{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556386","national_id":"00556386","name":"Opočno","currency_code":"CZK","history_path":"/data/municipal-history/00556386.json"},"series":[{"year":2010,"revenue_approved":1375800.0,"revenue_adjusted":2006650.0,"revenue_actual":1994870.0,"expense_approved":1375800.0,"expense_adjusted":1963410.0,"expense_actual":1903970.0,"tax_revenue":1116330.0,"nontax_revenue":195010.0,"capital_revenue":0.0,"transfer_revenue":683530.0,"current_expense":1802120.0,"capital_expense":101850.0,"budget_balance":90900.0,"cash_current":899010.0,"cash_previous":808070.0,"population_mid_year":122,"expense_per_capita":15606.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1200000.0,"revenue_adjusted":1608660.0,"revenue_actual":1588737.41,"expense_approved":1200000.0,"expense_adjusted":1585500.0,"expense_actual":1596729.3,"tax_revenue":1210396.97,"nontax_revenue":100864.44,"capital_revenue":0.0,"transfer_revenue":277476.0,"current_expense":1596729.3,"capital_expense":0.0,"budget_balance":-7991.89,"cash_current":891015.01,"cash_previous":899006.9,"population_mid_year":129,"expense_per_capita":12377.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1125100.0,"revenue_adjusted":1845300.0,"revenue_actual":1902142.35,"expense_approved":1125000.0,"expense_adjusted":1902380.0,"expense_actual":1906952.8,"tax_revenue":1214085.98,"nontax_revenue":157718.37,"capital_revenue":30000.0,"transfer_revenue":500338.0,"current_expense":1835656.8,"capital_expense":71296.0,"budget_balance":-4810.45,"cash_current":886204.56,"cash_previous":891015.01,"population_mid_year":126,"expense_per_capita":15134.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1690400.0,"revenue_adjusted":1790560.0,"revenue_actual":1864503.17,"expense_approved":1690400.0,"expense_adjusted":1750700.0,"expense_actual":1585655.53,"tax_revenue":1309319.43,"nontax_revenue":231721.74,"capital_revenue":0.0,"transfer_revenue":323462.0,"current_expense":1462903.53,"capital_expense":122752.0,"budget_balance":278847.64,"cash_current":1165052.2,"cash_previous":886204.56,"population_mid_year":128,"expense_per_capita":12387.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1509400.0,"revenue_adjusted":1975600.0,"revenue_actual":2008920.02,"expense_approved":1509400.0,"expense_adjusted":1743100.0,"expense_actual":1653616.8,"tax_revenue":1437482.66,"nontax_revenue":116600.36,"capital_revenue":0.0,"transfer_revenue":454837.0,"current_expense":1585922.8,"capital_expense":67694.0,"budget_balance":355303.22,"cash_current":1520355.42,"cash_previous":1165052.2,"population_mid_year":132,"expense_per_capita":12527.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2019400.0,"revenue_adjusted":1978000.0,"revenue_actual":1951966.17,"expense_approved":2019400.0,"expense_adjusted":1675290.0,"expense_actual":1641078.45,"tax_revenue":1419010.42,"nontax_revenue":129850.75,"capital_revenue":0.0,"transfer_revenue":403105.0,"current_expense":1536750.45,"capital_expense":104328.0,"budget_balance":310887.72,"cash_current":1831243.14,"cash_previous":1520355.42,"population_mid_year":131,"expense_per_capita":12527.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1560900.0,"revenue_adjusted":1930300.0,"revenue_actual":2010526.18,"expense_approved":1160500.0,"expense_adjusted":1832400.0,"expense_actual":1795132.15,"tax_revenue":1526089.77,"nontax_revenue":147318.41,"capital_revenue":72600.0,"transfer_revenue":264518.0,"current_expense":1718902.15,"capital_expense":76230.0,"budget_balance":215394.03,"cash_current":2262637.17,"cash_previous":1831243.14,"population_mid_year":127,"expense_per_capita":14134.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1510000.0,"revenue_adjusted":1893600.0,"revenue_actual":2020591.29,"expense_approved":2226000.0,"expense_adjusted":1916724.0,"expense_actual":1804429.22,"tax_revenue":1679083.32,"nontax_revenue":130748.97,"capital_revenue":0.0,"transfer_revenue":210759.0,"current_expense":1565989.22,"capital_expense":238440.0,"budget_balance":216162.07,"cash_current":2478799.24,"cash_previous":2262637.17,"population_mid_year":121,"expense_per_capita":14912.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1860000.0,"revenue_adjusted":2207044.0,"revenue_actual":2235953.01,"expense_approved":2160000.0,"expense_adjusted":2485300.0,"expense_actual":1862301.25,"tax_revenue":1725242.76,"nontax_revenue":237966.25,"capital_revenue":0.0,"transfer_revenue":272744.0,"current_expense":1862301.25,"capital_expense":0.0,"budget_balance":373651.76,"cash_current":2852451.0,"cash_previous":2478799.24,"population_mid_year":117,"expense_per_capita":15917.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2009600.0,"revenue_adjusted":2222270.0,"revenue_actual":2324730.68,"expense_approved":2344500.0,"expense_adjusted":2953850.0,"expense_actual":1951273.52,"tax_revenue":1796076.29,"nontax_revenue":126254.39,"capital_revenue":0.0,"transfer_revenue":402400.0,"current_expense":1257915.52,"capital_expense":693358.0,"budget_balance":373457.16,"cash_current":3224908.16,"cash_previous":2852451.0,"population_mid_year":112,"expense_per_capita":17422.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2348070.0,"revenue_adjusted":2579372.0,"revenue_actual":2582527.73,"expense_approved":2550299.0,"expense_adjusted":2550299.0,"expense_actual":1596923.73,"tax_revenue":1907065.84,"nontax_revenue":153188.89,"capital_revenue":0.0,"transfer_revenue":522273.0,"current_expense":1553605.73,"capital_expense":43318.0,"budget_balance":985604.0,"cash_current":4210512.16,"cash_previous":3224908.16,"population_mid_year":125,"expense_per_capita":12775.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2357300.0,"revenue_adjusted":3757331.32,"revenue_actual":3733541.7,"expense_approved":2483760.0,"expense_adjusted":2501451.1,"expense_actual":1722664.56,"tax_revenue":1942256.12,"nontax_revenue":144172.67,"capital_revenue":0.0,"transfer_revenue":1647112.91,"current_expense":1606147.56,"capital_expense":116517.0,"budget_balance":2010877.14,"cash_current":6207389.3,"cash_previous":4210512.16,"population_mid_year":127,"expense_per_capita":13564.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2347800.0,"revenue_adjusted":2494783.0,"revenue_actual":2723979.85,"expense_approved":5244589.0,"expense_adjusted":5257564.0,"expense_actual":5494954.9,"tax_revenue":2311905.65,"nontax_revenue":213312.26,"capital_revenue":0.0,"transfer_revenue":198761.94,"current_expense":2160304.74,"capital_expense":3334650.16,"budget_balance":-2770975.05,"cash_current":3436414.25,"cash_previous":6207389.3,"population_mid_year":122,"expense_per_capita":45040.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2541000.0,"revenue_adjusted":2726900.0,"revenue_actual":3047406.48,"expense_approved":2541000.0,"expense_adjusted":2811100.0,"expense_actual":2074596.0,"tax_revenue":2537488.77,"nontax_revenue":270411.71,"capital_revenue":0.0,"transfer_revenue":239506.0,"current_expense":2074596.0,"capital_expense":0.0,"budget_balance":972810.48,"cash_current":4409224.73,"cash_previous":3436414.25,"population_mid_year":119,"expense_per_capita":17433.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2628800.0,"revenue_adjusted":4203900.0,"revenue_actual":4198646.22,"expense_approved":3910000.0,"expense_adjusted":5496000.0,"expense_actual":3554603.31,"tax_revenue":2628942.18,"nontax_revenue":329404.04,"capital_revenue":0.0,"transfer_revenue":1240300.0,"current_expense":2039232.31,"capital_expense":1515371.0,"budget_balance":644042.91,"cash_current":5192541.78,"cash_previous":4409224.73,"population_mid_year":118,"expense_per_capita":30123.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3025200.0,"revenue_adjusted":4252700.0,"revenue_actual":4208369.45,"expense_approved":4688800.0,"expense_adjusted":5352800.0,"expense_actual":2696473.16,"tax_revenue":2744214.16,"nontax_revenue":282105.29,"capital_revenue":0.0,"transfer_revenue":1182050.0,"current_expense":2474302.16,"capital_expense":222171.0,"budget_balance":1511896.29,"cash_current":6799938.38,"cash_previous":5192541.78,"population_mid_year":118,"expense_per_capita":22851.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}