adjusted":66231650.0,"expense_actual":64962002.77,"tax_revenue":10809129.1,"nontax_revenue":2191602.36,"capital_revenue":29266.0,"transfer_revenue":35452160.47,"current_expense":13160713.87,"capital_expense":51801288.9,"budget_balance":-16479844.84,"cash_current":5496467.16,"cash_previous":23189545.0,"population_mid_year":527,"expense_per_capita":123267.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14297400.0,"revenue_adjusted":15191089.5,"revenue_actual":14842118.01,"expense_approved":17511000.0,"expense_adjusted":18574439.5,"expense_actual":12344500.29,"tax_revenue":11929178.76,"nontax_revenue":1829501.75,"capital_revenue":70150.0,"transfer_revenue":1013287.5,"current_expense":11514059.69,"capital_expense":830440.6,"budget_balance":2497617.72,"cash_current":8001380.77,"cash_previous":5496467.16,"population_mid_year":525,"expense_per_capita":23513.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
