{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556459","national_id":"00556459","name":"Úherce","currency_code":"CZK","history_path":"/data/municipal-history/00556459.json"},"series":[{"year":2010,"revenue_approved":732000.0,"revenue_adjusted":1097860.0,"revenue_actual":1096760.0,"expense_approved":603000.0,"expense_adjusted":662000.0,"expense_actual":658170.0,"tax_revenue":755500.0,"nontax_revenue":76750.0,"capital_revenue":0.0,"transfer_revenue":264510.0,"current_expense":479660.0,"capital_expense":178510.0,"budget_balance":438590.0,"cash_current":1724330.0,"cash_previous":1382550.0,"population_mid_year":74,"expense_per_capita":8894.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":875000.0,"revenue_adjusted":1073100.0,"revenue_actual":1071106.94,"expense_approved":1600000.0,"expense_adjusted":1020000.0,"expense_actual":1012246.0,"tax_revenue":765495.78,"nontax_revenue":76830.16,"capital_revenue":0.0,"transfer_revenue":228781.0,"current_expense":820861.0,"capital_expense":191385.0,"budget_balance":58860.94,"cash_current":1783194.11,"cash_previous":1724333.17,"population_mid_year":67,"expense_per_capita":15108.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":861100.0,"revenue_adjusted":1070100.0,"revenue_actual":1068455.45,"expense_approved":1464000.0,"expense_adjusted":1930000.0,"expense_actual":1933430.96,"tax_revenue":754239.21,"nontax_revenue":74268.24,"capital_revenue":73848.0,"transfer_revenue":166100.0,"current_expense":1703018.96,"capital_expense":230412.0,"budget_balance":-864975.51,"cash_current":918218.6,"cash_previous":1783194.11,"population_mid_year":72,"expense_per_capita":26853.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":822400.0,"revenue_adjusted":1331400.0,"revenue_actual":1329288.33,"expense_approved":1048000.0,"expense_adjusted":1228000.0,"expense_actual":1228458.87,"tax_revenue":868420.45,"nontax_revenue":139119.88,"capital_revenue":0.0,"transfer_revenue":321748.0,"current_expense":1228458.87,"capital_expense":0.0,"budget_balance":100829.46,"cash_current":1019048.06,"cash_previous":918218.6,"population_mid_year":78,"expense_per_capita":15749.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":870400.0,"revenue_adjusted":1380400.0,"revenue_actual":1656996.62,"expense_approved":860000.0,"expense_adjusted":1419000.0,"expense_actual":1372480.64,"tax_revenue":1053406.73,"nontax_revenue":128865.89,"capital_revenue":80000.0,"transfer_revenue":394724.0,"current_expense":1065521.64,"capital_expense":306959.0,"budget_balance":284515.98,"cash_current":1303564.04,"cash_previous":1019048.06,"population_mid_year":81,"expense_per_capita":16944.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1374000.0,"revenue_adjusted":1556000.0,"revenue_actual":1477494.03,"expense_approved":1374000.0,"expense_adjusted":1523000.0,"expense_actual":895249.1,"tax_revenue":1045975.13,"nontax_revenue":156657.9,"capital_revenue":40000.0,"transfer_revenue":234861.0,"current_expense":855249.1,"capital_expense":40000.0,"budget_balance":582244.93,"cash_current":1885808.97,"cash_previous":1303564.04,"population_mid_year":80,"expense_per_capita":11190.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1392000.0,"revenue_adjusted":1706000.0,"revenue_actual":1708284.87,"expense_approved":1430000.0,"expense_adjusted":2087000.0,"expense_actual":1940711.56,"tax_revenue":1201574.48,"nontax_revenue":156169.39,"capital_revenue":40000.0,"transfer_revenue":310541.0,"current_expense":1564251.56,"capital_expense":376460.0,"budget_balance":-232426.69,"cash_current":1653382.28,"cash_previous":1885808.97,"population_mid_year":79,"expense_per_capita":24565.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1614000.0,"revenue_adjusted":2071600.0,"revenue_actual":2011741.26,"expense_approved":1614000.0,"expense_adjusted":1683000.0,"expense_actual":1441060.07,"tax_revenue":1217875.79,"nontax_revenue":156625.47,"capital_revenue":40000.0,"transfer_revenue":597240.0,"current_expense":1401060.07,"capital_expense":40000.0,"budget_balance":570681.19,"cash_current":2224063.47,"cash_previous":1653382.28,"population_mid_year":76,"expense_per_capita":18961.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1733000.0,"revenue_adjusted":2024400.0,"revenue_actual":1946477.66,"expense_approved":2868000.0,"expense_adjusted":3008000.0,"expense_actual":1335473.87,"tax_revenue":1454501.03,"nontax_revenue":118330.63,"capital_revenue":40000.0,"transfer_revenue":333646.0,"current_expense":1224506.87,"capital_expense":110967.0,"budget_balance":611003.79,"cash_current":2835067.26,"cash_previous":2224063.47,"population_mid_year":81,"expense_per_capita":16487.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1636000.0,"revenue_adjusted":2420400.0,"revenue_actual":2466909.82,"expense_approved":3884000.0,"expense_adjusted":4608000.0,"expense_actual":4280650.24,"tax_revenue":1453493.22,"nontax_revenue":86310.6,"capital_revenue":209128.0,"transfer_revenue":717978.0,"current_expense":2090238.24,"capital_expense":2190412.0,"budget_balance":-1813740.42,"cash_current":1021326.84,"cash_previous":2835067.26,"population_mid_year":80,"expense_per_capita":53508.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1670000.0,"revenue_adjusted":1980350.0,"revenue_actual":2226495.64,"expense_approved":1684000.0,"expense_adjusted":1989000.0,"expense_actual":2186672.14,"tax_revenue":1447143.03,"nontax_revenue":161500.61,"capital_revenue":270000.0,"transfer_revenue":347852.0,"current_expense":1305304.85,"capital_expense":881367.29,"budget_balance":39823.5,"cash_current":1061150.34,"cash_previous":1021326.84,"population_mid_year":82,"expense_per_capita":26666.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1446000.0,"revenue_adjusted":1918800.0,"revenue_actual":1957568.49,"expense_approved":1446000.0,"expense_adjusted":1769000.0,"expense_actual":1342651.98,"tax_revenue":1539447.81,"nontax_revenue":147291.0,"capital_revenue":0.0,"transfer_revenue":270829.68,"current_expense":1306497.58,"capital_expense":36154.4,"budget_balance":614916.51,"cash_current":1676066.85,"cash_previous":1061150.34,"population_mid_year":87,"expense_per_capita":15432.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1750000.0,"revenue_adjusted":2095500.0,"revenue_actual":2318778.34,"expense_approved":1750000.0,"expense_adjusted":2080471.0,"expense_actual":1448777.33,"tax_revenue":1804966.98,"nontax_revenue":126096.08,"capital_revenue":0.0,"transfer_revenue":387715.28,"current_expense":1448777.33,"capital_expense":0.0,"budget_balance":870001.01,"cash_current":2546067.86,"cash_previous":1676066.85,"population_mid_year":89,"expense_per_capita":16278.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2080000.0,"revenue_adjusted":2520000.0,"revenue_actual":2469118.24,"expense_approved":2044000.0,"expense_adjusted":2194000.0,"expense_actual":1473220.77,"tax_revenue":2070441.06,"nontax_revenue":137177.18,"capital_revenue":50000.0,"transfer_revenue":211500.0,"current_expense":1473220.77,"capital_expense":0.0,"budget_balance":995897.47,"cash_current":3573075.33,"cash_previous":2546067.86,"population_mid_year":93,"expense_per_capita":15841.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3041000.0,"revenue_adjusted":6725200.0,"revenue_actual":4801284.61,"expense_approved":3040000.0,"expense_adjusted":5064150.0,"expense_actual":4111524.29,"tax_revenue":2282333.12,"nontax_revenue":142742.5,"capital_revenue":35000.0,"transfer_revenue":2341208.99,"current_expense":1255389.8,"capital_expense":2856134.49,"budget_balance":689760.32,"cash_current":4252447.65,"cash_previous":3573075.33,"population_mid_year":96,"expense_per_capita":42828.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8985000.0,"revenue_adjusted":9025000.0,"revenue_actual":6321161.42,"expense_approved":10441000.0,"expense_adjusted":10491000.0,"expense_actual":5951297.19,"tax_revenue":2485808.64,"nontax_revenue":211806.77,"capital_revenue":29800.0,"transfer_revenue":3593746.01,"current_expense":1732920.8,"capital_expense":4218376.39,"budget_balance":369864.23,"cash_current":4630437.88,"cash_previous":4252447.65,"population_mid_year":100,"expense_per_capita":59512.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
