{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556505","national_id":"00556505","name":"Žerotín","currency_code":"CZK","history_path":"/data/municipal-history/00556505.json"},"series":[{"year":2010,"revenue_approved":2130000.0,"revenue_adjusted":2130000.0,"revenue_actual":2247600.0,"expense_approved":2080000.0,"expense_adjusted":2080000.0,"expense_actual":1324090.0,"tax_revenue":1861280.0,"nontax_revenue":191800.0,"capital_revenue":5250.0,"transfer_revenue":189270.0,"current_expense":1324090.0,"capital_expense":0.0,"budget_balance":923510.0,"cash_current":1554620.0,"cash_previous":831120.0,"population_mid_year":182,"expense_per_capita":7275.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2311000.0,"revenue_adjusted":2311000.0,"revenue_actual":2282251.08,"expense_approved":2311000.0,"expense_adjusted":2311000.0,"expense_actual":1915558.61,"tax_revenue":1784262.7,"nontax_revenue":191577.38,"capital_revenue":0.0,"transfer_revenue":306411.0,"current_expense":1915558.61,"capital_expense":0.0,"budget_balance":366692.47,"cash_current":1921309.79,"cash_previous":1554617.32,"population_mid_year":196,"expense_per_capita":9773.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2339000.0,"revenue_adjusted":2339000.0,"revenue_actual":2262350.17,"expense_approved":2339000.0,"expense_adjusted":2339000.0,"expense_actual":2050281.68,"tax_revenue":1920169.92,"nontax_revenue":155680.25,"capital_revenue":38400.0,"transfer_revenue":148100.0,"current_expense":1740455.68,"capital_expense":309826.0,"budget_balance":212068.49,"cash_current":2133378.28,"cash_previous":1921309.79,"population_mid_year":199,"expense_per_capita":10302.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2486000.0,"revenue_adjusted":2566000.0,"revenue_actual":2532983.64,"expense_approved":2486000.0,"expense_adjusted":2566000.0,"expense_actual":1961450.39,"tax_revenue":2204969.25,"nontax_revenue":149975.39,"capital_revenue":0.0,"transfer_revenue":178039.0,"current_expense":1361895.39,"capital_expense":599555.0,"budget_balance":571533.25,"cash_current":2704911.53,"cash_previous":2133378.28,"population_mid_year":197,"expense_per_capita":9956.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2747000.0,"revenue_adjusted":2747000.0,"revenue_actual":3012015.81,"expense_approved":2747000.0,"expense_adjusted":2747000.0,"expense_actual":1331613.79,"tax_revenue":2546059.19,"nontax_revenue":190098.62,"capital_revenue":0.0,"transfer_revenue":275858.0,"current_expense":1290077.79,"capital_expense":41536.0,"budget_balance":1680402.02,"cash_current":4385313.55,"cash_previous":2704911.53,"population_mid_year":200,"expense_per_capita":6658.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3239000.0,"revenue_adjusted":3239000.0,"revenue_actual":3430989.35,"expense_approved":3239000.0,"expense_adjusted":3239000.0,"expense_actual":1843957.69,"tax_revenue":2512223.43,"nontax_revenue":207041.92,"capital_revenue":68040.0,"transfer_revenue":643684.0,"current_expense":1843957.69,"capital_expense":0.0,"budget_balance":1587031.66,"cash_current":5972345.21,"cash_previous":4385313.55,"population_mid_year":202,"expense_per_capita":9128.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3278000.0,"revenue_adjusted":3278000.0,"revenue_actual":3283708.2,"expense_approved":3278000.0,"expense_adjusted":3278000.0,"expense_actual":3195076.45,"tax_revenue":2792744.39,"nontax_revenue":198680.81,"capital_revenue":32550.0,"transfer_revenue":259733.0,"current_expense":2656233.05,"capital_expense":538843.4,"budget_balance":88631.75,"cash_current":6060976.96,"cash_previous":5972345.21,"population_mid_year":204,"expense_per_capita":15662.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3557000.0,"revenue_adjusted":4773100.0,"revenue_actual":5236321.27,"expense_approved":3557000.0,"expense_adjusted":4773100.0,"expense_actual":3471852.96,"tax_revenue":3060259.84,"nontax_revenue":367416.43,"capital_revenue":1049610.0,"transfer_revenue":759035.0,"current_expense":2582904.82,"capital_expense":888948.14,"budget_balance":1764468.31,"cash_current":7825445.27,"cash_previous":6060976.96,"population_mid_year":204,"expense_per_capita":17018.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3596000.0,"revenue_adjusted":3672500.0,"revenue_actual":4141758.74,"expense_approved":5096000.0,"expense_adjusted":5172500.0,"expense_actual":4773088.57,"tax_revenue":3434857.16,"nontax_revenue":237531.58,"capital_revenue":98970.0,"transfer_revenue":370400.0,"current_expense":2478077.65,"capital_expense":2295010.92,"budget_balance":-631329.83,"cash_current":7212568.44,"cash_previous":7825445.27,"population_mid_year":203,"expense_per_capita":23512.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3663000.0,"revenue_adjusted":3765400.0,"revenue_actual":4257649.03,"expense_approved":3663000.0,"expense_adjusted":11852600.0,"expense_actual":11536751.78,"tax_revenue":3612111.42,"nontax_revenue":333137.61,"capital_revenue":0.0,"transfer_revenue":312400.0,"current_expense":2406823.25,"capital_expense":9129928.53,"budget_balance":-7279102.75,"cash_current":7213368.4,"cash_previous":7212568.44,"population_mid_year":202,"expense_per_capita":57112.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3963000.0,"revenue_adjusted":4275000.0,"revenue_actual":4453232.49,"expense_approved":3230400.0,"expense_adjusted":4255400.0,"expense_actual":3807362.94,"tax_revenue":3483541.44,"nontax_revenue":305341.05,"capital_revenue":0.0,"transfer_revenue":664350.0,"current_expense":2675192.94,"capital_expense":1132170.0,"budget_balance":645869.55,"cash_current":7142035.66,"cash_previous":7213368.4,"population_mid_year":215,"expense_per_capita":17708.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3939000.0,"revenue_adjusted":4549600.0,"revenue_actual":4825494.54,"expense_approved":3256000.0,"expense_adjusted":4088600.0,"expense_actual":3733946.51,"tax_revenue":3915717.91,"nontax_revenue":499065.11,"capital_revenue":32550.0,"transfer_revenue":378161.52,"current_expense":2609725.28,"capital_expense":1124221.23,"budget_balance":1091548.03,"cash_current":7482437.52,"cash_previous":7142035.66,"population_mid_year":205,"expense_per_capita":18214.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4524000.0,"revenue_adjusted":4880900.0,"revenue_actual":5016106.88,"expense_approved":3750000.0,"expense_adjusted":4693500.0,"expense_actual":4411265.97,"tax_revenue":4370380.8,"nontax_revenue":298691.53,"capital_revenue":0.0,"transfer_revenue":347034.55,"current_expense":3731949.81,"capital_expense":679316.16,"budget_balance":604840.91,"cash_current":7308771.37,"cash_previous":7482437.52,"population_mid_year":200,"expense_per_capita":22056.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4958000.0,"revenue_adjusted":5392400.0,"revenue_actual":6014134.33,"expense_approved":4144000.0,"expense_adjusted":11995000.0,"expense_actual":4127695.72,"tax_revenue":4954026.49,"nontax_revenue":330224.84,"capital_revenue":837.0,"transfer_revenue":729046.0,"current_expense":3915765.66,"capital_expense":211930.06,"budget_balance":1886438.61,"cash_current":8409741.0,"cash_previous":7308771.37,"population_mid_year":214,"expense_per_capita":19288.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5491000.0,"revenue_adjusted":6161900.0,"revenue_actual":7410624.86,"expense_approved":4717600.0,"expense_adjusted":5965320.0,"expense_actual":5278954.12,"tax_revenue":5709460.24,"nontax_revenue":422344.62,"capital_revenue":23520.0,"transfer_revenue":1255300.0,"current_expense":4467668.58,"capital_expense":811285.54,"budget_balance":2131670.74,"cash_current":9774097.77,"cash_previous":8409741.0,"population_mid_year":224,"expense_per_capita":23566.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6084000.0,"revenue_adjusted":6094000.0,"revenue_actual":7155556.81,"expense_approved":5164000.0,"expense_adjusted":6508500.0,"expense_actual":5247874.02,"tax_revenue":6119649.75,"nontax_revenue":418317.55,"capital_revenue":6840.0,"transfer_revenue":610749.51,"current_expense":4526439.66,"capital_expense":721434.36,"budget_balance":1907682.79,"cash_current":10869706.57,"cash_previous":9774097.77,"population_mid_year":225,"expense_per_capita":23323.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}