{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556874","national_id":"00556874","name":"Zubrnice","currency_code":"CZK","history_path":"/data/municipal-history/00556874.json"},"series":[{"year":2010,"revenue_approved":2165700.0,"revenue_adjusted":3538250.0,"revenue_actual":3559060.0,"expense_approved":2165700.0,"expense_adjusted":3928740.0,"expense_actual":3992620.0,"tax_revenue":1789030.0,"nontax_revenue":452450.0,"capital_revenue":15490.0,"transfer_revenue":1302090.0,"current_expense":2750510.0,"capital_expense":1242110.0,"budget_balance":-433560.0,"cash_current":1606570.0,"cash_previous":2040130.0,"population_mid_year":222,"expense_per_capita":17984.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2133600.0,"revenue_adjusted":2789953.0,"revenue_actual":2753916.4,"expense_approved":2133600.0,"expense_adjusted":2789953.0,"expense_actual":2704809.8,"tax_revenue":1770809.37,"nontax_revenue":469924.03,"capital_revenue":0.0,"transfer_revenue":513183.0,"current_expense":2704809.8,"capital_expense":0.0,"budget_balance":49106.6,"cash_current":1655699.56,"cash_previous":1606592.96,"population_mid_year":229,"expense_per_capita":11811.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2239100.0,"revenue_adjusted":3237502.0,"revenue_actual":3239345.18,"expense_approved":2239100.0,"expense_adjusted":4261102.0,"expense_actual":3522067.9,"tax_revenue":1927566.47,"nontax_revenue":466094.71,"capital_revenue":7050.0,"transfer_revenue":838634.0,"current_expense":3522067.9,"capital_expense":0.0,"budget_balance":-282722.72,"cash_current":1372976.84,"cash_previous":1655699.56,"population_mid_year":236,"expense_per_capita":14924.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2870700.0,"revenue_adjusted":5163612.0,"revenue_actual":5164142.78,"expense_approved":2870700.0,"expense_adjusted":5903098.0,"expense_actual":5537043.2,"tax_revenue":2253700.21,"nontax_revenue":384294.36,"capital_revenue":5330.0,"transfer_revenue":2520818.21,"current_expense":3796260.26,"capital_expense":1740782.94,"budget_balance":-372900.42,"cash_current":1460076.42,"cash_previous":1372976.84,"population_mid_year":243,"expense_per_capita":22786.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3287200.0,"revenue_adjusted":4352059.87,"revenue_actual":4352060.79,"expense_approved":3287200.0,"expense_adjusted":4352059.87,"expense_actual":2364398.6,"tax_revenue":2318606.52,"nontax_revenue":382565.85,"capital_revenue":165378.0,"transfer_revenue":1485510.42,"current_expense":2364398.6,"capital_expense":0.0,"budget_balance":1987662.19,"cash_current":3447738.61,"cash_previous":1460076.42,"population_mid_year":227,"expense_per_capita":10415.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2886000.0,"revenue_adjusted":22197858.51,"revenue_actual":22194464.75,"expense_approved":2886000.0,"expense_adjusted":28088922.57,"expense_actual":27996566.95,"tax_revenue":2317392.39,"nontax_revenue":503814.71,"capital_revenue":35150.0,"transfer_revenue":19338107.65,"current_expense":2621229.48,"capital_expense":25375337.47,"budget_balance":-5802102.2,"cash_current":3611440.94,"cash_previous":3447738.61,"population_mid_year":239,"expense_per_capita":117140.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2954300.0,"revenue_adjusted":5102977.77,"revenue_actual":5101853.77,"expense_approved":2954300.0,"expense_adjusted":5483546.13,"expense_actual":5411281.84,"tax_revenue":2889018.48,"nontax_revenue":431009.69,"capital_revenue":142950.0,"transfer_revenue":1638875.6,"current_expense":2416741.64,"capital_expense":2994540.2,"budget_balance":-309428.07,"cash_current":2334017.98,"cash_previous":3611440.94,"population_mid_year":251,"expense_per_capita":21558.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3478820.0,"revenue_adjusted":5022378.44,"revenue_actual":5022378.44,"expense_approved":3478820.0,"expense_adjusted":5294860.39,"expense_actual":5204873.59,"tax_revenue":3379006.6,"nontax_revenue":649106.34,"capital_revenue":271793.5,"transfer_revenue":722472.0,"current_expense":3138926.59,"capital_expense":2065947.0,"budget_balance":-182495.15,"cash_current":1613016.83,"cash_previous":2334017.98,"population_mid_year":245,"expense_per_capita":21244.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4184000.0,"revenue_adjusted":5651064.58,"revenue_actual":5012899.73,"expense_approved":4184000.0,"expense_adjusted":5888149.24,"expense_actual":4923273.28,"tax_revenue":3726727.51,"nontax_revenue":837981.22,"capital_revenue":0.0,"transfer_revenue":448191.0,"current_expense":4048148.28,"capital_expense":875125.0,"budget_balance":89626.45,"cash_current":1489028.28,"cash_previous":1613016.83,"population_mid_year":242,"expense_per_capita":20344.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4293000.0,"revenue_adjusted":5032459.28,"revenue_actual":5174732.4,"expense_approved":4293000.0,"expense_adjusted":5032459.28,"expense_actual":4533052.05,"tax_revenue":3711137.68,"nontax_revenue":742091.44,"capital_revenue":387103.28,"transfer_revenue":334400.0,"current_expense":4533052.05,"capital_expense":0.0,"budget_balance":641680.35,"cash_current":1804321.63,"cash_previous":1489028.28,"population_mid_year":235,"expense_per_capita":19289.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4133063.0,"revenue_adjusted":5154604.0,"revenue_actual":4961734.84,"expense_approved":4133063.0,"expense_adjusted":5154604.0,"expense_actual":4063139.15,"tax_revenue":3507724.89,"nontax_revenue":712409.95,"capital_revenue":0.0,"transfer_revenue":741600.0,"current_expense":4003597.15,"capital_expense":59542.0,"budget_balance":898595.69,"cash_current":2362632.32,"cash_previous":1804321.63,"population_mid_year":230,"expense_per_capita":17665.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4826200.0,"revenue_adjusted":5006200.0,"revenue_actual":4781507.33,"expense_approved":4826200.0,"expense_adjusted":5006200.0,"expense_actual":4522028.07,"tax_revenue":3848293.51,"nontax_revenue":671461.13,"capital_revenue":112447.0,"transfer_revenue":149305.69,"current_expense":4419956.07,"capital_expense":102072.0,"budget_balance":259479.26,"cash_current":2288775.58,"cash_previous":2362632.32,"population_mid_year":234,"expense_per_capita":19324.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5042450.0,"revenue_adjusted":6135086.61,"revenue_actual":6232960.16,"expense_approved":5042450.0,"expense_adjusted":6135086.61,"expense_actual":5187067.35,"tax_revenue":4433626.22,"nontax_revenue":1077561.07,"capital_revenue":278720.0,"transfer_revenue":443052.87,"current_expense":5084995.35,"capital_expense":102072.0,"budget_balance":1045892.81,"cash_current":2985619.39,"cash_previous":2288775.58,"population_mid_year":229,"expense_per_capita":22650.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5379361.66,"revenue_adjusted":5383761.66,"revenue_actual":6128134.81,"expense_approved":5379361.66,"expense_adjusted":5383761.66,"expense_actual":5366839.1,"tax_revenue":4743175.16,"nontax_revenue":967187.65,"capital_revenue":177920.0,"transfer_revenue":239852.0,"current_expense":5264767.1,"capital_expense":102072.0,"budget_balance":761295.71,"cash_current":3413579.1,"cash_previous":2985619.39,"population_mid_year":225,"expense_per_capita":23852.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5679361.66,"revenue_adjusted":6992305.08,"revenue_actual":6194441.89,"expense_approved":5679361.66,"expense_adjusted":6992305.08,"expense_actual":6069179.86,"tax_revenue":4790957.65,"nontax_revenue":1268184.24,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":5967107.86,"capital_expense":102072.0,"budget_balance":125262.03,"cash_current":3205505.13,"cash_previous":3413579.1,"population_mid_year":223,"expense_per_capita":27216.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5921500.0,"revenue_adjusted":7383929.0,"revenue_actual":6674412.93,"expense_approved":5921500.0,"expense_adjusted":7383929.0,"expense_actual":5969198.81,"tax_revenue":5103026.94,"nontax_revenue":1070678.29,"capital_revenue":63907.7,"transfer_revenue":436800.0,"current_expense":5867126.81,"capital_expense":102072.0,"budget_balance":705214.12,"cash_current":3274176.44,"cash_previous":3205505.13,"population_mid_year":225,"expense_per_capita":26529.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}