{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00556327","national_id":"00556327","name":"Jimlín","currency_code":"CZK","history_path":"/data/municipal-history/00556327.json"},"series":[{"year":2010,"revenue_approved":7619200.0,"revenue_adjusted":9428790.0,"revenue_actual":9428870.0,"expense_approved":8893000.0,"expense_adjusted":9653610.0,"expense_actual":9653710.0,"tax_revenue":6085750.0,"nontax_revenue":1348200.0,"capital_revenue":0.0,"transfer_revenue":1994920.0,"current_expense":5351330.0,"capital_expense":4302380.0,"budget_balance":-224840.0,"cash_current":2523910.0,"cash_previous":2748730.0,"population_mid_year":822,"expense_per_capita":11744.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6783050.0,"revenue_adjusted":7334040.0,"revenue_actual":7324849.25,"expense_approved":7013050.0,"expense_adjusted":5594900.0,"expense_actual":5595025.37,"tax_revenue":6141235.08,"nontax_revenue":441775.17,"capital_revenue":43000.0,"transfer_revenue":698839.0,"current_expense":4801483.97,"capital_expense":793541.4,"budget_balance":1729823.88,"cash_current":4253734.73,"cash_previous":2523910.85,"population_mid_year":854,"expense_per_capita":6551.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6691400.0,"revenue_adjusted":7673560.0,"revenue_actual":7673808.98,"expense_approved":6691400.0,"expense_adjusted":5286020.0,"expense_actual":5300837.65,"tax_revenue":6841214.17,"nontax_revenue":171134.81,"capital_revenue":28982.0,"transfer_revenue":632478.0,"current_expense":5300318.07,"capital_expense":519.58,"budget_balance":2372971.33,"cash_current":6626706.06,"cash_previous":4253734.73,"population_mid_year":850,"expense_per_capita":6236.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6766850.0,"revenue_adjusted":8970050.0,"revenue_actual":8970170.22,"expense_approved":6766850.0,"expense_adjusted":6229240.0,"expense_actual":6229631.27,"tax_revenue":8308860.7,"nontax_revenue":162294.52,"capital_revenue":0.0,"transfer_revenue":499015.0,"current_expense":6179731.27,"capital_expense":49900.0,"budget_balance":2740538.95,"cash_current":9367245.01,"cash_previous":6626706.06,"population_mid_year":857,"expense_per_capita":7269.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8187300.0,"revenue_adjusted":10272310.0,"revenue_actual":10270925.98,"expense_approved":8187300.0,"expense_adjusted":5891090.0,"expense_actual":5889172.79,"tax_revenue":8750440.14,"nontax_revenue":873539.37,"capital_revenue":0.0,"transfer_revenue":646946.47,"current_expense":5824437.79,"capital_expense":64735.0,"budget_balance":4381753.19,"cash_current":13909988.2,"cash_previous":9367245.01,"population_mid_year":868,"expense_per_capita":6784.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8422400.0,"revenue_adjusted":13493700.0,"revenue_actual":13668984.93,"expense_approved":8422400.0,"expense_adjusted":10168650.0,"expense_actual":10064860.7,"tax_revenue":9184517.39,"nontax_revenue":551325.11,"capital_revenue":0.0,"transfer_revenue":3933142.43,"current_expense":5977602.98,"capital_expense":4087257.72,"budget_balance":3604124.23,"cash_current":17353122.43,"cash_previous":13909988.2,"population_mid_year":872,"expense_per_capita":11542.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10130000.0,"revenue_adjusted":13892350.0,"revenue_actual":15313491.68,"expense_approved":18130000.0,"expense_adjusted":8681400.0,"expense_actual":8367878.61,"tax_revenue":10159801.44,"nontax_revenue":355171.82,"capital_revenue":2254564.0,"transfer_revenue":2543954.42,"current_expense":6222283.46,"capital_expense":2145595.15,"budget_balance":6945613.07,"cash_current":24298735.5,"cash_previous":17353122.43,"population_mid_year":887,"expense_per_capita":9433.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22627960.0,"revenue_adjusted":25334710.0,"revenue_actual":27178606.7,"expense_approved":36181000.0,"expense_adjusted":36927900.0,"expense_actual":35446511.26,"tax_revenue":11360348.29,"nontax_revenue":484294.83,"capital_revenue":1178191.0,"transfer_revenue":14155772.58,"current_expense":8972489.85,"capital_expense":26474021.41,"budget_balance":-8267904.56,"cash_current":16030830.94,"cash_previous":24298735.5,"population_mid_year":878,"expense_per_capita":40371.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14397600.0,"revenue_adjusted":16408250.0,"revenue_actual":18292410.09,"expense_approved":14397600.0,"expense_adjusted":15557540.0,"expense_actual":13097966.76,"tax_revenue":12490781.95,"nontax_revenue":291801.14,"capital_revenue":3536.0,"transfer_revenue":5506291.0,"current_expense":7450570.71,"capital_expense":5647396.05,"budget_balance":5194443.33,"cash_current":21225274.27,"cash_previous":16030830.94,"population_mid_year":874,"expense_per_capita":14986.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14135000.0,"revenue_adjusted":16145860.0,"revenue_actual":15855529.8,"expense_approved":14135000.0,"expense_adjusted":26740920.0,"expense_actual":20880196.44,"tax_revenue":13281498.2,"nontax_revenue":458940.6,"capital_revenue":1632.0,"transfer_revenue":2113459.0,"current_expense":14813324.4,"capital_expense":6066872.04,"budget_balance":-5024666.64,"cash_current":16750066.71,"cash_previous":21225274.27,"population_mid_year":890,"expense_per_capita":23460.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15000000.0,"revenue_adjusted":19152110.0,"revenue_actual":17814303.59,"expense_approved":19880000.0,"expense_adjusted":26693300.0,"expense_actual":26085610.58,"tax_revenue":13113297.31,"nontax_revenue":397812.28,"capital_revenue":0.0,"transfer_revenue":4303194.0,"current_expense":18317974.04,"capital_expense":7767636.54,"budget_balance":-8271306.99,"cash_current":8478759.72,"cash_previous":16750066.71,"population_mid_year":896,"expense_per_capita":29113.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15545000.0,"revenue_adjusted":19484502.52,"revenue_actual":19360561.21,"expense_approved":19045000.0,"expense_adjusted":21982497.55,"expense_actual":20517331.1,"tax_revenue":14241729.03,"nontax_revenue":537475.28,"capital_revenue":30610.0,"transfer_revenue":4550746.9,"current_expense":12200557.85,"capital_expense":8316773.25,"budget_balance":-1156769.89,"cash_current":7321989.83,"cash_previous":8478759.72,"population_mid_year":873,"expense_per_capita":23502.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15700000.0,"revenue_adjusted":18913965.68,"revenue_actual":18251686.08,"expense_approved":18700000.0,"expense_adjusted":21753433.04,"expense_actual":18724584.48,"tax_revenue":16306916.17,"nontax_revenue":714504.23,"capital_revenue":0.0,"transfer_revenue":1230265.68,"current_expense":16577659.21,"capital_expense":2146925.27,"budget_balance":-472898.4,"cash_current":6849091.43,"cash_previous":7321989.83,"population_mid_year":874,"expense_per_capita":21424.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21250000.0,"revenue_adjusted":22049988.0,"revenue_actual":24062200.97,"expense_approved":21250000.0,"expense_adjusted":22049988.0,"expense_actual":18933884.17,"tax_revenue":18525106.66,"nontax_revenue":984698.45,"capital_revenue":170.0,"transfer_revenue":4552225.86,"current_expense":12547627.91,"capital_expense":6386256.26,"budget_balance":5128316.8,"cash_current":11977408.23,"cash_previous":6849091.43,"population_mid_year":880,"expense_per_capita":21515.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18600000.0,"revenue_adjusted":21650000.0,"revenue_actual":22140224.98,"expense_approved":18600000.0,"expense_adjusted":31650000.0,"expense_actual":28458571.2,"tax_revenue":19318632.07,"nontax_revenue":1671462.69,"capital_revenue":0.0,"transfer_revenue":1150130.22,"current_expense":14489651.03,"capital_expense":13968920.17,"budget_balance":-6318346.22,"cash_current":11876653.97,"cash_previous":11977408.23,"population_mid_year":878,"expense_per_capita":32412.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33768306.0,"revenue_adjusted":39963981.0,"revenue_actual":39476982.5,"expense_approved":43768306.0,"expense_adjusted":44965878.4,"expense_actual":39886755.78,"tax_revenue":20315968.33,"nontax_revenue":1373520.16,"capital_revenue":125000.0,"transfer_revenue":17662494.01,"current_expense":25414600.01,"capital_expense":14472155.77,"budget_balance":-409773.28,"cash_current":15239740.45,"cash_previous":11876653.97,"population_mid_year":882,"expense_per_capita":45223.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}