{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556408","national_id":"00556408","name":"Podbořanský Rohozec","currency_code":"CZK","history_path":"/data/municipal-history/00556408.json"},"series":[{"year":2010,"revenue_approved":1717000.0,"revenue_adjusted":2003800.0,"revenue_actual":2095340.0,"expense_approved":1717000.0,"expense_adjusted":2003800.0,"expense_actual":1926690.0,"tax_revenue":1307330.0,"nontax_revenue":483410.0,"capital_revenue":4200.0,"transfer_revenue":300400.0,"current_expense":1797040.0,"capital_expense":129650.0,"budget_balance":168650.0,"cash_current":1173720.0,"cash_previous":1005070.0,"population_mid_year":127,"expense_per_capita":15170.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2088000.0,"revenue_adjusted":2167600.0,"revenue_actual":2085888.41,"expense_approved":2088000.0,"expense_adjusted":2167600.0,"expense_actual":1815843.51,"tax_revenue":1349969.87,"nontax_revenue":498180.54,"capital_revenue":0.0,"transfer_revenue":237738.0,"current_expense":1505067.51,"capital_expense":310776.0,"budget_balance":270044.9,"cash_current":1443776.47,"cash_previous":1173731.57,"population_mid_year":128,"expense_per_capita":14186.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1930000.0,"revenue_adjusted":2582100.0,"revenue_actual":2407962.31,"expense_approved":1930000.0,"expense_adjusted":2636100.0,"expense_actual":2254941.45,"tax_revenue":1481202.7,"nontax_revenue":505236.61,"capital_revenue":16000.0,"transfer_revenue":405523.0,"current_expense":2230941.45,"capital_expense":24000.0,"budget_balance":153020.86,"cash_current":1596797.33,"cash_previous":1443776.47,"population_mid_year":122,"expense_per_capita":18483.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2283000.0,"revenue_adjusted":3030600.0,"revenue_actual":2985094.52,"expense_approved":2362000.0,"expense_adjusted":3109600.0,"expense_actual":2464000.59,"tax_revenue":2000169.41,"nontax_revenue":541003.11,"capital_revenue":10000.0,"transfer_revenue":433922.0,"current_expense":2222700.59,"capital_expense":241300.0,"budget_balance":521093.93,"cash_current":2117891.26,"cash_previous":1596797.33,"population_mid_year":128,"expense_per_capita":19250.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2450000.0,"revenue_adjusted":2871300.0,"revenue_actual":2838729.91,"expense_approved":2487000.0,"expense_adjusted":2996600.0,"expense_actual":2620933.43,"tax_revenue":1927191.83,"nontax_revenue":542914.08,"capital_revenue":14325.0,"transfer_revenue":354299.0,"current_expense":2607433.43,"capital_expense":13500.0,"budget_balance":217796.48,"cash_current":2335687.74,"cash_previous":2117891.26,"population_mid_year":123,"expense_per_capita":21308.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2660500.0,"revenue_adjusted":3080300.0,"revenue_actual":2991101.46,"expense_approved":2383800.0,"expense_adjusted":3218500.0,"expense_actual":3029548.17,"tax_revenue":1980657.66,"nontax_revenue":626347.8,"capital_revenue":3300.0,"transfer_revenue":380796.0,"current_expense":3025648.17,"capital_expense":3900.0,"budget_balance":-38446.71,"cash_current":2300148.03,"cash_previous":2335687.74,"population_mid_year":126,"expense_per_capita":24044.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2773500.0,"revenue_adjusted":3794500.0,"revenue_actual":3802730.53,"expense_approved":2843000.0,"expense_adjusted":3989600.0,"expense_actual":3608518.25,"tax_revenue":2592161.63,"nontax_revenue":671354.9,"capital_revenue":63250.0,"transfer_revenue":475964.0,"current_expense":3184094.25,"capital_expense":424424.0,"budget_balance":194212.28,"cash_current":2491453.31,"cash_previous":2300148.03,"population_mid_year":143,"expense_per_capita":25234.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3807800.0,"revenue_adjusted":4379900.0,"revenue_actual":4015607.72,"expense_approved":3873000.0,"expense_adjusted":5642700.0,"expense_actual":5383337.17,"tax_revenue":2563490.37,"nontax_revenue":656261.35,"capital_revenue":1050.0,"transfer_revenue":794806.0,"current_expense":4453326.17,"capital_expense":930011.0,"budget_balance":-1367729.45,"cash_current":1123723.86,"cash_previous":2491453.31,"population_mid_year":136,"expense_per_capita":39583.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3864000.0,"revenue_adjusted":5423550.0,"revenue_actual":5150491.09,"expense_approved":4953900.0,"expense_adjusted":5484600.0,"expense_actual":4972656.97,"tax_revenue":2621794.58,"nontax_revenue":715600.51,"capital_revenue":16575.0,"transfer_revenue":1796521.0,"current_expense":4860240.97,"capital_expense":112416.0,"budget_balance":177834.12,"cash_current":1301557.98,"cash_previous":1123723.86,"population_mid_year":149,"expense_per_capita":33373.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3791000.0,"revenue_adjusted":4468750.0,"revenue_actual":4353809.6,"expense_approved":3777200.0,"expense_adjusted":4292900.0,"expense_actual":4015136.01,"tax_revenue":2813768.74,"nontax_revenue":725202.86,"capital_revenue":5100.0,"transfer_revenue":809738.0,"current_expense":4004305.01,"capital_expense":10831.0,"budget_balance":338673.59,"cash_current":1640231.57,"cash_previous":1301557.98,"population_mid_year":147,"expense_per_capita":27313.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3786000.0,"revenue_adjusted":4512550.0,"revenue_actual":4339210.12,"expense_approved":3908200.0,"expense_adjusted":4736300.0,"expense_actual":3718128.4,"tax_revenue":2875905.8,"nontax_revenue":690995.32,"capital_revenue":102750.0,"transfer_revenue":669559.0,"current_expense":3610317.4,"capital_expense":107811.0,"budget_balance":621081.72,"cash_current":2261323.29,"cash_previous":1640231.57,"population_mid_year":144,"expense_per_capita":25820.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3791300.0,"revenue_adjusted":6548820.0,"revenue_actual":6532380.28,"expense_approved":3766550.0,"expense_adjusted":5948700.0,"expense_actual":5463040.86,"tax_revenue":3093161.55,"nontax_revenue":770564.32,"capital_revenue":2167227.0,"transfer_revenue":501427.41,"current_expense":4745255.8,"capital_expense":717785.06,"budget_balance":1069339.42,"cash_current":3330662.71,"cash_previous":2261323.29,"population_mid_year":149,"expense_per_capita":36664.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3893500.0,"revenue_adjusted":5661840.0,"revenue_actual":6028191.23,"expense_approved":4148980.0,"expense_adjusted":6322520.0,"expense_actual":5688974.3,"tax_revenue":4070995.55,"nontax_revenue":762243.82,"capital_revenue":112525.0,"transfer_revenue":1082426.86,"current_expense":4446266.3,"capital_expense":1242708.0,"budget_balance":339216.93,"cash_current":3669879.64,"cash_previous":3330662.71,"population_mid_year":157,"expense_per_capita":36235.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5309500.0,"revenue_adjusted":5901400.0,"revenue_actual":5770461.07,"expense_approved":6793650.0,"expense_adjusted":7364150.0,"expense_actual":6357631.0,"tax_revenue":4373538.25,"nontax_revenue":881512.82,"capital_revenue":32698.0,"transfer_revenue":482712.0,"current_expense":4441899.2,"capital_expense":1915731.8,"budget_balance":-587169.93,"cash_current":3082709.71,"cash_previous":3669879.64,"population_mid_year":166,"expense_per_capita":38298.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5449600.0,"revenue_adjusted":7027771.0,"revenue_actual":7211317.07,"expense_approved":6881200.0,"expense_adjusted":7103400.0,"expense_actual":4459320.64,"tax_revenue":4427900.82,"nontax_revenue":1258245.25,"capital_revenue":0.0,"transfer_revenue":1525171.0,"current_expense":4263775.64,"capital_expense":195545.0,"budget_balance":2751996.43,"cash_current":5834706.14,"cash_previous":3082709.71,"population_mid_year":163,"expense_per_capita":27357.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5560000.0,"revenue_adjusted":5959500.0,"revenue_actual":5762510.93,"expense_approved":6539200.0,"expense_adjusted":9394900.0,"expense_actual":9114171.77,"tax_revenue":4686196.71,"nontax_revenue":972014.22,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":5039700.39,"capital_expense":4074471.38,"budget_balance":-3351660.84,"cash_current":2483045.3,"cash_previous":5834706.14,"population_mid_year":160,"expense_per_capita":56963.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
