{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556394","national_id":"00556394","name":"Pnětluky","currency_code":"CZK","history_path":"/data/municipal-history/00556394.json"},"series":[{"year":2010,"revenue_approved":2887000.0,"revenue_adjusted":4043030.0,"revenue_actual":4076220.0,"expense_approved":4481000.0,"expense_adjusted":5392000.0,"expense_actual":5485910.0,"tax_revenue":3325170.0,"nontax_revenue":250810.0,"capital_revenue":108000.0,"transfer_revenue":392240.0,"current_expense":3255560.0,"capital_expense":2230350.0,"budget_balance":-1409690.0,"cash_current":3907580.0,"cash_previous":5317240.0,"population_mid_year":328,"expense_per_capita":16725.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3112000.0,"revenue_adjusted":4706300.0,"revenue_actual":4747555.07,"expense_approved":3112000.0,"expense_adjusted":5057430.0,"expense_actual":4899209.78,"tax_revenue":3316027.52,"nontax_revenue":466470.55,"capital_revenue":0.0,"transfer_revenue":965057.0,"current_expense":3749609.68,"capital_expense":1149600.1,"budget_balance":-151654.71,"cash_current":3755920.76,"cash_previous":3907575.47,"population_mid_year":340,"expense_per_capita":14409.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3300000.0,"revenue_adjusted":5407000.0,"revenue_actual":5406789.57,"expense_approved":3300000.0,"expense_adjusted":5279000.0,"expense_actual":5095998.67,"tax_revenue":3489455.04,"nontax_revenue":769239.53,"capital_revenue":0.0,"transfer_revenue":1148095.0,"current_expense":4202302.42,"capital_expense":893696.25,"budget_balance":310790.9,"cash_current":4066711.66,"cash_previous":3755920.76,"population_mid_year":342,"expense_per_capita":14900.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10277000.0,"revenue_adjusted":5325500.0,"revenue_actual":5324806.55,"expense_approved":12808000.0,"expense_adjusted":13753100.0,"expense_actual":13630153.95,"tax_revenue":4206596.1,"nontax_revenue":344500.45,"capital_revenue":58351.0,"transfer_revenue":715359.0,"current_expense":4571344.85,"capital_expense":9058809.1,"budget_balance":-8305347.4,"cash_current":5478477.36,"cash_previous":4066711.66,"population_mid_year":351,"expense_per_capita":38832.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10451000.0,"revenue_adjusted":13427680.0,"revenue_actual":13274634.17,"expense_approved":10451000.0,"expense_adjusted":13686820.0,"expense_actual":6213421.37,"tax_revenue":4445826.31,"nontax_revenue":641414.15,"capital_revenue":83000.0,"transfer_revenue":8104393.71,"current_expense":3963675.82,"capital_expense":2249745.55,"budget_balance":7061212.8,"cash_current":6474193.16,"cash_previous":5478477.36,"population_mid_year":359,"expense_per_capita":17307.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5136000.0,"revenue_adjusted":6010190.0,"revenue_actual":5835774.52,"expense_approved":4536000.0,"expense_adjusted":5617700.0,"expense_actual":4202263.94,"tax_revenue":5010866.68,"nontax_revenue":477400.63,"capital_revenue":49000.0,"transfer_revenue":298507.21,"current_expense":4023698.14,"capital_expense":178565.8,"budget_balance":1633510.58,"cash_current":7403420.74,"cash_previous":6474193.16,"population_mid_year":357,"expense_per_capita":11771.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4836100.0,"revenue_adjusted":6656350.0,"revenue_actual":6585635.57,"expense_approved":4836100.0,"expense_adjusted":6141100.0,"expense_actual":5029173.85,"tax_revenue":5340143.51,"nontax_revenue":424303.02,"capital_revenue":90400.0,"transfer_revenue":730789.04,"current_expense":3694193.85,"capital_expense":1334980.0,"budget_balance":1556461.72,"cash_current":8325141.46,"cash_previous":7403420.74,"population_mid_year":357,"expense_per_capita":14087.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5626930.0,"revenue_adjusted":7030300.0,"revenue_actual":6944318.97,"expense_approved":5026930.0,"expense_adjusted":10631570.0,"expense_actual":7212512.45,"tax_revenue":5826045.94,"nontax_revenue":463199.03,"capital_revenue":110280.0,"transfer_revenue":544794.0,"current_expense":4172545.33,"capital_expense":3039967.12,"budget_balance":-268193.48,"cash_current":32442244.98,"cash_previous":8325141.46,"population_mid_year":351,"expense_per_capita":20548.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37407900.0,"revenue_adjusted":38726680.0,"revenue_actual":24634829.09,"expense_approved":65205000.0,"expense_adjusted":69582340.0,"expense_actual":51882031.86,"tax_revenue":6063629.65,"nontax_revenue":750045.04,"capital_revenue":0.0,"transfer_revenue":17821154.4,"current_expense":5316929.11,"capital_expense":46565102.75,"budget_balance":-27247202.77,"cash_current":4575516.21,"cash_previous":32442244.98,"population_mid_year":339,"expense_per_capita":153044.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22600600.0,"revenue_adjusted":24983390.0,"revenue_actual":9515565.73,"expense_approved":23073700.0,"expense_adjusted":26214180.0,"expense_actual":7333230.78,"tax_revenue":6544316.92,"nontax_revenue":1805021.81,"capital_revenue":0.0,"transfer_revenue":1166227.0,"current_expense":5968037.01,"capital_expense":1365193.77,"budget_balance":2182334.95,"cash_current":5036783.16,"cash_previous":4575516.21,"population_mid_year":350,"expense_per_capita":20952.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23605210.0,"revenue_adjusted":30642660.0,"revenue_actual":30059045.94,"expense_approved":22363710.0,"expense_adjusted":23476960.0,"expense_actual":20285728.18,"tax_revenue":6423595.37,"nontax_revenue":1763938.22,"capital_revenue":127600.0,"transfer_revenue":21743912.35,"current_expense":6355571.14,"capital_expense":13930157.04,"budget_balance":9773317.76,"cash_current":13421477.82,"cash_previous":5036783.16,"population_mid_year":356,"expense_per_capita":56982.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7175800.0,"revenue_adjusted":9591140.0,"revenue_actual":9156231.5,"expense_approved":7156060.0,"expense_adjusted":4094010.0,"expense_actual":-2153127.06,"tax_revenue":7032231.42,"nontax_revenue":1510038.61,"capital_revenue":0.0,"transfer_revenue":613961.47,"current_expense":-3603659.24,"capital_expense":1450532.18,"budget_balance":11309358.56,"cash_current":23425012.38,"cash_previous":13421477.82,"population_mid_year":367,"expense_per_capita":-5866.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8704780.0,"revenue_adjusted":14006340.0,"revenue_actual":13421768.72,"expense_approved":9328000.0,"expense_adjusted":18164660.0,"expense_actual":15439424.78,"tax_revenue":9764900.25,"nontax_revenue":1386017.42,"capital_revenue":1501900.0,"transfer_revenue":768951.05,"current_expense":15324424.78,"capital_expense":115000.0,"budget_balance":-2017656.06,"cash_current":20070442.32,"cash_previous":23425012.38,"population_mid_year":365,"expense_per_capita":42299.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11051000.0,"revenue_adjusted":15213730.0,"revenue_actual":14564471.05,"expense_approved":12490000.0,"expense_adjusted":15042800.0,"expense_actual":11808220.12,"tax_revenue":9153754.23,"nontax_revenue":1460341.82,"capital_revenue":1975200.0,"transfer_revenue":1975175.0,"current_expense":9409437.06,"capital_expense":2398783.06,"budget_balance":2756250.93,"cash_current":21693236.7,"cash_previous":20070442.32,"population_mid_year":367,"expense_per_capita":32174.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11466200.0,"revenue_adjusted":19023790.0,"revenue_actual":13534120.16,"expense_approved":11441000.0,"expense_adjusted":26769920.0,"expense_actual":22776287.26,"tax_revenue":10092384.52,"nontax_revenue":2240385.64,"capital_revenue":251400.0,"transfer_revenue":949950.0,"current_expense":8626090.3,"capital_expense":14150196.96,"budget_balance":-9242167.1,"cash_current":11971659.02,"cash_previous":21693236.7,"population_mid_year":370,"expense_per_capita":61557.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14015300.0,"revenue_adjusted":20102550.0,"revenue_actual":17503438.96,"expense_approved":14678000.0,"expense_adjusted":15207900.0,"expense_actual":9604471.79,"tax_revenue":10441354.11,"nontax_revenue":1975104.85,"capital_revenue":494760.0,"transfer_revenue":4592220.0,"current_expense":9208071.69,"capital_expense":396400.1,"budget_balance":7898967.17,"cash_current":19021791.24,"cash_previous":11971659.02,"population_mid_year":369,"expense_per_capita":26028.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}