{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556475","national_id":"00556475","name":"Veltěže","currency_code":"CZK","history_path":"/data/municipal-history/00556475.json"},"series":[{"year":2010,"revenue_approved":3080000.0,"revenue_adjusted":10407300.0,"revenue_actual":10281780.0,"expense_approved":3080000.0,"expense_adjusted":21786000.0,"expense_actual":21677800.0,"tax_revenue":2959820.0,"nontax_revenue":815070.0,"capital_revenue":21700.0,"transfer_revenue":6485190.0,"current_expense":3525600.0,"capital_expense":18152200.0,"budget_balance":-11396020.0,"cash_current":254780.0,"cash_previous":2055890.0,"population_mid_year":397,"expense_per_capita":54604.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3353800.0,"revenue_adjusted":16149800.0,"revenue_actual":16076698.45,"expense_approved":3275000.0,"expense_adjusted":4639000.0,"expense_actual":4535600.59,"tax_revenue":2937521.12,"nontax_revenue":3245040.33,"capital_revenue":1130129.0,"transfer_revenue":8764008.0,"current_expense":3602749.59,"capital_expense":932851.0,"budget_balance":11541097.86,"cash_current":1210367.97,"cash_previous":254779.11,"population_mid_year":429,"expense_per_capita":10572.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3054000.0,"revenue_adjusted":4896000.0,"revenue_actual":4754776.64,"expense_approved":2975000.0,"expense_adjusted":5444000.0,"expense_actual":5306106.84,"tax_revenue":3135211.9,"nontax_revenue":476323.74,"capital_revenue":18304.0,"transfer_revenue":1124937.0,"current_expense":4046982.24,"capital_expense":1259124.6,"budget_balance":-551330.2,"cash_current":382617.77,"cash_previous":1210367.97,"population_mid_year":420,"expense_per_capita":12633.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3795000.0,"revenue_adjusted":14285100.0,"revenue_actual":14125011.65,"expense_approved":3795000.0,"expense_adjusted":19339000.0,"expense_actual":19048965.02,"tax_revenue":3786547.49,"nontax_revenue":331316.16,"capital_revenue":33022.0,"transfer_revenue":9974126.0,"current_expense":4175207.25,"capital_expense":14873757.77,"budget_balance":-4923953.37,"cash_current":6207988.55,"cash_previous":382617.77,"population_mid_year":412,"expense_per_capita":46235.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4267000.0,"revenue_adjusted":5312700.0,"revenue_actual":5710207.68,"expense_approved":4282000.0,"expense_adjusted":4695100.0,"expense_actual":4411040.27,"tax_revenue":4265105.84,"nontax_revenue":365071.66,"capital_revenue":4000.0,"transfer_revenue":1076030.18,"current_expense":4139377.27,"capital_expense":271663.0,"budget_balance":1299167.41,"cash_current":885267.61,"cash_previous":6207988.55,"population_mid_year":414,"expense_per_capita":10654.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4162000.0,"revenue_adjusted":5761800.0,"revenue_actual":5735083.4,"expense_approved":4162000.0,"expense_adjusted":4708800.0,"expense_actual":4655179.06,"tax_revenue":4388046.72,"nontax_revenue":358471.68,"capital_revenue":0.0,"transfer_revenue":988565.0,"current_expense":4600079.06,"capital_expense":55100.0,"budget_balance":1079904.34,"cash_current":1342082.3,"cash_previous":885267.61,"population_mid_year":417,"expense_per_capita":11163.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4435000.0,"revenue_adjusted":6184200.0,"revenue_actual":6164308.98,"expense_approved":4435000.0,"expense_adjusted":5444200.0,"expense_actual":5128779.17,"tax_revenue":4699261.27,"nontax_revenue":407078.71,"capital_revenue":10000.0,"transfer_revenue":1047969.0,"current_expense":4900331.17,"capital_expense":228448.0,"budget_balance":1035529.81,"cash_current":1625936.11,"cash_previous":1342082.3,"population_mid_year":411,"expense_per_capita":12478.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4923000.0,"revenue_adjusted":7020400.0,"revenue_actual":7061833.76,"expense_approved":4923000.0,"expense_adjusted":6580000.0,"expense_actual":6365705.07,"tax_revenue":5282842.99,"nontax_revenue":322836.77,"capital_revenue":63115.0,"transfer_revenue":1393039.0,"current_expense":5412242.07,"capital_expense":953463.0,"budget_balance":696128.69,"cash_current":1597995.8,"cash_previous":1625936.11,"population_mid_year":411,"expense_per_capita":15488.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5477000.0,"revenue_adjusted":8139100.0,"revenue_actual":7378080.71,"expense_approved":5477000.0,"expense_adjusted":7236600.0,"expense_actual":6608006.19,"tax_revenue":5763114.15,"nontax_revenue":368391.56,"capital_revenue":0.0,"transfer_revenue":1246575.0,"current_expense":5648931.19,"capital_expense":959075.0,"budget_balance":770074.52,"cash_current":1495272.32,"cash_previous":1597995.8,"population_mid_year":413,"expense_per_capita":16000.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5502000.0,"revenue_adjusted":7998700.0,"revenue_actual":7948860.15,"expense_approved":5502000.0,"expense_adjusted":10034000.0,"expense_actual":6396032.81,"tax_revenue":6311833.37,"nontax_revenue":337734.5,"capital_revenue":266903.28,"transfer_revenue":1032389.0,"current_expense":4991277.77,"capital_expense":1404755.04,"budget_balance":1552827.34,"cash_current":2334104.66,"cash_previous":1495272.32,"population_mid_year":423,"expense_per_capita":15120.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5507000.0,"revenue_adjusted":7915200.0,"revenue_actual":7914610.61,"expense_approved":5507000.0,"expense_adjusted":6960000.0,"expense_actual":6903349.94,"tax_revenue":5924581.61,"nontax_revenue":490594.0,"capital_revenue":0.0,"transfer_revenue":1499435.0,"current_expense":6572665.47,"capital_expense":330684.47,"budget_balance":1011260.67,"cash_current":2700820.33,"cash_previous":2334104.66,"population_mid_year":416,"expense_per_capita":16594.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5082000.0,"revenue_adjusted":7821250.0,"revenue_actual":8135176.81,"expense_approved":5082000.0,"expense_adjusted":7046000.0,"expense_actual":6649395.91,"tax_revenue":6540040.69,"nontax_revenue":470888.0,"capital_revenue":0.0,"transfer_revenue":1124248.12,"current_expense":5708464.01,"capital_expense":940931.9,"budget_balance":1485780.9,"cash_current":3723773.96,"cash_previous":2700820.33,"population_mid_year":403,"expense_per_capita":16499.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5102000.0,"revenue_adjusted":9002936.75,"revenue_actual":9582619.54,"expense_approved":5102000.0,"expense_adjusted":7944013.0,"expense_actual":7636193.24,"tax_revenue":7423179.75,"nontax_revenue":485458.91,"capital_revenue":0.0,"transfer_revenue":1673980.88,"current_expense":6449265.34,"capital_expense":1186927.9,"budget_balance":1946426.3,"cash_current":5207800.26,"cash_previous":3723773.96,"population_mid_year":406,"expense_per_capita":18808.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7486000.0,"revenue_adjusted":10209235.0,"revenue_actual":9912148.77,"expense_approved":7486000.0,"expense_adjusted":9918332.75,"expense_actual":7981874.67,"tax_revenue":8400849.79,"nontax_revenue":908373.98,"capital_revenue":0.0,"transfer_revenue":602925.0,"current_expense":6750299.72,"capital_expense":1231574.95,"budget_balance":1930274.1,"cash_current":6475674.36,"cash_previous":5207800.26,"population_mid_year":417,"expense_per_capita":19141.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8964000.0,"revenue_adjusted":11586454.49,"revenue_actual":10841292.91,"expense_approved":13738000.0,"expense_adjusted":14734730.0,"expense_actual":9447561.71,"tax_revenue":8839056.46,"nontax_revenue":826875.62,"capital_revenue":0.0,"transfer_revenue":1175360.83,"current_expense":6321723.69,"capital_expense":3125838.02,"budget_balance":1393731.2,"cash_current":7207005.56,"cash_previous":6475674.36,"population_mid_year":423,"expense_per_capita":22334.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16549062.04,"revenue_adjusted":21550515.44,"revenue_actual":17991164.1,"expense_approved":27064000.0,"expense_adjusted":29472210.4,"expense_actual":25990207.17,"tax_revenue":9564445.42,"nontax_revenue":987260.43,"capital_revenue":75000.0,"transfer_revenue":7364458.25,"current_expense":7928753.49,"capital_expense":18061453.68,"budget_balance":-7999043.07,"cash_current":5145551.12,"cash_previous":7207005.56,"population_mid_year":427,"expense_per_capita":60867.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}