{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556483","national_id":"00556483","name":"Vrbno nad Lesy","currency_code":"CZK","history_path":"/data/municipal-history/00556483.json"},"series":[{"year":2010,"revenue_approved":5124000.0,"revenue_adjusted":5617800.0,"revenue_actual":5622720.0,"expense_approved":5124000.0,"expense_adjusted":5325000.0,"expense_actual":5326200.0,"tax_revenue":1754780.0,"nontax_revenue":646990.0,"capital_revenue":521000.0,"transfer_revenue":2699950.0,"current_expense":2226530.0,"capital_expense":3099670.0,"budget_balance":296520.0,"cash_current":345930.0,"cash_previous":199380.0,"population_mid_year":166,"expense_per_capita":32085.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1820000.0,"revenue_adjusted":2246100.0,"revenue_actual":2245488.05,"expense_approved":1670000.0,"expense_adjusted":2043000.0,"expense_actual":2042563.12,"tax_revenue":1670573.55,"nontax_revenue":181819.5,"capital_revenue":91719.0,"transfer_revenue":301376.0,"current_expense":2042563.12,"capital_expense":0.0,"budget_balance":202924.93,"cash_current":398857.44,"cash_previous":345932.51,"population_mid_year":170,"expense_per_capita":12015.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1984000.0,"revenue_adjusted":2618100.0,"revenue_actual":2620013.76,"expense_approved":1834000.0,"expense_adjusted":2352000.0,"expense_actual":2350505.8,"tax_revenue":1865551.79,"nontax_revenue":159126.97,"capital_revenue":75001.0,"transfer_revenue":520334.0,"current_expense":1908044.8,"capital_expense":442461.0,"budget_balance":269507.96,"cash_current":518365.4,"cash_previous":398857.44,"population_mid_year":180,"expense_per_capita":13058.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2164000.0,"revenue_adjusted":3116400.0,"revenue_actual":3111779.81,"expense_approved":2014000.0,"expense_adjusted":2758000.0,"expense_actual":2746517.19,"tax_revenue":2330753.42,"nontax_revenue":200630.39,"capital_revenue":81950.0,"transfer_revenue":498446.0,"current_expense":2311048.19,"capital_expense":435469.0,"budget_balance":365262.62,"cash_current":733628.02,"cash_previous":518365.4,"population_mid_year":175,"expense_per_capita":15694.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2514000.0,"revenue_adjusted":2928400.0,"revenue_actual":2930476.78,"expense_approved":2252000.0,"expense_adjusted":3142000.0,"expense_actual":3135964.4,"tax_revenue":2464259.44,"nontax_revenue":122143.34,"capital_revenue":7177.0,"transfer_revenue":336897.0,"current_expense":3106964.4,"capital_expense":29000.0,"budget_balance":-205487.62,"cash_current":378140.4,"cash_previous":733628.02,"population_mid_year":176,"expense_per_capita":17817.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2683000.0,"revenue_adjusted":3013400.0,"revenue_actual":3015320.64,"expense_approved":2570000.0,"expense_adjusted":2745000.0,"expense_actual":2744974.21,"tax_revenue":2566958.68,"nontax_revenue":160224.96,"capital_revenue":0.0,"transfer_revenue":288137.0,"current_expense":2622054.21,"capital_expense":122920.0,"budget_balance":270346.43,"cash_current":535986.83,"cash_previous":378140.4,"population_mid_year":182,"expense_per_capita":15082.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2766000.0,"revenue_adjusted":3254000.0,"revenue_actual":3256695.67,"expense_approved":2766000.0,"expense_adjusted":2519000.0,"expense_actual":2528873.03,"tax_revenue":2824458.55,"nontax_revenue":149763.12,"capital_revenue":0.0,"transfer_revenue":282474.0,"current_expense":2379110.03,"capital_expense":149763.0,"budget_balance":727822.64,"cash_current":1268131.47,"cash_previous":535986.83,"population_mid_year":183,"expense_per_capita":13818.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3070800.0,"revenue_adjusted":3405800.0,"revenue_actual":3408951.68,"expense_approved":3013000.0,"expense_adjusted":3482000.0,"expense_actual":3489392.79,"tax_revenue":2954496.14,"nontax_revenue":152119.54,"capital_revenue":0.0,"transfer_revenue":302336.0,"current_expense":3475022.79,"capital_expense":14370.0,"budget_balance":-80441.11,"cash_current":1194065.36,"cash_previous":1268131.47,"population_mid_year":178,"expense_per_capita":19603.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2964000.0,"revenue_adjusted":3932610.0,"revenue_actual":4030432.84,"expense_approved":2964000.0,"expense_adjusted":3311550.0,"expense_actual":3283425.78,"tax_revenue":3268297.14,"nontax_revenue":156024.7,"capital_revenue":11550.0,"transfer_revenue":594561.0,"current_expense":2633849.52,"capital_expense":649576.26,"budget_balance":747007.06,"cash_current":1954874.42,"cash_previous":1194065.36,"population_mid_year":182,"expense_per_capita":18040.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3704000.0,"revenue_adjusted":3918400.0,"revenue_actual":3950047.87,"expense_approved":3704000.0,"expense_adjusted":2949500.0,"expense_actual":2966459.54,"tax_revenue":3506613.65,"nontax_revenue":205808.22,"capital_revenue":0.0,"transfer_revenue":237626.0,"current_expense":2641768.24,"capital_expense":324691.3,"budget_balance":983588.33,"cash_current":2943787.75,"cash_previous":1954874.42,"population_mid_year":187,"expense_per_capita":15863.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6711000.0,"revenue_adjusted":6577100.0,"revenue_actual":6576807.87,"expense_approved":6711000.0,"expense_adjusted":7636000.0,"expense_actual":7603012.63,"tax_revenue":3364987.87,"nontax_revenue":291434.0,"capital_revenue":0.0,"transfer_revenue":2920386.0,"current_expense":3462855.61,"capital_expense":4140157.02,"budget_balance":-1026204.76,"cash_current":1888418.99,"cash_previous":2943787.75,"population_mid_year":187,"expense_per_capita":40657.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4381000.0,"revenue_adjusted":5837100.0,"revenue_actual":5837580.06,"expense_approved":4381000.0,"expense_adjusted":4603600.0,"expense_actual":4613486.71,"tax_revenue":3717272.06,"nontax_revenue":392771.5,"capital_revenue":36000.0,"transfer_revenue":1691536.5,"current_expense":3550458.3,"capital_expense":1063028.41,"budget_balance":1224093.35,"cash_current":3115088.34,"cash_previous":1888418.99,"population_mid_year":189,"expense_per_capita":24409.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5974000.0,"revenue_adjusted":6843800.0,"revenue_actual":6823376.83,"expense_approved":5974000.0,"expense_adjusted":6605500.0,"expense_actual":6616516.35,"tax_revenue":4296411.85,"nontax_revenue":130125.78,"capital_revenue":124500.0,"transfer_revenue":2272339.2,"current_expense":3819675.29,"capital_expense":2796841.06,"budget_balance":206860.48,"cash_current":3333839.82,"cash_previous":3115088.34,"population_mid_year":199,"expense_per_capita":33248.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5450000.0,"revenue_adjusted":6541100.0,"revenue_actual":6541964.07,"expense_approved":4338000.0,"expense_adjusted":5236500.0,"expense_actual":5233890.9,"tax_revenue":4835099.66,"nontax_revenue":515151.17,"capital_revenue":0.0,"transfer_revenue":1191713.24,"current_expense":4770197.26,"capital_expense":463693.64,"budget_balance":1308073.17,"cash_current":4639634.99,"cash_previous":3333839.82,"population_mid_year":197,"expense_per_capita":26567.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6796000.0,"revenue_adjusted":6244100.0,"revenue_actual":6245241.96,"expense_approved":5550000.0,"expense_adjusted":6470000.0,"expense_actual":6468112.83,"tax_revenue":5462903.68,"nontax_revenue":647038.28,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":4734789.07,"capital_expense":1733323.76,"budget_balance":-222870.87,"cash_current":4423852.12,"cash_previous":4639634.99,"population_mid_year":201,"expense_per_capita":32179.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6842800.0,"revenue_adjusted":7499700.0,"revenue_actual":7501804.22,"expense_approved":6474000.0,"expense_adjusted":5639500.0,"expense_actual":5654656.15,"tax_revenue":5976112.39,"nontax_revenue":652485.77,"capital_revenue":0.0,"transfer_revenue":873206.06,"current_expense":4351267.8,"capital_expense":1303388.35,"budget_balance":1847148.07,"cash_current":6278918.19,"cash_previous":4423852.12,"population_mid_year":206,"expense_per_capita":27449.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}